Velarion Records

Skilled nursing facility · CMS certification number 085025

EXCELCARE AT NEWARK LLC

NEWARK, Delaware · Medicare and Medicaid

Certified beds, as filed in Care Compare: 101

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 2 · Fines: 2 · Fines, total amount: $29,309.00 · Payment denials: 0. The most recent penalty on file: February 19, 2025, Fine, $13,270. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for October 1, 2024 to June 30, 2025 — a reporting period of 272 days, not a full year, on form CMS-2540-10, as submitted, processed by CMS on May 6, 2026.

Revenue and expenses, fiscal year 2025
FigureAs filedWhere it comes from
Total patient revenue$12,144,106CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$388,293CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$11,755,813CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,273,149CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$482,664CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$482,665CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $482,665 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2025
FigureAs filedWhere it comes from
Total facility beds, all components101CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components27,573CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days4,485CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days16,966CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days4,314CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components25,765CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges144CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges55CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges123CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components322CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.15CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days308.47CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days80.02CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1449119, read from the public cost report file SNF10FY2025.zip.

Fiscal year 2024, ended June 30, 2024

Cost report for July 1, 2023 to June 30, 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on October 22, 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$14,169,448CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,064,636CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,104,812CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$13,682,257CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$577,445CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$988,202CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$410,757CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $410,757 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components101CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components33,198CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components441CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days26.89CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days312.6CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days75.28CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1441188, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2023, ended June 30, 2023

Cost report for July 1, 2022 to June 30, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on November 13, 2024.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$13,395,834CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$991,430CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,404,404CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$13,131,413CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$727,009CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,117,590CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$390,581CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $390,581 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components101CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components30,453CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components455CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days29.09CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days210.93CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days66.93CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1398907, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2022, ended June 30, 2022

Cost report for July 1, 2021 to June 30, 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on April 10, 2024.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$14,234,579CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,408,845CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,825,734CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$13,663,267CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$837,533CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,211,031CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$373,498CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $373,498 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components101CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components29,735CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components444CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.89CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days375.44CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days66.97CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1376108, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2021, ended June 30, 2021

Cost report for July 1, 2020 to June 30, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on January 26, 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$12,207,736CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$945,968CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$11,261,768CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,369,128CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$107,360CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,090,239CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$982,879CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $982,879 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components101CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,572CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components331CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.63CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days414.4CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days80.28CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1309385, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2020, ended March 31, 2020

Cost report for July 1, 2019 to March 31, 2020 — a reporting period of 274 days, not a full year, on form CMS-2540-10, settled, processed by CMS on May 9, 2022.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$9,104,825CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$408,143CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$8,696,682CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$9,329,237CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$632,555CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$944,734CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$312,179CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $312,179 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components101CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components24,628CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components309CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days23.07CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days743.14CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days79.7CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1315574, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2019, ended June 30, 2019

Cost report for July 1, 2018 to June 30, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on April 30, 2021.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$13,509,264CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,565,677CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$11,943,587CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$12,795,347CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$851,760CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,161,560CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$309,800CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $309,800 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components101CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components33,433CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components420CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days26.65CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,237.88CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days79.6CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1283134, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2018, ended June 30, 2018

Cost report for July 1, 2017 to June 30, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on January 25, 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$14,973,117CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,971,986CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,001,131CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$12,316,480CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$684,651CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$13,246CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$697,897CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $697,897 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components101CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components33,768CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components378CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.29CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days770.86CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days89.33CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1218511, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2017, ended June 30, 2017

Cost report for July 1, 2016 to June 30, 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on February 16, 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$13,191,212CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,748,678CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$11,442,534CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,490,183CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$47,649CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$22,385CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$25,264CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$25,264 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components101CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components32,710CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components549CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days26.47CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days153.34CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days59.58CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1183933, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2016, ended June 30, 2016

Cost report for July 1, 2015 to June 30, 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on February 16, 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$11,675,376CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,240,443CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,434,933CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,402,249CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$967,316CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$17,614CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$949,702CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$949,702 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components101CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components31,063CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components412CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days26.86CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days210.95CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days75.4CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1152899, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2015, ended June 30, 2015

Cost report for July 1, 2014 to June 30, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on January 20, 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$12,259,781CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,487,281CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,772,500CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,904,830CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,132,330CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,790,753CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$658,423CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $658,423 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components101CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components33,032CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components391CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.11CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days764.38CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days84.48CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1117145, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2014, ended June 30, 2014

Cost report for July 1, 2013 to June 30, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on December 29, 2014.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$12,213,536CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,375,772CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,837,764CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,542,420CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$704,656CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,013,745CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,309,089CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,309,089 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components101CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components33,454CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components365CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.86CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days514.11CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days91.65CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1083659, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2013, ended June 30, 2013

Cost report for July 1, 2012 to June 30, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on December 27, 2013.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$12,338,022CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$524,372CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$11,813,650CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,287,075CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$526,575CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$297,154CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$823,729CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $823,729 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components158CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components45,194CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components310CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.68CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days145.79CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1053390, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2012, ended June 30, 2012

Cost report for July 1, 2011 to June 30, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on February 8, 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$11,170,848CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$885,202CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,285,646CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,216,359CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$69,287CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$30,597CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$99,884CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $99,884 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components158CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components45,685CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components394CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days37.07CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days115.95CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1024634, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2011, ended June 30, 2011

Cost report for July 1, 2010 to June 30, 2011 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on January 23, 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Net patient revenue$10,294,342CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$14,998,828CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$4,704,486CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$279,573CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$4,424,913 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components158CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components45,527CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components304CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.68CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days149.76CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 423782, read from the public cost report file SNFFY2010.zip.

Fiscal year 2010, ended June 30, 2010

Cost report for July 1, 2009 to June 30, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on January 12, 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$10,158,053CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,510,921CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$352,868CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$24,153CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$328,715 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components158CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components47,130CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components239CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.11CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days197.2CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 392288, read from the public cost report file SNFFY2009.zip.

Fiscal year 2009, ended June 30, 2009

Cost report for July 1, 2008 to June 30, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on February 1, 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$10,488,852CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,531,839CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$42,987CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$137,305CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $94,318 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components158CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components48,958CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components252CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.73CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days194.28CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 363371, read from the public cost report file SNFFY2008.zip.

Fiscal year 2008, ended June 30, 2008

Cost report for July 1, 2007 to June 30, 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on February 4, 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$10,027,070CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,684,996CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$657,926CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$553,755CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$104,171 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components158CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components50,926CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components324CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days38.41CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days157.18CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 333187, read from the public cost report file SNFFY2007.zip.

Fiscal year 2007, ended June 30, 2007

Cost report for July 1, 2006 to June 30, 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on September 9, 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$9,701,381CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,496,606CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$204,775CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$145,199CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $349,974 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components158CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components49,813CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components209CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days33.37CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days238.34CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 325525, read from the public cost report file SNFFY2006.zip.

Fiscal year 2006, ended June 30, 2006

Cost report for July 1, 2005 to June 30, 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 7, 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$9,217,838CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,943,940CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$273,898CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$254,462CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $528,360 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components158CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components49,137CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components287CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days33.79CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days171.21CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 278097, read from the public cost report file SNFFY2005.zip.

Fiscal year 2005, ended June 30, 2005

Cost report for July 1, 2004 to June 30, 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on March 27, 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$8,832,824CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,553,783CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$279,041CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$397,916CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $676,957 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components158CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components48,755CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components264CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.53CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days184.68CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 245948, read from the public cost report file SNFFY2004.zip.

Fiscal year 2004, ended June 30, 2004

Cost report for July 1, 2003 to June 30, 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on May 23, 2005.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$8,009,701CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,284,196CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$274,495CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$890,271CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $615,776 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components158CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components50,665CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components232CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days33.6CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days218.38CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 217652, read from the public cost report file SNFFY2003.zip.

Fiscal year 2003, ended June 30, 2003

Cost report for July 1, 2002 to June 30, 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 22, 2004.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$7,396,820CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,671,439CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$1,274,619CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,128,276CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$146,343 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components156CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components51,373CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components396CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.24CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days129.73CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 188094, read from the public cost report file SNFFY2002.zip.

Fiscal year 2002, ended June 30, 2002

Cost report for July 1, 2001 to June 30, 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 4, 2003.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$7,471,749CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,327,839CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$856,090CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$881,553CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $25,463 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components156CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components51,327CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components243CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days67.33CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days211.22CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 155974, read from the public cost report file SNFFY2001.zip.

Fiscal year 2001, ended June 30, 2001

Cost report for July 1, 2000 to June 30, 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on February 12, 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$6,705,677CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,568,279CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$862,602CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$491,980CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$370,622 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components156CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components50,206CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components265CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.22CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days189.46CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 121917, read from the public cost report file SNFFY2000.zip.

Fiscal year 2000, ended June 30, 2000

Cost report for July 1, 1999 to June 30, 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on January 31, 2002.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$6,402,036CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,451,280CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$49,244CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$180,973CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $131,729 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components156CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components52,831CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components104CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days219.75CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days507.99CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 52404, read from the public cost report file SNFFY1999.zip.

Fiscal year 1999, ended June 30, 1999

Cost report for July 1, 1998 to June 30, 1999 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on January 18, 2000.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$6,001,578CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,125,013CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$123,435CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$186,858CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $63,423 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components156CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components53,208CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components230CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days42.92CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days231.34CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 52403, read from the public cost report file SNFFY1998.zip.

Fiscal year 1998, ended June 30, 1998

Cost report for July 1, 1997 to June 30, 1998 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on April 23, 2008.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$4,162,839CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,990,414CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$1,827,575CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,107,376CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $279,801 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components156CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components53,629CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components169CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.67CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days317.33CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 307217, read from the public cost report file SNFFY1997.zip.

Fiscal year 1997, ended June 30, 1997

Cost report for July 1, 1996 to June 30, 1997 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on March 11, 1999.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$5,461,210CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,512,912CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$51,702CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$188,883CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $137,181 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components99CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components34,835CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components106CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days54.42CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days328.63CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 52399, read from the public cost report file SNFFY1996.zip.

Fiscal year 1996, ended June 30, 1996

Cost report for July 1, 1995 to June 30, 1996 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on August 31, 1998.

Revenue and expenses, fiscal year 1996
FigureAs filedWhere it comes from
Net patient revenue$5,052,443CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,216,034CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$163,591CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$152,723CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$10,868 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
FigureAs filedWhere it comes from
Total facility beds, all components99CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components34,711CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components48CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days97.43CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days723.15CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 52398, read from the public cost report file SNFFY1995.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
FRANKEL, ELIYAHU5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividual40%since 10/01/2024
FRANKEL, ELIYAHUOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 10/01/2024

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of EXCELCARE AT NEWARK LLC (enrollment ID O20250827002956).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
ELIYAHU FRANKELIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST4010/1/2024
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
ELIYAHU FRANKELIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing10/1/2024
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1April 1, 2026April 1, 2026120
2February 19, 2025February 19, 202580
3March 19, 2024March 19, 2024210

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

41 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
April 1, 2026HealthF 0578Resident Rights DeficienciesHonor the resident's right to request, refuse, and/or discontinue treatment, to participate in or refuse to participate in experimental research, and to formulate an advance directive.DNoDeficient, Provider has date of correctionMay 12, 2026
April 1, 2026HealthF 0609Freedom from Abuse, Neglect, and Exploitation DeficienciesTimely report suspected abuse, neglect, or theft and report the results of the investigation to proper authorities.DNoDeficient, Provider has date of correctionMay 12, 2026
April 1, 2026HealthF 0610Freedom from Abuse, Neglect, and Exploitation DeficienciesRespond appropriately to all alleged violations.DNoDeficient, Provider has date of correctionMay 12, 2026
April 1, 2026HealthF 0657Resident Assessment and Care Planning DeficienciesDevelop the complete care plan within 7 days of the comprehensive assessment; and prepared, reviewed, and revised by a team of health professionals.DNoDeficient, Provider has date of correctionMay 12, 2026
April 1, 2026HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.DNoDeficient, Provider has date of correctionMay 12, 2026
April 1, 2026HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.ENoDeficient, Provider has date of correctionMay 12, 2026
April 1, 2026HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.FNoDeficient, Provider has date of correctionMay 12, 2026
December 23, 2025HealthF 0561Resident Rights DeficienciesHonor the resident's right to and the facility must promote and facilitate resident self-determination through support of resident choice.DYesDeficient, Provider has date of correctionJanuary 26, 2026
December 23, 2025HealthF 0580Resident Rights DeficienciesImmediately tell the resident, the resident's doctor, and a family member of situations (injury/decline/room, etc.) that affect the resident.DYesDeficient, Provider has date of correctionJanuary 26, 2026
December 23, 2025HealthF 0657Resident Assessment and Care Planning DeficienciesDevelop the complete care plan within 7 days of the comprehensive assessment; and prepared, reviewed, and revised by a team of health professionals.DYesDeficient, Provider has date of correctionJanuary 26, 2026
December 23, 2025HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.JYesDeficient, Provider has date of correctionJanuary 26, 2026
December 23, 2025HealthF 0842Resident Assessment and Care Planning DeficienciesSafeguard resident-identifiable information and/or maintain medical records on each resident that are in accordance with accepted professional standards.DYesDeficient, Provider has date of correctionJanuary 26, 2026
February 19, 2025HealthF 0565Resident Rights DeficienciesHonor the resident's right to organize and participate in resident/family groups in the facility.ENoDeficient, Provider has date of correctionMarch 31, 2025
February 19, 2025HealthF 0582Resident Rights DeficienciesGive residents notice of Medicaid/Medicare coverage and potential liability for services not covered.DNoDeficient, Provider has date of correctionMarch 31, 2025
February 19, 2025HealthF 0610Freedom from Abuse, Neglect, and Exploitation DeficienciesRespond appropriately to all alleged violations.DNoDeficient, Provider has date of correctionMarch 31, 2025
February 19, 2025HealthF 0641Resident Assessment and Care Planning DeficienciesEnsure each resident receives an accurate assessment.ENoDeficient, Provider has date of correctionMarch 31, 2025
February 19, 2025HealthF 0658Resident Assessment and Care Planning DeficienciesEnsure services provided by the nursing facility meet professional standards of quality.DNoDeficient, Provider has date of correctionMarch 31, 2025
February 19, 2025HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.GNoDeficient, Provider has date of correctionMarch 31, 2025
February 19, 2025HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.DNoDeficient, Provider has date of correctionMarch 31, 2025
February 19, 2025HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.FNoDeficient, Provider has date of correctionMarch 31, 2025
March 19, 2024HealthF 0561Resident Rights DeficienciesHonor the resident's right to and the facility must promote and facilitate resident self-determination through support of resident choice.DYesDeficient, Provider has date of correctionMay 9, 2024
March 19, 2024HealthF 0582Resident Rights DeficienciesGive residents notice of Medicaid/Medicare coverage and potential liability for services not covered.DYesDeficient, Provider has date of correctionMay 9, 2024
March 19, 2024HealthF 0584Resident Rights DeficienciesHonor the resident's right to a safe, clean, comfortable and homelike environment, including but not limited to receiving treatment and supports for daily living safely.BYesDeficient, Provider has date of correctionMay 9, 2024
March 19, 2024HealthF 0610Freedom from Abuse, Neglect, and Exploitation DeficienciesRespond appropriately to all alleged violations.DYesDeficient, Provider has date of correctionMay 9, 2024
March 19, 2024HealthF 0641Resident Assessment and Care Planning DeficienciesEnsure each resident receives an accurate assessment.DYesDeficient, Provider has date of correctionMay 9, 2024
March 19, 2024HealthF 0656Resident Assessment and Care Planning DeficienciesDevelop and implement a complete care plan that meets all the resident's needs, with timetables and actions that can be measured.DNoDeficient, Provider has date of correctionMay 9, 2024
March 19, 2024HealthF 0657Resident Assessment and Care Planning DeficienciesDevelop the complete care plan within 7 days of the comprehensive assessment; and prepared, reviewed, and revised by a team of health professionals.DYesDeficient, Provider has date of correctionMay 9, 2024
March 19, 2024HealthF 0658Resident Assessment and Care Planning DeficienciesEnsure services provided by the nursing facility meet professional standards of quality.EYesDeficient, Provider has date of correctionMay 9, 2024
March 19, 2024HealthF 0660Resident Assessment and Care Planning DeficienciesPlan the resident's discharge to meet the resident's goals and needs.DYesDeficient, Provider has date of correctionMay 9, 2024
March 19, 2024HealthF 0661Resident Assessment and Care Planning DeficienciesEnsure necessary information is communicated to the resident, and receiving health care provider at the time of a planned discharge.DYesDeficient, Provider has date of correctionMay 9, 2024
March 19, 2024HealthF 0688Quality of Life and Care DeficienciesProvide appropriate care for a resident to maintain and/or improve range of motion (ROM), limited ROM and/or mobility, unless a decline is for a medical reason.DYesDeficient, Provider has date of correctionMay 9, 2024
March 19, 2024HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.GYesDeficient, Provider has date of correctionMay 9, 2024
March 19, 2024HealthF 0695Quality of Life and Care DeficienciesProvide safe and appropriate respiratory care for a resident when needed.DNoDeficient, Provider has date of correctionMay 9, 2024
March 19, 2024HealthF 0698Quality of Life and Care DeficienciesProvide safe, appropriate dialysis care/services for a resident who requires such services.DNoDeficient, Provider has date of correctionMay 9, 2024
March 19, 2024HealthF 0756Pharmacy Service DeficienciesEnsure a licensed pharmacist perform a monthly drug regimen review, including the medical chart, following irregularity reporting guidelines in developed policies and procedures.CNoDeficient, Provider has date of correctionMay 9, 2024
March 19, 2024HealthF 0758Pharmacy Service DeficienciesImplement gradual dose reductions(GDR) and non-pharmacological interventions, unless contraindicated, prior to initiating or instead of continuing psychotropic medication; and PRN orders for psychotropic medications are only used when the medication is necessary and PRN use is limited.DYesDeficient, Provider has date of correctionMay 9, 2024
March 19, 2024HealthF 0803Nutrition and Dietary DeficienciesEnsure menus must meet the nutritional needs of residents, be prepared in advance, be followed, be updated, be reviewed by dietician, and meet the needs of the resident.DYesDeficient, Provider has date of correctionMay 9, 2024
March 19, 2024HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.FYesDeficient, Provider has date of correctionMay 9, 2024
March 19, 2024HealthF 0842Resident Assessment and Care Planning DeficienciesSafeguard resident-identifiable information and/or maintain medical records on each resident that are in accordance with accepted professional standards.BYesDeficient, Provider has date of correctionMay 9, 2024
March 19, 2024HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.DNoDeficient, Provider has date of correctionMay 9, 2024
March 19, 2024HealthF 0940Administration DeficienciesDevelop, implement, and/or maintain an effective training program for all new and existing staff members.DNoDeficient, Provider has date of correctionMay 9, 2024

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

Penalty dateTypeFine amountPayment denial beganPayment denial, daysFine ID
February 19, 2025Fine$13,2706119
March 19, 2024Fine$16,0396094

From the Care Compare penalties file NH_Penalties_Sep2026_2.csv, processed on September 1, 2026.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Limited Liability company
Legal Business NameEXCELCARE AT NEWARK LLC
Date First Approved to Provide Medicare and Medicaid Services1984-01-23
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanY
County/ParishNew Castle
Telephone Number3029986900
Chain NameEXCELCARE
Chain ID757
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds101
Average Number of Residents per Day91.9
Overall Rating2
Health Inspection Rating1
QM Rating5
Long-Stay QM Rating5
Short-Stay QM Rating5
Processing Date2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on August 1, 2026.

Get an email when this record changes

One email a day naming what moved on EXCELCARE AT NEWARK LLC: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On May 6, 2026: A cost report was filed for fiscal year 2025, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for EXCELCARE AT NEWARK LLC

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Delaware at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Delaware

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 085025.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.