Velarion Records

Skilled nursing facility · CMS certification number 065361

BROOKSIDE INN

CASTLE ROCK, Colorado · Medicare and Medicaid

Certified beds, as filed in Care Compare: 126

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 3 · Fines: 2 · Fines, total amount: $63,246.00 · Payment denials: 1. The most recent penalty on file: March 12, 2026, Fine, $40,333. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for January 1, 2024 to December 31, 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on May 21, 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$16,229,125CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,141,187CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$14,087,938CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,647,702CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,559,764CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,162,840CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$603,076CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $602,435 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components126CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components46,116CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days1,277CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days33,679CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days5,363CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components40,319CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges34CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges32CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges52CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components118CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days37.56CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,052.47CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days341.69CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1423334, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended December 31, 2023

Cost report for January 1, 2023 to December 31, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on June 25, 2024.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$14,221,456CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,244,093CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,977,363CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$14,727,785CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,750,422CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,327,810CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$422,612CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$422,612 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components41,360CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components31CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days175CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,771.05CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days1,334.19CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1386167, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended December 31, 2022

Cost report for January 1, 2022 to December 31, 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on June 23, 2023.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$11,956,864CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,211,284CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,745,580CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$13,807,951CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$3,062,371CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$3,439,177CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$376,806CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $375,892 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components36,977CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components106CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days52CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days453.99CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days348.84CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1353693, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended December 31, 2021

Cost report for January 1, 2021 to December 31, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 29, 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$10,093,927CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,217,523CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$8,876,404CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,695,146CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,818,742CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$3,064,682CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,245,940CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,234,993 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components31,652CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components99CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days27.2CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days537.8CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days319.72CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1328364, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended December 31, 2020

Cost report for January 1, 2020 to December 31, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on September 24, 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$12,322,693CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,468,152CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,854,541CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$14,214,662CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$3,360,121CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$3,609,316CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$249,195CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $249,195 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components38,876CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components169CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.03CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days505.34CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days230.04CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1300962, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended December 31, 2019

Cost report for January 1, 2019 to December 31, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on February 25, 2022.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$14,425,480CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,299,145CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,126,335CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$13,054,608CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$928,273CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$942,282CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$14,009CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $13,635 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components41,183CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components280CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days23.89CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days399.14CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days147.08CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1310895, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended December 31, 2018

Cost report for January 1, 2018 to December 31, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 31, 2020.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$14,283,805CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,881,967CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,401,838CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$13,046,288CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$644,450CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$963,330CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$318,880CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $317,421 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components40,864CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components289CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days25.15CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days435.77CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days141.4CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1265622, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended December 31, 2017

Cost report for January 1, 2017 to December 31, 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 1, 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$14,034,591CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,826,752CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,207,839CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$12,389,434CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$181,595CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,000,480CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$818,885CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $816,215 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components41,130CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components243CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.44CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days661.13CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days169.26CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1204070, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended December 31, 2016

Cost report for January 1, 2016 to December 31, 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on August 18, 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$13,632,603CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,906,932CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$11,725,671CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,414,380CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$311,291CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,070,137CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,381,428CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,380,931 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components41,418CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components264CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days24.61CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days592.58CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days156.89CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1173803, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended December 31, 2015

Cost report for January 1, 2015 to December 31, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 30, 2017.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$12,649,576CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,692,763CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,956,813CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,263,455CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$306,642CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$941,084CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$634,442CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $634,442 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components40,816CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components232CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days26.55CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days613.49CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days175.93CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1158475, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended December 31, 2014

Cost report for January 1, 2014 to December 31, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on November 21, 2016.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$11,952,926CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,859,736CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,093,190CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,442,530CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$349,340CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$885,488CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$536,148CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $536,148 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components39,159CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components182CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days24.57CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,112.44CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days215.16CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1146773, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended December 31, 2013

Cost report for January 1, 2013 to December 31, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on November 20, 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$11,554,241CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,148,311CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$9,405,930CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$9,976,807CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$570,877CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$906,239CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$335,362CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $334,513 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components38,475CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components338CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days27.09CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days445.72CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days113.83CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1113105, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended December 31, 2012

Cost report for January 1, 2012 to December 31, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on November 17, 2014.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$13,250,530CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,532,254CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,718,276CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,782,888CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$64,612CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$65,294CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$682CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $682 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components40,928CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components397CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days19.85CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days294.37CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days103.09CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1080316, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended December 31, 2011

Cost report for January 1, 2011 to December 31, 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on October 26, 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$12,760,749CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,536,628CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,224,121CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,166,168CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$57,953CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$28,742CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$86,695CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $86,695 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components39,389CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components370CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days22.75CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days327.2CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days106.46CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1014829, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2010, ended December 31, 2010

Cost report for January 1, 2010 to December 31, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on October 21, 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$10,225,045CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,199,473CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$25,572CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$23,049CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $48,621 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components39,466CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components269CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.76CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days518.85CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days146.71CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 419083, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended December 31, 2009

Cost report for January 1, 2009 to December 31, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 31, 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$10,709,733CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,311,399CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$398,334CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$3,714CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $402,048 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components40,924CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components291CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.15CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days372.67CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days140.63CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 387173, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended December 31, 2008

Cost report for January 1, 2008 to December 31, 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on September 16, 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$9,105,655CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,272,692CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$167,037CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$5,257CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$161,780 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components38,872CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components216CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.02CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days734CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days179.96CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 356725, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended December 31, 2007

Cost report for January 1, 2007 to December 31, 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on September 29, 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$8,674,641CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,588,073CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$86,568CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$11,520CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $98,088 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components40,655CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components225CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days27.13CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days749.41CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days180.69CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 326226, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended December 31, 2006

Cost report for January 1, 2006 to December 31, 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 24, 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$8,336,082CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,261,183CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$74,899CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$7,576CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $82,475 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components41,106CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components230CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days25.28CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days565.96CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days178.72CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 292656, read from the public cost report file SNFFY2006.zip.

Fiscal year 2005, ended December 31, 2005

Cost report for January 1, 2005 to December 31, 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 4, 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$8,232,262CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,016,039CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$216,223CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$6,735CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $222,958 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components41,583CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components298CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days22.74CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days563.64CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days139.54CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 260494, read from the public cost report file SNFFY2005.zip.

Fiscal year 2004, ended December 31, 2004

Cost report for January 1, 2004 to December 31, 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on August 10, 2005.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$7,509,112CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,238,644CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$270,468CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,417CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $272,885 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components40,367CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components309CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days22.75CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days424.3CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days130.64CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 230413, read from the public cost report file SNFFY2004.zip.

Fiscal year 2003, ended December 31, 2003

Cost report for January 1, 2003 to December 31, 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on November 4, 2004.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$6,602,736CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,398,059CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$204,677CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$20,816CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $225,493 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components39,320CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components252CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days21.35CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days367.59CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days156.03CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 198861, read from the public cost report file SNFFY2003.zip.

Fiscal year 2002, ended December 31, 2002

Cost report for January 1, 2002 to December 31, 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on June 21, 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$6,040,828CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,070,255CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$29,427CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$32,498CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $3,071 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components39,066CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components242CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days37.67CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days294.67CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days161.43CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 183554, read from the public cost report file SNFFY2002.zip.

Fiscal year 2001, ended December 31, 2001

Cost report for January 1, 2001 to December 31, 2001 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on April 27, 2004.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$5,123,420CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,099,921CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$23,499CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$15,874CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $39,373 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components112CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components34,627CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components103CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days48.5CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days286.22CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days336.18CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 174685, read from the public cost report file SNFFY2001.zip.

Fiscal year 2000, ended December 31, 2000

Cost report for January 1, 2000 to December 31, 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on February 13, 2003.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$4,684,459CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,564,799CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$119,660CMS-2540-96 worksheet G300000 line 500 column 100
Total other expenses$389CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $119,271 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components28,264CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components125CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days22.66CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days222.57CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days226.11CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 126002, read from the public cost report file SNFFY2000.zip.

Fiscal year 1999, ended December 31, 1999

Cost report for January 1, 1999 to December 31, 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on October 26, 2004.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$4,453,005CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,253,566CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$199,439CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$5,235CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $204,674 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components95CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,421CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components137CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.69CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days200.15CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 198145, read from the public cost report file SNFFY1999.zip.

Fiscal year 1998, ended December 31, 1998

Cost report for January 1, 1998 to December 31, 1998 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on January 2, 2001.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$4,017,765CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,487,175CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$469,410CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$331,906CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$137,504 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components95CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components25,783CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components178CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days42.62CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days302.84CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days144.85CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 64080, read from the public cost report file SNFFY1998.zip.

Fiscal year 1997, ended December 31, 1997

Cost report for September 5, 1997 to December 31, 1997 — a reporting period of 117 days, not a full year, on form CMS-2540-96, settled, processed by CMS on September 30, 1999.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$615,775CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,049,438CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$433,663CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$6,969CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$426,694 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components3,968CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components37CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days58.67CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days221.18CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days107.24CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 64078, read from the public cost report file SNFFY1997.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
SCHUMANN, DEVONA5% OR GREATER DIRECT OWNERSHIP INTERESTIndividual50%since 04/04/1985
SCHUMANN, FREDERICK5% OR GREATER DIRECT OWNERSHIP INTERESTIndividual50%since 04/04/1985
SCHUMANN DEVELOPMENT AND MANAGEMENT CORPORATIONOPERATIONAL/MANAGERIAL CONTROLOrganizationNOT APPLICABLEsince 03/09/2010
SCHUMANN, SARAHOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 03/09/2010

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of BSMC LIMITED LIABILITY COMPANY (enrollment ID O20060419000160).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
DEVONA K SCHUMANNIndividual5% OR GREATER DIRECT OWNERSHIP INTEREST504/4/1985
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
FREDERICK A SCHUMANNIndividual5% OR GREATER DIRECT OWNERSHIP INTEREST504/4/1985
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
SARAH C SCHUMANNIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing3/9/2010
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
SCHUMANN DEVELOPMENT AND MANAGEMENT CORPORATIONOrganizationOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing3/9/2010
Private equity company: No
Real estate investment trust: No
Holding company: No

Changes in ownership

Recent changes on this record

  • September 1, 2025: SARAH C SCHUMANN no longer appears as W-2 MANAGING EMPLOYEE in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2025-09-01.csv
  • September 1, 2025: SARAH C SCHUMANN (OPERATIONAL/MANAGERIAL CONTROL) first listed in CMS’s Medicare enrollment ownership file on September 1, 2025; associated with this enrollment since March 9, 2010. Skilled_Nursing_Facility_All_Owners_:_2025-09-01.csv
  • May 21, 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. SNF10FY2024.zip
  • June 25, 2024: A cost report was filed for fiscal year 2023, on form CMS-2540-10. SNF10FY2023.zip
  • June 23, 2023: A cost report was filed for fiscal year 2022, on form CMS-2540-10. SNF10FY2022.zip
  • July 29, 2022: A cost report was filed for fiscal year 2021, on form CMS-2540-10. SNF10FY2021.zip
  • February 25, 2022: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
  • September 24, 2021: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
  • August 31, 2020: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
  • August 1, 2018: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
  • August 18, 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
  • May 30, 2017: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
  • November 21, 2016: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
  • November 20, 2015: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
  • November 17, 2014: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
  • October 26, 2012: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
  • October 21, 2011: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
  • August 31, 2010: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
  • September 16, 2009: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
  • September 29, 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
  • August 24, 2007: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
  • August 4, 2006: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
  • August 10, 2005: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
  • November 4, 2004: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip
  • October 26, 2004: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1999.zip
  • June 21, 2004: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2002.zip
  • April 27, 2004: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2001.zip
  • February 13, 2003: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY2000.zip
  • January 2, 2001: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1998.zip
  • September 30, 1999: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1997.zip

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1March 12, 2026March 12, 2026140
2February 8, 2024February 8, 202444
3November 3, 2022November 3, 2022110

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

29 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
March 12, 2026HealthF 0565Resident Rights DeficienciesHonor the resident's right to organize and participate in resident/family groups in the facility.ENoDeficient, Provider has date of correctionApril 3, 2026
March 12, 2026HealthF 0600Freedom from Abuse, Neglect, and Exploitation DeficienciesProtect each resident from all types of abuse such as physical, mental, sexual abuse, physical punishment, and neglect by anybody.DNoDeficient, Provider has date of correctionApril 3, 2026
March 12, 2026HealthF 0603Freedom from Abuse, Neglect, and Exploitation DeficienciesProtect each resident from separation (from other residents, his/her room, or confinement to his/her room).DNoDeficient, Provider has date of correctionApril 3, 2026
March 12, 2026HealthF 0605Freedom from Abuse, Neglect, and Exploitation DeficienciesPrevent the use of unnecessary psychotropic medications or use medications that may restrain a resident's ability to function.DNoDeficient, Provider has date of correctionMay 7, 2026
March 12, 2026HealthF 0609Freedom from Abuse, Neglect, and Exploitation DeficienciesTimely report suspected abuse, neglect, or theft and report the results of the investigation to proper authorities.DNoDeficient, Provider has date of correctionApril 3, 2026
March 12, 2026HealthF 0686Quality of Life and Care DeficienciesProvide appropriate pressure ulcer care and prevent new ulcers from developing.DNoDeficient, Provider has date of correctionApril 3, 2026
March 12, 2026HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.JYesDeficient, Provider has date of correctionMarch 13, 2026
March 12, 2026HealthF 0695Quality of Life and Care DeficienciesProvide safe and appropriate respiratory care for a resident when needed.DNoDeficient, Provider has date of correctionApril 3, 2026
March 12, 2026HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.ENoDeficient, Provider has date of correctionApril 3, 2026
March 12, 2026HealthF 0806Nutrition and Dietary DeficienciesEnsure each resident receives and the facility provides food that accommodates resident allergies, intolerances, and preferences, as well as appealing options.ENoDeficient, Provider has date of correctionApril 3, 2026
March 12, 2026HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.FNoDeficient, Provider has date of correctionMay 7, 2026
March 12, 2026HealthF 0838Administration DeficienciesConduct and document a facility-wide assessment to determine what resources are necessary to care for residents competently during both day-to-day operations (including nights and weekends) and emergencies.FNoDeficient, Provider has date of correctionApril 3, 2026
March 12, 2026HealthF 0867Administration DeficienciesSet up an ongoing quality assessment and assurance group to review quality deficiencies and develop corrective plans of action.FNoDeficient, Provider has date of correctionApril 3, 2026
March 12, 2026HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.ENoDeficient, Provider has date of correctionApril 3, 2026
March 6, 2025HealthF 0600Freedom from Abuse, Neglect, and Exploitation DeficienciesProtect each resident from all types of abuse such as physical, mental, sexual abuse, physical punishment, and neglect by anybody.GYesDeficient, Provider has date of correctionMarch 7, 2025
March 6, 2025HealthF 0604Freedom from Abuse, Neglect, and Exploitation DeficienciesEnsure that each resident is free from the use of physical restraints, unless needed for medical treatment.DYesDeficient, Provider has date of correctionMarch 7, 2025
February 8, 2024HealthF 0600Freedom from Abuse, Neglect, and Exploitation DeficienciesProtect each resident from all types of abuse such as physical, mental, sexual abuse, physical punishment, and neglect by anybody.DNoDeficient, Provider has date of correctionFebruary 15, 2024
February 8, 2024HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.FNoDeficient, Provider has date of correctionFebruary 28, 2024
November 3, 2022HealthF 0550Resident Rights DeficienciesHonor the resident's right to a dignified existence, self-determination, communication, and to exercise his or her rights.ENoDeficient, Provider has date of correctionDecember 5, 2022
November 3, 2022HealthF 0600Freedom from Abuse, Neglect, and Exploitation DeficienciesProtect each resident from all types of abuse such as physical, mental, sexual abuse, physical punishment, and neglect by anybody.DNoDeficient, Provider has date of correctionDecember 5, 2022
November 3, 2022HealthF 0609Freedom from Abuse, Neglect, and Exploitation DeficienciesTimely report suspected abuse, neglect, or theft and report the results of the investigation to proper authorities.DNoDeficient, Provider has date of correctionDecember 5, 2022
November 3, 2022HealthF 0610Freedom from Abuse, Neglect, and Exploitation DeficienciesRespond appropriately to all alleged violations.DNoDeficient, Provider has date of correctionDecember 5, 2022
November 3, 2022HealthF 0679Quality of Life and Care DeficienciesProvide activities to meet all resident's needs.DNoDeficient, Provider has date of correctionDecember 5, 2022
November 3, 2022HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.GNoDeficient, Provider has date of correctionDecember 5, 2022
November 3, 2022HealthF 0730Nursing and Physician Services DeficienciesObserve each nurse aide's job performance and give regular training.DNoDeficient, Provider has date of correctionDecember 5, 2022
November 3, 2022HealthF 0744Quality of Life and Care DeficienciesProvide the appropriate treatment and services to a resident who displays or is diagnosed with dementia.DNoDeficient, Provider has date of correctionDecember 5, 2022
November 3, 2022HealthF 0807Nutrition and Dietary DeficienciesEnsure each resident receives and the facility provides drinks consistent with resident needs and preferences and sufficient to maintain resident hydration.DNoDeficient, Provider has date of correctionDecember 5, 2022
November 3, 2022HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.FNoDeficient, Provider has date of correctionDecember 5, 2022
November 3, 2022HealthF 0949Administration DeficienciesProvide behavior health training consistent with the requirements and as determined by a facility assessment.DNoDeficient, Provider has date of correctionDecember 5, 2022

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

Penalty dateTypeFine amountPayment denial beganPayment denial, daysFine ID
March 12, 2026Fine$40,333137721
March 12, 2026Payment DenialApril 3, 202634
March 6, 2025Fine$1,196115935

From the Care Compare penalties file NH_Penalties_Sep2026_2.csv, processed on September 1, 2026.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Limited Liability company
Legal Business NameBSMC LIMITED LIABILITY COMPANY
Date First Approved to Provide Medicare and Medicaid Services1997-09-05
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanY
County/ParishDouglas
Telephone Number3036882500
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds126
Average Number of Residents per Day104.0
Overall Rating2
Health Inspection Rating1
QM Rating5
Long-Stay QM Rating5
Short-Stay QM Rating5
Processing Date2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on August 1, 2026.

Get an email when this record changes

One email a day naming what moved on BROOKSIDE INN: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On May 21, 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for BROOKSIDE INN

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Colorado at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Colorado

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 065361.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.