Velarion Records

Skilled nursing facility · CMS certification number 105495

EMERALD NURSING AND REHABILITATION CENTER

HOLLYWOOD, Florida · Medicare and Medicaid

Certified beds, as filed in Care Compare: 240

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 10 · Fines: 10 · Fines, total amount: $71,943.00 · Payment denials: 0. The most recent penalty on file: February 20, 2024, Fine, $4,938. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for January 1, 2024 to December 31, 2024 — a reporting period of 365 days, on form CMS-2540-10, as submitted, processed by CMS on June 10, 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$40,701,956CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$16,108,204CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$24,593,752CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$26,173,616CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,579,864CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$14,344CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,565,520CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,565,520 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components87,840CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days10,557CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days41,536CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days17,344CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components69,437CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges164CMS-2540-10 worksheet S300001 line 800 column 900
Total discharges, all components164CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days64.37CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days423.4CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1427149, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended September 28, 2023

Cost report for July 1, 2023 to September 28, 2023 — a reporting period of 89 days, not a full year, on form CMS-2540-10, settled, processed by CMS on September 11, 2025.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$6,769,322CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$3,479,573CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,289,749CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,114,737CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,824,988CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$74,203CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,750,785CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,750,785 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components14,060CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components283CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days84CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days71.45CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days49.68CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1438734, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended June 30, 2022

Cost report for July 1, 2021 to June 30, 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on January 16, 2024.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$24,481,841CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$10,574,110CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,907,731CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,690,415CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,782,684CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$944,891CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$837,793CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$837,793 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components58,369CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components612CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days70.29CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days290.88CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days95.37CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1371716, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2021, ended June 30, 2021

Cost report for July 1, 2020 to June 30, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on February 7, 2023.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$24,659,966CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$9,005,923CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$15,654,043CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$16,505,033CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$850,990CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,305,358CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$454,368CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $454,368 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components58,358CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components657CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days50.45CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days290.78CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days88.82CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1341879, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2020, ended June 30, 2020

Cost report for July 1, 2019 to June 30, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on October 20, 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$29,109,479CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$11,440,618CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$17,668,861CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$18,258,161CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$589,300CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,052,987CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$463,687CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $463,687 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components78,077CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components708CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days43.76CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days379.46CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days110.28CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1302376, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2019, ended June 30, 2019

Cost report for July 1, 2018 to June 30, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 17, 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$29,871,994CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$9,234,442CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$20,637,552CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$21,036,624CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$399,072CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$50,480CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$348,592CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$348,592 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components81,865CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components754CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days49.27CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days534.33CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days108.57CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1259435, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2018, ended June 30, 2018

Cost report for July 1, 2017 to June 30, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 21, 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$31,546,151CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$9,886,069CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$21,660,082CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$22,155,532CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$495,450CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$7,478CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$487,972CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$487,972 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components82,655CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components757CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days52.69CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days466.02CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days109.19CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1224824, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2017, ended June 30, 2017

Cost report for July 1, 2016 to June 30, 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on October 13, 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$30,874,255CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$8,921,226CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$21,953,029CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$21,906,829CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$46,200CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$134CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$46,334CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $46,334 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components83,951CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components931CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days49.18CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days438.13CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days90.17CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1212737, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2016, ended June 30, 2016

Cost report for July 1, 2015 to June 30, 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on May 16, 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$28,597,959CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$6,951,768CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$21,646,191CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$20,016,316CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,629,875CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$14,764CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,615,111CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,615,111 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components83,076CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components943CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days42.61CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days424.28CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days88.1CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1157286, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2015, ended June 30, 2015

Cost report for July 1, 2014 to June 30, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on February 16, 2017.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$26,646,243CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$5,430,376CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$21,215,867CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$19,471,447CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,744,420CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$107,707CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,852,127CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,852,127 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components83,462CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components962CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days39.03CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days437.72CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days86.76CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1152988, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2014, ended June 30, 2014

Cost report for July 1, 2013 to June 30, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 15, 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$25,539,369CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$4,143,572CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$21,395,797CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$20,102,083CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,293,714CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$45,019CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,248,695CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,248,693 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components79,926CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components1,063CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days44.04CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days299.85CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days75.19CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1090583, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2013, ended June 30, 2013

Cost report for July 1, 2012 to June 30, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 19, 2014.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$25,584,240CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$4,536,853CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$21,047,387CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$20,236,052CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$811,335CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$12,619CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$823,954CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $823,954 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components79,540CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components1,073CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days43.95CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days229.08CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days74.13CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1076486, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2012, ended January 31, 2012

Cost report for July 1, 2011 to January 31, 2012 — a reporting period of 214 days, not a full year, on form CMS-2540-10, settled with audit, processed by CMS on August 28, 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$13,779,370CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,201,088CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$11,578,282CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$12,900,866CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,322,584CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$365CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,322,219CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,322,224 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components43,990CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components640CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days37.5CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days222.27CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days68.73CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1047471, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2011, ended June 30, 2011

Cost report for July 1, 2010 to June 30, 2011 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 31, 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Net patient revenue$21,895,699CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$22,553,092CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$657,393CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$6,821CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses−$2CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$650,570 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components77,655CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,011CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days40.86CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days215.84CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days76.81CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 431961, read from the public cost report file SNFFY2010.zip.

Fiscal year 2010, ended June 30, 2010

Cost report for July 1, 2009 to June 30, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled with audit, processed by CMS on June 30, 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$22,833,408CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$22,273,798CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$559,610CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$10,468CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$3CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $570,075 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components80,434CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,254CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days38.22CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days166.28CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days64.14CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 409302, read from the public cost report file SNFFY2009.zip.

Fiscal year 2009, ended June 30, 2009

Cost report for July 1, 2008 to June 30, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled with audit, processed by CMS on September 16, 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$20,702,832CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$20,141,025CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$561,807CMS-2540-96 worksheet G300000 line 500 column 100
Total other income−$526CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $561,281 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components79,975CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,131CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.47CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days179.06CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days70.71CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 387833, read from the public cost report file SNFFY2008.zip.

Fiscal year 2008, ended June 30, 2008

Cost report for July 1, 2007 to June 30, 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on August 31, 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$19,744,967CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$18,535,536CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,209,431CMS-2540-96 worksheet G300000 line 500 column 100
Total other income−$39,765CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $1,169,666 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components79,890CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components846CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days40.96CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days258.32CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days94.43CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 355964, read from the public cost report file SNFFY2007.zip.

Fiscal year 2007, ended June 30, 2007

Cost report for July 1, 2006 to June 30, 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on November 26, 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$18,031,645CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$16,727,863CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,303,782CMS-2540-96 worksheet G300000 line 500 column 100
Total other income−$107,734CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $1,196,048 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components79,664CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components682CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days45.07CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days228.25CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days116.81CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 329051, read from the public cost report file SNFFY2006.zip.

Fiscal year 2006, ended June 30, 2006

Cost report for July 1, 2005 to June 30, 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 10, 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$16,148,455CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$15,126,254CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,022,201CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$34,226CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $1,056,427 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components77,958CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components629CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days52.35CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days219.48CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days123.94CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 291692, read from the public cost report file SNFFY2005.zip.

Fiscal year 2005, ended June 30, 2005

Cost report for July 1, 2004 to June 30, 2005 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on May 23, 2008.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$14,802,969CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$14,582,424CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$220,545CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$25,149CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $245,694 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components77,980CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components723CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days38.02CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days216.47CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days107.86CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 309847, read from the public cost report file SNFFY2004.zip.

Fiscal year 2004, ended June 30, 2004

Cost report for July 1, 2003 to June 30, 2004 — a reporting period of 365 days, on form CMS-2540-96, reopened, processed by CMS on May 23, 2008.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$14,270,451CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$14,265,137CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$5,314CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$7,208CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $12,522 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components80,591CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components732CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.93CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days192.88CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days110.1CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 309839, read from the public cost report file SNFFY2003.zip.

Fiscal year 2003, ended June 30, 2003

Cost report for July 1, 2002 to June 30, 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 4, 2004.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$14,062,530CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$14,208,256CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$145,726CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$312CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$145,414 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components83,346CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components952CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days31.62CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days225.06CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days87.55CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 189195, read from the public cost report file SNFFY2002.zip.

Fiscal year 2002, ended June 30, 2002

Cost report for December 1, 2001 to June 30, 2002 — a reporting period of 211 days, not a full year, on form CMS-2540-96, settled, processed by CMS on September 15, 2003.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$7,973,001CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,776,696CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$196,305CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$218CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $196,523 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components45,310CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components657CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days33.95CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days177.37CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days68.96CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 159442, read from the public cost report file SNFFY2002.zip.

Fiscal year 2001, ended November 30, 2001

Cost report for January 1, 2001 to November 30, 2001 — a reporting period of 333 days, on form CMS-2540-96, reopened, processed by CMS on June 8, 2006.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$10,664,346CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,107,840CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$443,494CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$51,198CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$392,296 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components69,090CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,090CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days34.54CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days63.39CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 252384, read from the public cost report file SNFFY2001.zip.

Fiscal year 2000, ended December 31, 2000

Cost report for January 1, 2000 to December 31, 2000 — a reporting period of 365 days, on form CMS-2540-96, as submitted, processed by CMS on June 22, 2001.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$11,720,360CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,364,155CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$356,205CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$127,472CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $483,677 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components79,141CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components998CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days35.44CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days79.3CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 74269, read from the public cost report file SNFFY2000.zip.

Fiscal year 1999, ended December 31, 1999

Cost report for January 1, 1999 to December 31, 1999 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on August 2, 2000.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$10,224,483CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,590,353CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$365,870CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$189,441CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$176,429 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components73,625CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components777CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.16CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days94.76CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 5905, read from the public cost report file SNFFY1999.zip.

Fiscal year 1998, ended December 31, 1998

Cost report for January 1, 1998 to December 31, 1998 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on January 18, 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$11,903,630CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,788,349CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$115,281CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$153,879CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $269,160 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components80,767CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components928CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days46.08CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days87.03CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 5904, read from the public cost report file SNFFY1998.zip.

Fiscal year 1997, ended December 31, 1997

Cost report for January 1, 1997 to December 31, 1997 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on December 16, 1998.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$10,866,026CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,879,578CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$1,013,552CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,505,769CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $492,217 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components240CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components81,327CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components729CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days45.08CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days111.56CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 5903, read from the public cost report file SNFFY1997.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
HILLCREST OPCO HOLDINGS LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization100%since 09/29/2023
AGRP 2011 TRUSTADP OF THE SNFOrganizationNOT APPLICABLEsince 09/29/2023
DEBORAH PHILIPSON 2011 FAMILY TRUSTADP OF THE SNFOrganizationNOT APPLICABLEsince 09/29/2023
FONG, ALEXANDERADP OF THE SNFIndividualNOT APPLICABLEsince 09/29/2023
PHILIPSON FAMILY LIMITED LIABILITY COMPANY, LLCADP OF THE SNFOrganizationNOT APPLICABLEsince 09/29/2023
REIZ, JASONADP OF THE SNFIndividualNOT APPLICABLEsince 11/12/2023
RICHARDS MITCHELL & CROSS PAADP OF THE SNFOrganizationNOT APPLICABLEsince 09/29/2023
VENTURA SERVICES - FLORIDA, LLCADP OF THE SNFOrganizationNOT APPLICABLEsince 09/29/2023
AGRP 2011 TRUSTINDIRECT OWNERSHIP INTERESTOrganizationNOT APPLICABLEsince 09/29/2023
DEBORAH PHILIPSON 2011 FAMILY TRUSTINDIRECT OWNERSHIP INTERESTOrganizationNOT APPLICABLEsince 09/29/2023
PHILIPSON FAMILY LIMITED LIABILITY COMPANY, LLCINDIRECT OWNERSHIP INTERESTOrganizationNOT APPLICABLEsince 09/29/2023
PHILIPSON, BENTINDIVIDUAL IS AN OWNER, PARTNER OR TRUSTEE OF ANY ADP OF THE SNFIndividualNOT APPLICABLEsince 07/15/2025
PHILIPSON, GABRIELLEINDIVIDUAL IS AN OWNER, PARTNER OR TRUSTEE OF ANY ADP OF THE SNFIndividualNOT APPLICABLEsince 07/15/2025
PHILIPSON, RAQUELINDIVIDUAL IS AN OWNER, PARTNER OR TRUSTEE OF ANY ADP OF THE SNFIndividualNOT APPLICABLEsince 07/15/2025
BENGIO, JACOBOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 09/29/2023
PARITZKY, JEREMIEOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 09/29/2023
REIZ, JASONOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 11/12/2023
AGRP 2011 TRUSTTRUSTEE OF THE SNFOrganizationNOT APPLICABLEsince 09/29/2023
DEBORAH PHILIPSON 2011 FAMILY TRUSTTRUSTEE OF THE SNFOrganizationNOT APPLICABLEsince 09/29/2023

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of HILLCREST OPCO LLC (enrollment ID O20240326003553).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
HILLCREST OPCO HOLDINGS LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST1009/29/2023
Private equity company: No
Real estate investment trust: No
Holding company: Yes
AGRP 2011 TRUSTOrganizationADP OF THE SNFNot stated in the filing9/29/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
ALEXANDER FONGIndividualADP OF THE SNFNot stated in the filing9/29/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
DEBORAH PHILIPSON 2011 FAMILY TRUSTOrganizationADP OF THE SNFNot stated in the filing9/29/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
JASON REIZIndividualADP OF THE SNFNot stated in the filing11/12/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
PHILIPSON FAMILY LIMITED LIABILITY COMPANY, LLCOrganizationADP OF THE SNFNot stated in the filing9/29/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
RICHARDS MITCHELL & CROSS PAOrganizationADP OF THE SNFNot stated in the filing9/29/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
VENTURA SERVICES - FLORIDA, LLCOrganizationADP OF THE SNFNot stated in the filing9/29/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
AGRP 2011 TRUSTOrganizationINDIRECT OWNERSHIP INTEREST509/29/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
DEBORAH PHILIPSON 2011 FAMILY TRUSTOrganizationINDIRECT OWNERSHIP INTEREST509/29/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
PHILIPSON FAMILY LIMITED LIABILITY COMPANY, LLCOrganizationINDIRECT OWNERSHIP INTEREST1009/29/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
JACOB BENGIOIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing9/29/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JASON REIZIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing11/12/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JEREMIE PARITZKYIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing9/29/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
AGRP 2011 TRUSTOrganizationTRUSTEE OF THE SNFNot stated in the filing9/29/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
DEBORAH PHILIPSON 2011 FAMILY TRUSTOrganizationTRUSTEE OF THE SNFNot stated in the filing9/29/2023
Private equity company: No
Real estate investment trust: No
Holding company: No

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1June 11, 2025June 11, 2025134
2March 7, 2024March 7, 202483
3September 22, 2022September 22, 2022112

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

32 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
June 11, 2025HealthF 0558Resident Rights DeficienciesReasonably accommodate the needs and preferences of each resident.DNoDeficient, Provider has date of correctionJuly 11, 2025
June 11, 2025HealthF 0584Resident Rights DeficienciesHonor the resident's right to a safe, clean, comfortable and homelike environment, including but not limited to receiving treatment and supports for daily living safely.ENoDeficient, Provider has date of correctionJuly 11, 2025
June 11, 2025HealthF 0686Quality of Life and Care DeficienciesProvide appropriate pressure ulcer care and prevent new ulcers from developing.DNoDeficient, Provider has date of correctionJuly 11, 2025
June 11, 2025HealthF 0690Quality of Life and Care DeficienciesProvide appropriate care for residents who are continent or incontinent of bowel/bladder, appropriate catheter care, and appropriate care to prevent urinary tract infections.DNoDeficient, Provider has date of correctionJuly 11, 2025
June 11, 2025HealthF 0698Quality of Life and Care DeficienciesProvide safe, appropriate dialysis care/services for a resident who requires such services.DNoDeficient, Provider has date of correctionJuly 11, 2025
June 11, 2025HealthF 0725Nursing and Physician Services DeficienciesProvide enough nursing staff every day to meet the needs of every resident; and have a licensed nurse in charge on each shift.FNoDeficient, Provider has date of correctionJuly 11, 2025
June 11, 2025HealthF 0755Pharmacy Service DeficienciesProvide pharmaceutical services to meet the needs of each resident and employ or obtain the services of a licensed pharmacist.DNoDeficient, Provider has date of correctionJuly 11, 2025
June 11, 2025HealthF 0757Pharmacy Service DeficienciesEnsure each resident’s drug regimen must be free from unnecessary drugs.DNoDeficient, Provider has date of correctionJuly 11, 2025
June 11, 2025HealthF 0760Pharmacy Service DeficienciesEnsure that residents are free from significant medication errors.DNoDeficient, Provider has date of correctionJuly 11, 2025
June 11, 2025HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.DNoDeficient, Provider has date of correctionJuly 11, 2025
June 11, 2025HealthF 0805Nutrition and Dietary DeficienciesEnsure each resident receives and the facility provides food prepared in a form designed to meet individual needs.DNoDeficient, Provider has date of correctionJuly 11, 2025
June 11, 2025HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.FNoDeficient, Provider has date of correctionJuly 11, 2025
June 11, 2025HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.DNoDeficient, Provider has date of correctionJuly 11, 2025
October 1, 2024HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.DYesDeficient, Provider has date of correctionNovember 3, 2024
March 7, 2024HealthF 0677Quality of Life and Care DeficienciesProvide care and assistance to perform activities of daily living for any resident who is unable.DNoDeficient, Provider has date of correctionApril 6, 2024
March 7, 2024HealthF 0679Quality of Life and Care DeficienciesProvide activities to meet all resident's needs.DNoDeficient, Provider has date of correctionApril 6, 2024
March 7, 2024HealthF 0690Quality of Life and Care DeficienciesProvide appropriate care for residents who are continent or incontinent of bowel/bladder, appropriate catheter care, and appropriate care to prevent urinary tract infections.DNoDeficient, Provider has date of correctionApril 6, 2024
March 7, 2024HealthF 0712Nursing and Physician Services DeficienciesEnsure that the resident and his/her doctor meet face-to-face at all required visits.DNoDeficient, Provider has date of correctionApril 6, 2024
March 7, 2024HealthF 0803Nutrition and Dietary DeficienciesEnsure menus must meet the nutritional needs of residents, be prepared in advance, be followed, be updated, be reviewed by dietician, and meet the needs of the resident.DNoDeficient, Provider has date of correctionApril 6, 2024
March 7, 2024HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.DNoDeficient, Provider has date of correctionApril 6, 2024
March 7, 2024HealthF 0825Quality of Life and Care DeficienciesProvide or get specialized rehabilitative services as required for a resident.DNoDeficient, Provider has date of correctionApril 6, 2024
September 22, 2022HealthF 0550Resident Rights DeficienciesHonor the resident's right to a dignified existence, self-determination, communication, and to exercise his or her rights.DNoDeficient, Provider has date of correctionOctober 22, 2022
September 22, 2022HealthF 0558Resident Rights DeficienciesReasonably accommodate the needs and preferences of each resident.DNoDeficient, Provider has date of correctionOctober 22, 2022
September 22, 2022HealthF 0584Resident Rights DeficienciesHonor the resident's right to a safe, clean, comfortable and homelike environment, including but not limited to receiving treatment and supports for daily living safely.DNoDeficient, Provider has date of correctionOctober 22, 2022
September 22, 2022HealthF 0677Quality of Life and Care DeficienciesProvide care and assistance to perform activities of daily living for any resident who is unable.DNoDeficient, Provider has date of correctionOctober 22, 2022
September 22, 2022HealthF 0687Quality of Life and Care DeficienciesProvide appropriate foot care.DNoDeficient, Provider has date of correctionOctober 22, 2022
September 22, 2022HealthF 0693Quality of Life and Care DeficienciesEnsure that feeding tubes are not used unless there is a medical reason and the resident agrees; and provide appropriate care for a resident with a feeding tube.DNoDeficient, Provider has date of correctionOctober 22, 2022
September 22, 2022HealthF 0732Nursing and Physician Services DeficienciesPost nurse staffing information every day.DNoDeficient, Provider has date of correctionOctober 22, 2022
September 22, 2022HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.DNoDeficient, Provider has date of correctionOctober 22, 2022
September 22, 2022HealthF 0806Nutrition and Dietary DeficienciesEnsure each resident receives and the facility provides food that accommodates resident allergies, intolerances, and preferences, as well as appealing options.DNoDeficient, Provider has date of correctionOctober 22, 2022
September 22, 2022HealthF 0807Nutrition and Dietary DeficienciesEnsure each resident receives and the facility provides drinks consistent with resident needs and preferences and sufficient to maintain resident hydration.DNoDeficient, Provider has date of correctionOctober 22, 2022
September 22, 2022HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.DNoDeficient, Provider has date of correctionOctober 22, 2022

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

Penalty dateTypeFine amountPayment denial beganPayment denial, daysFine ID
February 20, 2024Fine$4,93831092
February 12, 2024Fine$4,93831089
January 22, 2024Fine$14,81431006
January 8, 2024Fine$4,93830983
January 2, 2024Fine$4,58730948
December 11, 2023Fine$13,76230849
November 6, 2023Fine$11,64530742
October 10, 2023Fine$3,14730573
October 2, 2023Fine$2,82330538
September 11, 2023Fine$6,35130431

From the Care Compare penalties file NH_Penalties_Sep2026_2.csv, processed on September 1, 2026.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Limited Liability company
Legal Business NameHILLCREST OPCO LLC
Date First Approved to Provide Medicare and Medicaid Services1984-09-21
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanY
County/ParishBroward
Telephone Number9549816300
Chain NameVENTURA SERVICES
Chain ID860
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds240
Average Number of Residents per Day206.4
Overall Rating2
Health Inspection Rating2
QM Rating4
Long-Stay QM Rating5
Short-Stay QM Rating1
Processing Date2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on August 1, 2026.

Get an email when this record changes

One email a day naming what moved on EMERALD NURSING AND REHABILITATION CENTER: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On September 11, 2025: A cost report was filed for fiscal year 2023, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for EMERALD NURSING AND REHABILITATION CENTER

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Florida at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Florida

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 105495.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.