Velarion Records

Skilled nursing facility · CMS certification number 105554

WATERFORD NURSING AND REHABILITATION CENTER

HIALEAH GARDENS, Florida · Medicare and Medicaid

Certified beds, as filed in Care Compare: 214

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 0 · Fines: 0 · Fines, total amount: $0.00 · Payment denials: 0. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for January 1, 2024 to December 31, 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on August 28, 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$33,126,707CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$5,887,880CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$27,238,827CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$26,310,452CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$928,375CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$16,165CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$944,540CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $944,540 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components78,110CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days13,985CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days48,062CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days12,722CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components74,769CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges190CMS-2540-10 worksheet S300001 line 800 column 900
Total discharges, all components190CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days73.61CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days393.52CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1433271, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended December 31, 2023

Cost report for January 1, 2023 to December 31, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 25, 2024.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$29,131,118CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$6,129,480CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$23,001,638CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$23,715,414CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$713,776CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$45,861CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$667,915CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$667,915 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components71,298CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components207CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days81.84CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days3,711.85CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days344.43CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1390259, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended December 31, 2022

Cost report for October 27, 2022 to December 31, 2022 — a reporting period of 65 days, not a full year, on form CMS-2540-10, settled, processed by CMS on November 29, 2023.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$3,874,349CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$788,608CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,085,741CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,294,816CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$209,075CMS-2540-10 worksheet G300000 line 500 column 100
Net income after other income−$209,075CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$209,075 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components10,929CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components74CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days90.45CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days620CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days147.69CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1368797, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2021, ended December 31, 2021

Cost report for January 1, 2021 to December 31, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on June 3, 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$26,998,444CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$9,655,636CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$17,342,808CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$20,718,038CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$3,375,230CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$576,154CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$2,799,076CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$2,799,076 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components62,495CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components703CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days57.13CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days279.61CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days88.9CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1318049, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended December 31, 2020

Cost report for January 1, 2020 to December 31, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on June 2, 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$27,039,973CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$8,340,215CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$18,699,758CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$21,324,211CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$2,624,453CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,419,865CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,204,588CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,204,588 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components62,938CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components656CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days68.75CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days312.09CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days95.94CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1285083, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended December 31, 2019

Cost report for January 1, 2019 to December 31, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 6, 2021.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$30,683,727CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$11,164,015CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$19,519,712CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$21,370,818CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,851,106CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$28,301CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,822,805CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,822,805 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components72,352CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components883CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days53.24CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days293.04CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days81.94CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1283420, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended December 31, 2018

Cost report for January 1, 2018 to December 31, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 26, 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$33,095,131CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$12,711,634CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$20,383,497CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$20,818,826CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$435,329CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$13,321CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$422,008CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$422,008 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components72,046CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components928CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days63.17CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days426.52CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days77.64CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1238312, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended December 31, 2017

Cost report for January 1, 2017 to December 31, 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on February 7, 2019.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$33,845,246CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$13,232,824CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$20,612,422CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$19,829,294CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$783,128CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$7,191CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$790,319CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $790,319 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components73,100CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components909CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days55.04CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days392.79CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days80.42CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1219206, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended December 31, 2016

Cost report for January 1, 2016 to December 31, 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on February 12, 2018.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$34,017,154CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$12,771,628CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$21,245,526CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$20,151,140CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,094,386CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$4,727CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,099,113CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,099,113 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components75,258CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components736CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days57.53CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days471.18CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days102.25CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1183690, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended December 31, 2015

Cost report for January 1, 2015 to December 31, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 15, 2017.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$34,765,987CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$13,347,709CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$21,418,278CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$19,766,137CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,652,141CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$6,447CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,658,588CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,658,588 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components75,310CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components729CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days68.13CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days380.6CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days103.31CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1157209, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended December 31, 2014

Cost report for January 1, 2014 to December 31, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on January 29, 2016.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$33,225,775CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$13,222,569CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$20,003,206CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$19,283,712CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$719,494CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,872CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$721,366CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $721,366 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components74,098CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components861CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days61.37CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days354.82CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days86.06CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1118282, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended December 31, 2013

Cost report for January 1, 2013 to December 31, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on June 10, 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$30,219,370CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$11,422,417CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$18,796,953CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$18,535,893CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$261,060CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$2,165CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$258,895CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $258,895 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components73,599CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components754CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days61.55CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days395.88CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days97.61CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1094908, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended December 31, 2012

Cost report for January 1, 2012 to December 31, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on April 18, 2014.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$24,425,530CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$6,740,101CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$17,685,429CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$18,516,648CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$831,219CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$465CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$831,684CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$831,687 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components73,010CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components639CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days49.93CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days559.23CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days114.26CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1058209, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended December 31, 2011

Cost report for January 1, 2011 to December 31, 2011 — a reporting period of 364 days, on form CMS-2540-10, settled with audit, processed by CMS on April 18, 2014.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$24,137,462CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$4,337,166CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$19,800,296CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$18,029,576CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,770,720CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,306CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,772,026CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,772,026 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components75,309CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components542CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days60.8CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days298.95CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days138.95CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1058060, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2010, ended December 31, 2010

Cost report for January 1, 2010 to December 31, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled with audit, processed by CMS on March 12, 2012.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$20,200,743CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$17,810,560CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$2,390,183CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,469CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $2,392,652 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components74,100CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components421CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days59.98CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days943.93CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days176.01CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 425873, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended December 31, 2009

Cost report for January 1, 2009 to December 31, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on April 20, 2011.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$19,420,274CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$16,905,702CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$2,514,572CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,462CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $2,517,034 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components75,500CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components344CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days90.31CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days407.87CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days219.48CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 397367, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended December 31, 2008

Cost report for January 1, 2008 to December 31, 2008 — a reporting period of 365 days, on form CMS-2540-96, settled with audit, processed by CMS on May 14, 2010.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$18,856,740CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$16,457,757CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$2,398,983CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,474CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $2,400,457 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components76,265CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components308CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days85.08CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days568CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days247.61CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 369642, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended December 31, 2007

Cost report for November 1, 2007 to December 31, 2007 — a reporting period of 60 days, not a full year, on form CMS-2540-96, settled, processed by CMS on August 21, 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$3,161,624CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,979,506CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$182,118CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$152CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $182,270 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components12,758CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components57CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days76.43CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days606.31CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days223.82CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 324669, read from the public cost report file SNFFY2008.zip.

Fiscal year 2006, ended September 30, 2006

Cost report for December 31, 2005 to September 30, 2006 — a reporting period of 273 days, not a full year, on form CMS-2540-96, settled, processed by CMS on May 3, 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$13,068,466CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$12,050,936CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,017,530CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$3,431CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $1,020,961 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components56,983CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components511CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days8.88CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days205.31CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days111.51CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 277931, read from the public cost report file SNFFY2006.zip.

Fiscal year 2005, ended December 30, 2005

Cost report for April 1, 2005 to December 30, 2005 — a reporting period of 273 days, not a full year, on form CMS-2540-96, settled, processed by CMS on August 7, 2007.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$16,854,335CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$14,989,301CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,865,034CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$40,653CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $1,905,687 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components55,282CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components455CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days41.19CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days240.42CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days121.5CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 291155, read from the public cost report file SNFFY2005.zip.

Fiscal year 2004, ended March 31, 2004

Cost report for October 1, 2003 to March 31, 2004 — a reporting period of 182 days, not a full year, on form CMS-2540-96, settled, processed by CMS on June 1, 2005.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$7,709,128CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,626,596CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$82,532CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$105,935CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $188,467 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components37,779CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components222CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days42.62CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days364CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days170.18CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 218637, read from the public cost report file SNFFY2004.zip.

Fiscal year 2003, ended September 30, 2003

Cost report for October 1, 2002 to September 30, 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on December 23, 2004.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$14,331,067CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$13,017,854CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,313,213CMS-2540-96 worksheet G300000 line 500 column 100
Total other income−$14,085CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $1,299,128 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components75,203CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components497CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days34.81CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days294.3CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days151.31CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 203216, read from the public cost report file SNFFY2003.zip.

Fiscal year 2002, ended September 30, 2002

Cost report for December 31, 2001 to September 30, 2002 — a reporting period of 273 days, not a full year, on form CMS-2540-96, settled, processed by CMS on August 4, 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$10,360,741CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,558,549CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$802,192CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$161,352CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $963,544 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components55,485CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components438CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days41.94CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days224.63CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days126.68CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 189201, read from the public cost report file SNFFY2002.zip.

Fiscal year 2001, ended December 30, 2001

Cost report for January 1, 2001 to December 30, 2001 — a reporting period of 363 days, on form CMS-2540-96, settled, processed by CMS on May 7, 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$12,564,898CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,889,375CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$2,675,523CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$826,577CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $3,502,100 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components72,729CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components498CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days45.69CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days276.72CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days146.04CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 144058, read from the public cost report file SNFFY2001.zip.

Fiscal year 2000, ended December 31, 2000

Cost report for January 1, 2000 to December 31, 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on February 12, 2003.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$12,489,658CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,313,597CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$2,176,061CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$98,389CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $2,274,450 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components74,785CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components523CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days51.7CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days236.65CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days142.99CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 123392, read from the public cost report file SNFFY2000.zip.

Fiscal year 1999, ended December 31, 1999

Cost report for January 1, 1999 to December 31, 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on September 18, 2001.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$11,522,622CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,156,942CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,365,680CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$168,722CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $1,534,402 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components214CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components69,686CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components472CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days53.36CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days261.42CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days147.64CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 9728, read from the public cost report file SNFFY1999.zip.

Fiscal year 1998, ended December 31, 1998

Cost report for January 1, 1998 to December 31, 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on October 26, 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$10,750,120CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,090,148CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$340,028CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$251,834CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$88,194 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components63,947CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components410CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days57.53CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days256.28CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days155.97CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 9726, read from the public cost report file SNFFY1998.zip.

Fiscal year 1997, ended December 31, 1997

Cost report for January 1, 1997 to December 31, 1997 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on June 15, 2000.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$9,059,303CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,723,925CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$664,622CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$259,710CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$404,912 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components63,910CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components227CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days50.36CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days599.94CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days281.54CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 9723, read from the public cost report file SNFFY1997.zip.

Fiscal year 1996, ended December 31, 1996

Cost report for January 1, 1996 to December 31, 1996 — a reporting period of 365 days, on form CMS-2540-96, reopened, processed by CMS on September 30, 1999.

Revenue and expenses, fiscal year 1996
FigureAs filedWhere it comes from
Net patient revenue$8,314,567CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,076,458CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$761,891CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$94,602CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$667,289 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components63,618CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components257CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days38.69CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days495.97CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days247.54CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 9721, read from the public cost report file SNFFY1996.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
AGRP 2011 TRUSTADP OF THE SNFOrganizationNOT APPLICABLEsince 10/22/2022
BENGIO, JACOBADP OF THE SNFIndividualNOT APPLICABLEsince 10/26/2022
DEBORAH PHILIPSON 2011 FAMILY TRUSTADP OF THE SNFOrganizationNOT APPLICABLEsince 10/22/2022
KRAUS, ABRAHAMADP OF THE SNFIndividualNOT APPLICABLEsince 10/26/2022
PARITZKY, JEREMIEADP OF THE SNFIndividualNOT APPLICABLEsince 10/26/2022
PHILIPSON FAMILY LIMITED LIABILITY COMPANY, LLCADP OF THE SNFOrganizationNOT APPLICABLEsince 10/26/2022
REYES, EDUARDOADP OF THE SNFIndividualNOT APPLICABLEsince 10/26/2022
RICHARDS MITCHELL & CROSS PAADP OF THE SNFOrganizationNOT APPLICABLEsince 10/26/2022
SCHAFFER, DANIELADP OF THE SNFIndividualNOT APPLICABLEsince 10/26/2022
SEBASTIAN, DESIREEADP OF THE SNFIndividualNOT APPLICABLEsince 10/26/2022
TESSLER, NAOMIADP OF THE SNFIndividualNOT APPLICABLEsince 10/26/2022
VENTURA SERVICES - FLORIDA, LLCADP OF THE SNFOrganizationNOT APPLICABLEsince 10/26/2022
BENGIO, JACOBCORPORATE OFFICERIndividualNOT APPLICABLEsince 10/26/2022
WATERFORD HOLDCO LLCDIRECT OWNERSHIP INTERESTOrganizationNOT APPLICABLEsince 10/28/2022
PHILIPSON, BENTINDIVIDUAL IS AN OWNER, PARTNER OR TRUSTEE OF ANY ADP OF THE SNFIndividualNOT APPLICABLEsince 07/01/2026
PHILIPSON, GABRIELLEINDIVIDUAL IS AN OWNER, PARTNER OR TRUSTEE OF ANY ADP OF THE SNFIndividualNOT APPLICABLEsince 07/01/2026
PHILIPSON, RAQUELINDIVIDUAL IS AN OWNER, PARTNER OR TRUSTEE OF ANY ADP OF THE SNFIndividualNOT APPLICABLEsince 07/01/2026
BENGIO, JACOBOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 10/26/2022
PARITZKY, JEREMIEOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 10/26/2022
REYES, EDUARDOOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 10/26/2022
SEBASTIAN, DESIREEOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 10/26/2022
AGRP 2011 TRUSTTRUSTEE OF THE SNFOrganizationNOT APPLICABLEsince 10/26/2022
DEBORAH PHILIPSON 2011 FAMILY TRUSTTRUSTEE OF THE SNFOrganizationNOT APPLICABLEsince 10/26/2022

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of WATERFORD OPCO LLC (enrollment ID O20221108003495).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
ABRAHAM KRAUSIndividualADP OF THE SNFNot stated in the filing10/26/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
AGRP 2011 TRUSTOrganizationADP OF THE SNFNot stated in the filing10/22/2022
Private equity company: No
Real estate investment trust: No
Holding company: No
DANIEL SCHAFFERIndividualADP OF THE SNFNot stated in the filing10/26/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
DEBORAH PHILIPSON 2011 FAMILY TRUSTOrganizationADP OF THE SNFNot stated in the filing10/22/2022
Private equity company: No
Real estate investment trust: No
Holding company: No
DESIREE SEBASTIANIndividualADP OF THE SNFNot stated in the filing10/26/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
EDUARDO A REYESIndividualADP OF THE SNFNot stated in the filing10/26/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JACOB BENGIOIndividualADP OF THE SNFNot stated in the filing10/26/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JEREMIE PARITZKYIndividualADP OF THE SNFNot stated in the filing10/26/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
NAOMI TESSLERIndividualADP OF THE SNFNot stated in the filing10/26/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
PHILIPSON FAMILY LIMITED LIABILITY COMPANY, LLCOrganizationADP OF THE SNFNot stated in the filing10/26/2022
Private equity company: No
Real estate investment trust: No
Holding company: No
RICHARDS MITCHELL & CROSS PAOrganizationADP OF THE SNFNot stated in the filing10/26/2022
Private equity company: No
Real estate investment trust: No
Holding company: No
VENTURA SERVICES - FLORIDA, LLCOrganizationADP OF THE SNFNot stated in the filing10/26/2022
Private equity company: No
Real estate investment trust: No
Holding company: No
JACOB BENGIOIndividualCORPORATE OFFICER10010/26/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
WATERFORD HOLDCO LLCOrganizationDIRECT OWNERSHIP INTEREST10010/28/2022
Private equity company: No
Real estate investment trust: No
Holding company: Yes
DESIREE SEBASTIANIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing10/26/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
EDUARDO A REYESIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing10/26/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JACOB BENGIOIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing10/26/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JEREMIE PARITZKYIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing10/26/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
AGRP 2011 TRUSTOrganizationTRUSTEE OF THE SNFNot stated in the filing10/26/2022
Private equity company: No
Real estate investment trust: No
Holding company: No
DEBORAH PHILIPSON 2011 FAMILY TRUSTOrganizationTRUSTEE OF THE SNFNot stated in the filing10/26/2022
Private equity company: No
Real estate investment trust: No
Holding company: No

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1March 5, 2026March 5, 202662
2August 15, 2024August 15, 202443
3April 13, 2023April 13, 202333

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

13 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
March 5, 2026HealthF 0550Resident Rights DeficienciesHonor the resident's right to a dignified existence, self-determination, communication, and to exercise his or her rights.DNoDeficient, Provider has date of correctionApril 3, 2026
March 5, 2026HealthF 0583Resident Rights DeficienciesKeep residents' personal and medical records private and confidential.ENoDeficient, Provider has date of correctionApril 3, 2026
March 5, 2026HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.ENoDeficient, Provider has date of correctionApril 3, 2026
March 5, 2026HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.DNoDeficient, Provider has date of correctionApril 3, 2026
March 5, 2026HealthF 0867Administration DeficienciesSet up an ongoing quality assessment and assurance group to review quality deficiencies and develop corrective plans of action.DNoDeficient, Provider has date of correctionApril 3, 2026
March 5, 2026HealthF 0908Environmental DeficienciesKeep all essential equipment working safely.DNoDeficient, Provider has date of correctionApril 3, 2026
August 15, 2024HealthF 0583Resident Rights DeficienciesKeep residents' personal and medical records private and confidential.DNoDeficient, Provider has date of correctionSeptember 18, 2024
August 15, 2024HealthF 0641Resident Assessment and Care Planning DeficienciesEnsure each resident receives an accurate assessment.DNoDeficient, Provider has date of correctionSeptember 18, 2024
August 15, 2024HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.ENoDeficient, Provider has date of correctionSeptember 18, 2024
August 15, 2024HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.DNoDeficient, Provider has date of correctionSeptember 18, 2024
April 13, 2023HealthF 0550Resident Rights DeficienciesHonor the resident's right to a dignified existence, self-determination, communication, and to exercise his or her rights.DNoDeficient, Provider has date of correctionMay 13, 2023
April 13, 2023HealthF 0695Quality of Life and Care DeficienciesProvide safe and appropriate respiratory care for a resident when needed.DNoDeficient, Provider has date of correctionMay 13, 2023
April 13, 2023HealthF 0867Administration DeficienciesSet up an ongoing quality assessment and assurance group to review quality deficiencies and develop corrective plans of action.DNoDeficient, Provider has date of correctionMay 13, 2023

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

No penalty on file for this facility in CMS’s Care Compare penalties data.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Corporation
Legal Business NameWATERFORD OPCO LLC
Date First Approved to Provide Medicare and Medicaid Services1987-02-27
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanY
County/ParishMiami-Dade
Telephone Number3055569900
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilBoth
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds214
Average Number of Residents per Day204.1
Overall Rating4
Health Inspection Rating3
QM Rating5
Long-Stay QM Rating5
Short-Stay QM Rating4
Processing Date2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on August 1, 2026.

Get an email when this record changes

One email a day naming what moved on WATERFORD NURSING AND REHABILITATION CENTER: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On August 28, 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for WATERFORD NURSING AND REHABILITATION CENTER

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Florida at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Florida

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 105554.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.