Velarion Records

Skilled nursing facility · CMS certification number 105612

SILVERCREST HEALTH AND REHABILITATION CENTER

CRESTVIEW, Florida · Medicare and Medicaid

Certified beds, as filed in Care Compare: 60

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 0 · Fines: 0 · Fines, total amount: $0.00 · Payment denials: 0. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for January 1, 2024 to December 31, 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on June 12, 2026.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$6,466,886CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$6,466,886CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,333,447CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$866,561CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$233CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$866,328CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$866,328 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components21,960CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days2,462CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days11,016CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days6,050CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components19,528CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges81CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges50CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges148CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components279CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.4CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days220.32CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days69.99CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1450357, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended December 31, 2023

Cost report for January 1, 2023 to December 31, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 19, 2024.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$6,840,872CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$6,840,872CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,621,180CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$780,308CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,368CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$778,940CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$778,940 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,771CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components275CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days50.62CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days194.47CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days71.89CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1389590, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended December 31, 2022

Cost report for April 1, 2022 to December 31, 2022 — a reporting period of 274 days, not a full year, on form CMS-2540-10, settled, processed by CMS on October 16, 2024.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$5,325,405CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$5,325,405CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,036,106CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$289,299CMS-2540-10 worksheet G300000 line 500 column 100
Net income after other income$289,299CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $289,299 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components13,889CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components147CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days54.41CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,977CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days94.48CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1397079, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended December 31, 2021

Cost report for January 1, 2021 to December 31, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on October 12, 2023.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$5,857,333CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$309,194CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,166,527CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,087,655CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$78,872CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$150,915CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$229,787CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $229,787 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components17,648CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components199CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days42.07CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days363.61CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days88.68CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1366525, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended December 31, 2020

Cost report for January 1, 2020 to December 31, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on August 17, 2022.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$6,329,815CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$146,613CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,476,428CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,035,078CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$441,350CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$471,536CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$912,886CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $912,886 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,107CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components216CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days40.87CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days609.11CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days88.46CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1329884, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended December 31, 2019

Cost report for January 1, 2019 to December 31, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on February 10, 2022.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$6,596,848CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$523,558CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,073,290CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,695,188CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$378,102CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,643CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$379,745CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $379,745 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,077CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components241CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35.75CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days247.29CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days83.31CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1310221, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended December 31, 2018

Cost report for January 1, 2018 to December 31, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on March 26, 2020.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$6,730,353CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$743,937CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,986,416CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,697,854CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$288,562CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,496CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$290,058CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $290,058 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,982CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components278CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days27.53CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days249.2CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days71.88CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1253248, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended December 31, 2017

Cost report for January 1, 2017 to December 31, 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 19, 2019.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$6,369,948CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$499,758CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,870,190CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,827,418CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$42,772CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,113CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$44,885CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $44,885 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components18,847CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components272CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days27.83CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days212.27CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days69.29CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1237631, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended December 31, 2016

Cost report for January 1, 2016 to December 31, 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on May 22, 2018.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$7,602,749CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,472,155CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,130,594CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,857,860CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$272,734CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$514CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$273,248CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $273,248 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,976CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components187CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days36.8CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days482.4CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days106.82CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1189910, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended December 31, 2015

Cost report for January 1, 2015 to December 31, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on March 31, 2017.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$7,581,120CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,329,467CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,251,653CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,922,518CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$329,135CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$283CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$329,418CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $329,418 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,174CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components192CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.5CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days514.96CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days105.07CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1155474, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended December 31, 2014

Cost report for January 1, 2014 to December 31, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on September 17, 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$7,571,679CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,774,462CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,797,217CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,792,635CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$4,582CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$298CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$4,880CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $4,880 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,800CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components135CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.03CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days3,025.2CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days154.07CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1109833, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended December 31, 2013

Cost report for January 1, 2013 to December 31, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on December 30, 2014.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$7,295,480CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,426,626CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,868,854CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,583,784CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$285,070CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$451CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$285,521CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $285,521 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,777CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components164CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days37.49CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days483.76CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days126.69CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1083753, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended December 31, 2012

Cost report for January 1, 2012 to December 31, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on August 28, 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$8,436,366CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,156,861CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,279,505CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,507,451CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$772,054CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$361CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$772,415CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $772,415 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,177CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components207CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days42.51CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days238.82CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days102.3CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1047480, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended December 31, 2011

Cost report for January 1, 2011 to December 31, 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on December 31, 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$7,717,646CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,825,184CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,892,462CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,343,158CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$549,304CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,003CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$550,307CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $550,307 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,130CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components176CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days43.88CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days203.86CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days120.06CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1022729, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2010, ended December 31, 2010

Cost report for January 1, 2010 to December 31, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on October 21, 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$5,806,033CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,453,753CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$352,280CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$7,279CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $359,559 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components20,985CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components163CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days39.55CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days505.23CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days128.74CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 419174, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended December 31, 2009

Cost report for August 1, 2009 to December 31, 2009 — a reporting period of 152 days, not a full year, on form CMS-2540-96, settled, processed by CMS on December 29, 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$2,082,017CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,116,336CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$34,319CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,729CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$31,590 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components8,774CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components59CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days42.81CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days631.33CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days148.71CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 391882, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended July 31, 2008

Cost report for August 1, 2007 to July 31, 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on September 17, 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$4,821,449CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,627,760CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$193,689CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$6,722CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $200,411 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components20,328CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components168CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days46.31CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days318.21CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days121CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 356813, read from the public cost report file SNFFY2007.zip.

Fiscal year 2007, ended July 31, 2007

Cost report for August 1, 2006 to July 31, 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on January 24, 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$4,280,198CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,229,456CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$50,742CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,680CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $59,422 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components19,565CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components213CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days35.51CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days263.74CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days91.85CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 300662, read from the public cost report file SNFFY2006.zip.

Fiscal year 2006, ended July 31, 2006

Cost report for August 1, 2005 to July 31, 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 24, 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$4,005,521CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,905,052CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$100,469CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$13,467CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $113,936 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components20,900CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components150CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days50.64CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days320.74CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days139.33CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 292633, read from the public cost report file SNFFY2005.zip.

Fiscal year 2005, ended July 31, 2005

Cost report for August 1, 2004 to July 31, 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on October 20, 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$3,691,691CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,663,648CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$28,043CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$14,608CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $42,651 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,279CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components137CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days68.02CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days256.95CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days155.32CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 264971, read from the public cost report file SNFFY2004.zip.

Fiscal year 2004, ended July 31, 2004

Cost report for August 1, 2003 to July 31, 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on December 8, 2005.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$3,546,278CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,492,666CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$53,612CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$12,641CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $66,253 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,413CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components75CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days63.96CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days857.47CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days285.51CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 238620, read from the public cost report file SNFFY2003.zip.

Fiscal year 2003, ended July 31, 2003

Cost report for August 1, 2002 to July 31, 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on September 1, 2004.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$3,359,741CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,358,525CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,216CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,893CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $10,109 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,282CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components170CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days91.68CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days173.52CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days125.19CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 191800, read from the public cost report file SNFFY2002.zip.

Fiscal year 2002, ended July 31, 2002

Cost report for August 1, 2001 to July 31, 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on February 11, 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$3,272,752CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,178,859CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$93,893CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,458CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $102,351 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,544CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components129CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days117.96CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days262.8CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days167.01CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 168890, read from the public cost report file SNFFY2001.zip.

Fiscal year 2001, ended July 31, 2001

Cost report for August 1, 2000 to July 31, 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 12, 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$3,124,930CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,828,456CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$296,474CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$9,315CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $305,789 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,272CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components150CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days37.11CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days341.38CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days141.81CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 144478, read from the public cost report file SNFFY2000.zip.

Fiscal year 2000, ended July 31, 2000

Cost report for August 1, 1999 to July 31, 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on February 12, 2003.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$2,663,733CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,519,788CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$143,945CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$9,273CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $153,218 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,739CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components70CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days38.16CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days936.11CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days310.56CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 124430, read from the public cost report file SNFFY1999.zip.

Fiscal year 1999, ended July 31, 1999

Cost report for August 1, 1998 to July 31, 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on October 3, 2000.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$2,457,843CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,507,557CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$49,714CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$7,709CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$42,005 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,646CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components61CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days34.78CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,322.86CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days354.85CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 9922, read from the public cost report file SNFFY1998.zip.

Fiscal year 1998, ended May 31, 1998

Cost report for June 1, 1997 to May 31, 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on September 19, 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$2,222,776CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,298,053CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$75,277CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$61,136CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$14,141 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,198CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components79CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.21CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,366.15CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days268.33CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 64188, read from the public cost report file SNFFY1997.zip.

Fiscal year 1997, ended May 31, 1997

Cost report for June 1, 1996 to May 31, 1997 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 8, 1999.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$2,145,326CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,247,116CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$101,790CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,328CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$99,462 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,223CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components64CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days37.93CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,521.5CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days331.61CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 64186, read from the public cost report file SNFFY1996.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
SILVERCREST OPERATING HOLDINGS LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization100%since 12/06/2021
FISCHEL, MAYER5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividual10%since 04/10/2022
FLNHO CAPITAL GROUP LLC5% OR GREATER INDIRECT OWNERSHIP INTERESTOrganization53%since 04/01/2022
VARGHESE, MATHEW5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividual10%since 04/01/2022
ZBL PANHANDLE 7 LLC5% OR GREATER INDIRECT OWNERSHIP INTERESTOrganization27%since 04/01/2022
VARGHESE, MATHEWCORPORATE DIRECTORIndividualNOT APPLICABLEsince 04/01/2022
TRIPLETT, GENEW-2 MANAGING EMPLOYEEIndividualNOT APPLICABLEsince 04/01/2022

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of SILVERCREST OPERATING INVESTMENTS LLC (enrollment ID O20220708000970).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
SILVERCREST OPERATING HOLDINGS LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST10012/6/2021
Private equity company: No
Real estate investment trust: No
Holding company: Yes
BENJAMIN LANDAIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST53.334/1/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
CHESKEL DAVID BERKOWITZIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST8.94/1/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
FLNHO CAPITAL GROUP LLCOrganization5% OR GREATER INDIRECT OWNERSHIP INTEREST53.334/1/2022
Private equity company: No
Real estate investment trust: No
Holding company: No
JOEL LEIFERIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST8.94/1/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JOEL ZUPNICKIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST8.94/1/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MATHEW K VARGHESEIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST104/1/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MAYER FISCHELIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST104/10/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
ZBL PANHANDLE 7 LLCOrganization5% OR GREATER INDIRECT OWNERSHIP INTEREST26.664/1/2022
Private equity company: No
Real estate investment trust: No
Holding company: No
MATHEW K VARGHESEIndividualCORPORATE DIRECTOR1004/1/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
GENE TRIPLETTIndividualW-2 MANAGING EMPLOYEE1004/1/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1July 10, 2026July 10, 202611
2April 24, 2025April 24, 202541
3February 8, 2024February 8, 202421

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

7 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
July 10, 2026HealthF 0698Quality of Life and Care DeficienciesProvide safe, appropriate dialysis care/services for a resident who requires such services.DNoDeficient, Provider has date of correctionAugust 23, 2026
April 24, 2025HealthF 0656Resident Assessment and Care Planning DeficienciesDevelop and implement a complete care plan that meets all the resident's needs, with timetables and actions that can be measured.DNoDeficient, Provider has date of correctionMay 13, 2025
April 24, 2025HealthF 0688Quality of Life and Care DeficienciesProvide appropriate care for a resident to maintain and/or improve range of motion (ROM), limited ROM and/or mobility, unless a decline is for a medical reason.DNoDeficient, Provider has date of correctionMay 13, 2025
April 24, 2025HealthF 0755Pharmacy Service DeficienciesProvide pharmaceutical services to meet the needs of each resident and employ or obtain the services of a licensed pharmacist.DNoDeficient, Provider has date of correctionMay 13, 2025
April 24, 2025HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.DNoDeficient, Provider has date of correctionMay 13, 2025
February 8, 2024HealthF 0578Resident Rights DeficienciesHonor the resident's right to request, refuse, and/or discontinue treatment, to participate in or refuse to participate in experimental research, and to formulate an advance directive.DNoDeficient, Provider has date of correctionFebruary 23, 2024
February 8, 2024HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.DNoDeficient, Provider has date of correctionFebruary 23, 2024

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

No penalty on file for this facility in CMS’s Care Compare penalties data.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Limited Liability company
Legal Business NameSILVERCREST OPERATING INVESTMENTS LLC
Date First Approved to Provide Medicare and Medicaid Services1988-08-04
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanY
County/ParishOkaloosa
Telephone Number8506821903
Chain NameBENJAMIN LANDA
Chain ID646
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilBoth
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds60
Average Number of Residents per Day52.7
Overall Rating5
Health Inspection Rating5
QM Rating5
Long-Stay QM Rating5
Short-Stay QM Rating5
Processing Date2026-09-01

From the Care Compare Provider Information file NH_ProviderInfo_Sep2026_3.csv, processed on September 1, 2026.

Get an email when this record changes

One email a day naming what moved on SILVERCREST HEALTH AND REHABILITATION CENTER: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On June 12, 2026: A cost report was filed for fiscal year 2024, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for SILVERCREST HEALTH AND REHABILITATION CENTER

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Florida at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Florida

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 105612.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.