Velarion Records

Skilled nursing facility · CMS certification number 105543

ST ANDREWS BAY SKILLED NURSING AND REHABILITATION

PANAMA CITY, Florida · Medicare and Medicaid

Certified beds, as filed in Care Compare: 120

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 0 · Fines: 0 · Fines, total amount: $0.00 · Payment denials: 0. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for January 1, 2024 to December 31, 2024 — a reporting period of 365 days, on form CMS-2540-10, as submitted, processed by CMS on June 10, 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$15,078,391CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,318,869CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,759,522CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$12,967,316CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$792,206CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$7,452CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$799,658CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $799,658 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components43,920CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days5,093CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days26,292CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days8,879CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components40,264CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges84CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges155CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges242CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components481CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days60.63CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days169.63CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days83.71CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1427157, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended December 31, 2023

Cost report for January 1, 2023 to December 31, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on March 27, 2025.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$14,498,754CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,096,292CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,402,462CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$12,512,272CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$890,190CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$368,951CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$521,239CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $521,239 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components40,421CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components385CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days60.33CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days191.4CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days104.99CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1405863, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended December 31, 2022

Cost report for January 1, 2022 to December 31, 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on October 16, 2024.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$14,015,425CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,323,636CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,691,789CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$12,428,089CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$263,700CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$325,492CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$61,792CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$61,792 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components40,889CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components522CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days40.15CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days165.85CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days78.33CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1397076, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended September 29, 2021

Cost report for January 1, 2021 to September 29, 2021 — a reporting period of 271 days, not a full year, on form CMS-2540-10, settled, processed by CMS on December 11, 2023.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$8,735,099CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,044,845CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,690,254CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,537,780CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$847,526CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$216,839CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$630,687CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$630,687 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components22,096CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components266CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days40.41CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days186.02CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days83.07CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1370170, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended December 31, 2020

Cost report for January 1, 2020 to December 31, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on December 16, 2022.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$18,388,921CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$6,699,644CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$11,689,277CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,997,625CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$308,348CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$825,113CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$516,765CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $509,175 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components37,241CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components423CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days42.96CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days259.32CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days88.04CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1338425, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended December 31, 2019

Cost report for January 1, 2019 to December 31, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on March 31, 2021.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$22,717,976CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$10,516,457CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,201,519CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$12,940,340CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$738,821CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$13,107CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$725,714CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$787,887 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components42,635CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components557CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days27.75CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days308.42CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days76.54CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1281870, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended December 31, 2018

Cost report for January 1, 2018 to December 31, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on April 24, 2020.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$22,639,412CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$10,290,813CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,348,599CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$12,220,213CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$128,386CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$16,769CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$145,155CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $102,726 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components40,981CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components515CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days39.39CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days320.54CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days79.57CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1254552, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended December 31, 2017

Cost report for January 1, 2017 to December 31, 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on April 26, 2019.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$23,000,281CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$10,712,095CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,288,186CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,577,501CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$710,685CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$62,731CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$773,416CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $724,765 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components41,410CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components528CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days39.31CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days305.94CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days78.43CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1223370, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended December 31, 2016

Cost report for January 1, 2016 to December 31, 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on July 19, 2018.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$22,795,428CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$10,221,994CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,573,434CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,384,847CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,188,587CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$8,393CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,196,980CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,175,881 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components40,349CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components492CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days39.1CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days320.29CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days82.01CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1198207, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended December 31, 2015

Cost report for January 1, 2015 to December 31, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 16, 2017.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$22,073,636CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$9,485,546CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,588,090CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,348,235CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,239,855CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$16,513CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,256,368CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,128,041 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components41,032CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components454CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.76CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days410.66CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days90.38CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1173434, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended December 31, 2014

Cost report for January 1, 2014 to December 31, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 16, 2016.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$21,254,506CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$9,305,941CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$11,948,565CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,209,468CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$739,097CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$8,411CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$747,508CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $699,592 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components39,391CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components386CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days44.38CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days340.73CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days102.05CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1123905, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended December 31, 2013

Cost report for January 1, 2013 to December 31, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on April 30, 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$20,018,676CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$9,151,582CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,867,094CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,034,458CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$167,364CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$13,615CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$153,749CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$188,243 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components37,427CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components442CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days41.64CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days330.27CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days84.68CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1089503, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended December 31, 2012

Cost report for January 1, 2012 to December 31, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on May 19, 2014.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$20,203,104CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$9,456,217CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,746,887CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,148,847CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$401,960CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$28,214CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$373,746CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$390,377 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components39,295CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components499CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.94CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days304.36CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days78.75CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1060130, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended December 31, 2011

Cost report for January 1, 2011 to December 31, 2011 — a reporting period of 364 days, on form CMS-2540-10, reopened, processed by CMS on November 30, 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$19,045,340CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$7,718,001CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$11,327,339CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,645,710CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$681,629CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$9,595CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$691,224CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $441,695 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components39,313CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components385CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.69CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days415.86CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days102.11CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1021207, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2010, ended December 31, 2010

Cost report for January 1, 2010 to December 31, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 31, 2012.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$11,760,227CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,422,292CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,337,935CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$23,528CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $1,361,463 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components40,164CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components388CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days44.11CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days285.23CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days103.52CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 429821, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended December 31, 2009

Cost report for January 1, 2009 to December 31, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on April 20, 2011.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$10,478,186CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,731,881CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$746,305CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$45,080CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $791,385 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components38,326CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components318CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days51.24CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days375.15CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days120.52CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 397464, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended December 31, 2008

Cost report for January 1, 2008 to December 31, 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on April 29, 2010.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$9,284,654CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,025,195CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$259,459CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$79,005CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $338,464 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components38,404CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components326CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days43.78CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days259.37CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days117.8CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 368565, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended October 31, 2007

Cost report for January 1, 2007 to October 31, 2007 — a reporting period of 303 days, on form CMS-2540-96, settled, processed by CMS on July 14, 2009.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$7,479,794CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,799,841CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$679,953CMS-2540-96 worksheet G300000 line 500 column 100
Total other income−$289,973CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $389,980 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components33,483CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components345CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days35.43CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days97.05CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 348928, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended December 31, 2006

Cost report for January 1, 2006 to December 31, 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on November 2, 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$8,334,995CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,736,406CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$598,589CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$3,891CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$403,482CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $198,998 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components40,654CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components332CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days38.07CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days122.45CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 295747, read from the public cost report file SNFFY2006.zip.

Fiscal year 2005, ended December 31, 2005

Cost report for October 1, 2005 to December 31, 2005 — a reporting period of 91 days, not a full year, on form CMS-2540-96, settled, processed by CMS on May 29, 2007.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$1,861,690CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,632,776CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$228,914CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$5,708CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $234,622 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components9,966CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components112CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.88CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days521CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days88.98CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 279739, read from the public cost report file SNFFY2006.zip.

Fiscal year 2004, ended September 30, 2004

Cost report for October 1, 2003 to September 30, 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on December 19, 2005.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$7,334,260CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,280,570CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$53,690CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$54,400CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $108,090 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components42,261CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components447CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.83CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days618.86CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days94.54CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 239578, read from the public cost report file SNFFY2004.zip.

Fiscal year 2003, ended September 30, 2003

Cost report for October 1, 2002 to September 30, 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on April 14, 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$7,193,127CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,770,849CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$422,278CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$32,032CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $454,310 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components42,227CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components449CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.8CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days483.27CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days94.05CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 212951, read from the public cost report file SNFFY2003.zip.

Fiscal year 2002, ended September 30, 2002

Cost report for October 1, 2001 to September 30, 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on March 23, 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$7,090,363CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,499,030CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$591,333CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$28,385CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $619,718 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components42,783CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components447CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days24.27CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days95.71CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 171440, read from the public cost report file SNFFY2002.zip.

Fiscal year 2001, ended September 30, 2001

Cost report for October 1, 2000 to September 30, 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 19, 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$6,070,127CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,709,973CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$360,154CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$26,020CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $386,174 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components41,685CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components412CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.94CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days313.45CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days101.18CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 157114, read from the public cost report file SNFFY2001.zip.

Fiscal year 2000, ended September 30, 2000

Cost report for January 1, 2000 to September 30, 2000 — a reporting period of 273 days, not a full year, on form CMS-2540-96, settled, processed by CMS on February 22, 2005.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$4,351,012CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,222,050CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$128,962CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$31,497CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $160,459 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components31,498CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components226CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days21.15CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days893.71CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days139.37CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 208215, read from the public cost report file SNFFY2000.zip.

Fiscal year 1999, ended December 31, 1999

Cost report for January 1, 1999 to December 31, 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on September 26, 2001.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$5,042,292CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,621,166CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$421,126CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$31,688CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $452,814 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components41,240CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components335CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days22.83CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days274.2CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days123.1CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 9673, read from the public cost report file SNFFY1999.zip.

Fiscal year 1998, ended December 31, 1998

Cost report for January 1, 1998 to December 31, 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on October 3, 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$5,013,936CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,952,945CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$60,991CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$15,297CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $76,288 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components41,315CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components262CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days27.09CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days650.56CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days157.69CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 9671, read from the public cost report file SNFFY1998.zip.

Fiscal year 1997, ended December 31, 1997

Cost report for January 1, 1997 to December 31, 1997 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on May 31, 2001.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$5,158,051CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,861,415CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$296,636CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$6,307CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $302,943 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components42,051CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components280CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days28.96CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days545.77CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days150.18CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 9668, read from the public cost report file SNFFY1997.zip.

Fiscal year 1996, ended December 31, 1996

Cost report for January 1, 1996 to December 31, 1996 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on October 7, 1998.

Revenue and expenses, fiscal year 1996
FigureAs filedWhere it comes from
Net patient revenue$4,799,154CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,631,370CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$167,784CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$21,070CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $188,854 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components41,331CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components304CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days21.34CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days677.88CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days135.96CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 9667, read from the public cost report file SNFFY1996.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
PANAMA CITY FL HOLDCO LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization100%since 09/30/2021
LILAC SNF HOLDCO LLC5% OR GREATER INDIRECT OWNERSHIP INTERESTOrganization100%since 09/30/2021
GORELICK, BATYACORPORATE OFFICERIndividualNOT APPLICABLEsince 09/30/2021
SCARBOROUGH, THERESAW-2 MANAGING EMPLOYEEIndividualNOT APPLICABLEsince 09/30/2021

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of PANAMA CITY FL OPCO LLC (enrollment ID O20221221001390).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
PANAMA CITY FL HOLDCO LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST1009/30/2021
Private equity company: No
Real estate investment trust: No
Holding company: Yes
HC FAMILY TRUSTOrganization5% OR GREATER INDIRECT OWNERSHIP INTEREST509/30/2021
Private equity company: No
Real estate investment trust: No
Holding company: No
LILAC SNF HOLDCO LLCOrganization5% OR GREATER INDIRECT OWNERSHIP INTEREST1009/30/2021
Private equity company: No
Real estate investment trust: No
Holding company: Yes
ZANZIPER FAMILY TRUSTOrganization5% OR GREATER INDIRECT OWNERSHIP INTEREST509/30/2021
Private equity company: No
Real estate investment trust: No
Holding company: No
BATYA GORELICKIndividualCORPORATE OFFICERNot stated in the filing9/30/2021
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
ALEX TERENTEVIndividualOTHERNot stated in the filing9/30/2021
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
THERESA SCARBOROUGHIndividualW-2 MANAGING EMPLOYEENot stated in the filing9/30/2021
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1May 22, 2025May 22, 202540
2February 16, 2024February 16, 202420
3November 3, 2022November 3, 202253

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

11 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
February 24, 2026HealthF 0676Quality of Life and Care DeficienciesEnsure residents do not lose the ability to perform activities of daily living unless there is a medical reason.EYesDeficient, Provider has date of correctionApril 24, 2026
February 24, 2026HealthF 0686Quality of Life and Care DeficienciesProvide appropriate pressure ulcer care and prevent new ulcers from developing.DYesDeficient, Provider has date of correctionApril 24, 2026
February 24, 2026HealthF 0919Environmental DeficienciesMake sure that a working call system is available in each resident's bathroom and bathing area.EYesDeficient, Provider has date of correctionApril 24, 2026
May 22, 2025HealthF 0756Pharmacy Service DeficienciesEnsure a licensed pharmacist perform a monthly drug regimen review, including the medical chart, following irregularity reporting guidelines in developed policies and procedures.DNoDeficient, Provider has date of correctionJune 11, 2025
February 16, 2024HealthF 0656Resident Assessment and Care Planning DeficienciesDevelop and implement a complete care plan that meets all the resident's needs, with timetables and actions that can be measured.DNoDeficient, Provider has date of correctionMarch 16, 2024
February 16, 2024HealthF 0842Resident Assessment and Care Planning DeficienciesSafeguard resident-identifiable information and/or maintain medical records on each resident that are in accordance with accepted professional standards.DNoDeficient, Provider has date of correctionMarch 16, 2024
November 3, 2022HealthF 0677Quality of Life and Care DeficienciesProvide care and assistance to perform activities of daily living for any resident who is unable.DNoDeficient, Provider has date of correctionDecember 2, 2022
November 3, 2022HealthF 0693Quality of Life and Care DeficienciesEnsure that feeding tubes are not used unless there is a medical reason and the resident agrees; and provide appropriate care for a resident with a feeding tube.DNoDeficient, Provider has date of correctionDecember 5, 2022
November 3, 2022HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.DNoDeficient, Provider has date of correctionDecember 5, 2022
November 3, 2022HealthF 0825Quality of Life and Care DeficienciesProvide or get specialized rehabilitative services as required for a resident.DNoDeficient, Provider has date of correctionDecember 5, 2022
November 3, 2022HealthF 0921Environmental DeficienciesMake sure that the nursing home area is safe, easy to use, clean and comfortable for residents, staff and the public.DNoDeficient, Provider has date of correctionDecember 5, 2022

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

No penalty on file for this facility in CMS’s Care Compare penalties data.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Limited Liability company
Legal Business NamePANAMA CITY FL OPCO LLC
Date First Approved to Provide Medicare and Medicaid Services1986-05-05
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanY
County/ParishBay
Telephone Number8507630446
Chain NameSIMCHA HYMAN & NAFTALI ZANZIPER
Chain ID580
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds120
Average Number of Residents per Day115.9
Overall Rating4
Health Inspection Rating4
QM Rating4
Long-Stay QM Rating5
Short-Stay QM Rating2
Processing Date2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on August 1, 2026.

Get an email when this record changes

One email a day naming what moved on ST ANDREWS BAY SKILLED NURSING AND REHABILITATION: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On June 10, 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for ST ANDREWS BAY SKILLED NURSING AND REHABILITATION

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Florida at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Florida

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 105543.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.