Velarion Records

Skilled nursing facility · CMS certification number 105835

PINE TRAIL NURSING AND REHAB CENTER

LAKE WORTH, Florida · Medicare and Medicaid

Certified beds, as filed in Care Compare: 52

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 2 · Fines: 2 · Fines, total amount: $16,800.00 · Payment denials: 0. The most recent penalty on file: December 20, 2024, Fine, $11,454. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for January 1, 2024 to December 31, 2024 — a reporting period of 365 days, on form CMS-2540-10, as submitted, processed by CMS on June 26, 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$6,933,937CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$110,499CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,823,438CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,344,041CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$479,397CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$467CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$479,864CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $479,864 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components21,960CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days928CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days15,370CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days4,329CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components20,627CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges17CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges42CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges58CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components117CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days54.59CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days365.95CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days176.3CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1429710, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended August 31, 2023

Cost report for January 1, 2023 to August 31, 2023 — a reporting period of 242 days, not a full year, on form CMS-2540-10, settled, processed by CMS on June 11, 2026.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$4,925,870CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$838,880CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,086,990CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,982,658CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$104,332CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$6,727CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$111,059CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $111,059 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components11,530CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components131CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days70.26CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days150.69CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days88.02CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1450320, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended December 31, 2022

Cost report for February 6, 2022 to December 31, 2022 — a reporting period of 328 days, on form CMS-2540-10, settled, processed by CMS on July 19, 2024.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$5,673,013CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$181,089CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,491,924CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,844,740CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$352,816CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,610CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$350,206CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$350,206 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components16,148CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components108CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days77.26CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days293.53CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days149.52CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1388438, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended December 31, 2021

Cost report for January 1, 2021 to December 31, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on September 25, 2023.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$6,545,649CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$197,110CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,348,539CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,517,846CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,169,307CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$112,526CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,056,781CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,056,781 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components18,620CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components149CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days54.38CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days170.33CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days124.97CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1365326, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended December 31, 2020

Cost report for January 1, 2020 to December 31, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on December 20, 2022.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$6,354,262CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$144,756CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,499,018CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,319,921CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$820,903CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$473,200CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$347,703CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$347,703 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components17,295CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components186CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35.79CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days185.4CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days92.98CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1338616, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended December 31, 2019

Cost report for January 1, 2019 to December 31, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on January 17, 2022.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$7,141,538CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$436,268CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,705,270CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,213,981CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$491,289CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,927CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$493,216CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $493,216 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,089CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components97CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days65CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days483.13CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days196.79CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1308931, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended December 31, 2018

Cost report for January 1, 2018 to December 31, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on June 10, 2020.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$6,750,094CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$208,877CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,541,217CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,631,606CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$90,389CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,203CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$88,186CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$88,186 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components18,266CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components126CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days55.25CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days259.25CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days144.97CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1257287, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended December 31, 2017

Cost report for January 1, 2017 to December 31, 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on October 17, 2019.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$6,814,296CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$59,520CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,754,776CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,807,507CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$947,269CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,463CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$949,732CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $949,732 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components18,706CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components128CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days56.02CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days379.63CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days146.14CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1244607, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended December 31, 2016

Cost report for January 1, 2016 to December 31, 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on November 28, 2018.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$6,568,565CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$327,922CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,896,487CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,511,859CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$384,628CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,068CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$386,696CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $386,696 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,086CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components168CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days50.43CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days276.17CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days113.61CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1214327, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended December 31, 2015

Cost report for January 1, 2015 to December 31, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 16, 2017.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$6,041,294CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$518,915CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,560,209CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,020,016CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$459,807CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,879CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$456,928CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$456,928 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,376CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components91CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days53.05CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days890.76CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days212.92CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1157298, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended December 31, 2014

Cost report for December 30, 2013 to December 31, 2014 — a reporting period of 366 days, on form CMS-2540-10, settled, processed by CMS on June 30, 2016.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$6,172,456CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$559,630CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,732,086CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,025,249CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$293,163CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$3,096CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$290,067CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$290,067 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,903CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components97CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days66.26CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days948.31CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days205.19CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1133886, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended December 29, 2013

Cost report for January 1, 2013 to December 29, 2013 — a reporting period of 362 days, on form CMS-2540-10, settled, processed by CMS on August 17, 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$5,975,296CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$664,594CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,639,890CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,167,851CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$472,039CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$3,262CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$475,301CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $475,301 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,025CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components139CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days47.64CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days295.27CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days136.87CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1108137, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended December 31, 2012

Cost report for January 1, 2012 to December 31, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on May 1, 2014.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$6,932,080CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$244,362CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,687,718CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,019,637CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$331,919CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,686CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$330,233CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$330,233 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,079CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components194CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days58.54CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days135.67CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days108.65CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1059155, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended December 31, 2011

Cost report for January 1, 2011 to December 31, 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 16, 2013.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$6,447,503CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$222,993CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,670,496CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,344,644CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$325,852CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$4,456CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$330,308CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $330,308 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components18,262CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components243CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days40.11CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days114.93CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days75.15CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1029372, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2010, ended June 29, 2010

Cost report for January 1, 2010 to June 29, 2010 — a reporting period of 179 days, not a full year, on form CMS-2540-96, settled, processed by CMS on December 2, 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$2,724,467CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,083,672CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$359,205CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,265CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$356,940 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components8,849CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components78CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days34.2CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days230.14CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days113.45CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 420905, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended December 31, 2009

Cost report for January 1, 2009 to December 31, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 13, 2011.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$5,608,740CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,010,805CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$402,065CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$4,004CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$398,061 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components18,491CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components115CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days47.76CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days615.63CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days160.79CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 399455, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended December 31, 2008

Cost report for December 28, 2007 to December 31, 2008 — a reporting period of 369 days, on form CMS-2540-96, settled, processed by CMS on June 16, 2010.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$4,097,740CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,560,708CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$1,462,968CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,397CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$1,461,571 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components14,945CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components93CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days44.51CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days665CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days160.7CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 375402, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended December 27, 2007

Cost report for January 1, 2007 to December 27, 2007 — a reporting period of 360 days, on form CMS-2540-96, settled, processed by CMS on April 16, 2009.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$4,903,688CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,725,047CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$178,641CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$122CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $178,763 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components17,283CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components109CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days39.6CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days349.17CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days158.56CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 337377, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended December 31, 2006

Cost report for January 1, 2006 to December 31, 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on June 6, 2008.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$3,458,647CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,859,047CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$400,400CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$10,121CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$390,279 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components16,220CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components115CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days40.46CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days535.59CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days141.04CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 311922, read from the public cost report file SNFFY2006.zip.

Fiscal year 2005, ended December 31, 2005

Cost report for January 1, 2005 to December 31, 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on March 23, 2007.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$3,366,758CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,549,527CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$182,769CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$774CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$181,995 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components15,962CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components128CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days42.56CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days458CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days124.7CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 275806, read from the public cost report file SNFFY2005.zip.

Fiscal year 2004, ended December 31, 2004

Cost report for February 1, 2004 to December 31, 2004 — a reporting period of 334 days, on form CMS-2540-96, settled, processed by CMS on May 8, 2006.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$3,303,883CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,381,623CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$77,740CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,628CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$75,112 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components17,536CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components90CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days33.87CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,417.78CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days194.84CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 248733, read from the public cost report file SNFFY2004.zip.

Fiscal year 2003, ended December 31, 2003

Cost report for January 1, 2003 to December 31, 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on April 21, 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$3,489,697CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,136,447CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$1,646,750CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,839,810CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $193,060 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,061CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components154CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days33.38CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days275.07CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days136.76CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 214750, read from the public cost report file SNFFY2003.zip.

Fiscal year 2002, ended December 31, 2002

Cost report for January 1, 2002 to December 31, 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on March 30, 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$3,368,405CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,760,388CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$1,391,983CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,361,373CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$30,610 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,748CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components65CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days58.67CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days671.83CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days334.58CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 172240, read from the public cost report file SNFFY2002.zip.

Fiscal year 2001, ended December 31, 2001

Cost report for January 1, 2001 to December 31, 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on March 18, 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$3,228,393CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,254,565CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$1,026,172CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,293,496CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $267,324 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,728CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components70CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days50.38CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days811.16CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days310.4CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 132528, read from the public cost report file SNFFY2001.zip.

Fiscal year 2000, ended December 31, 2000

Cost report for January 1, 2000 to December 31, 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on February 12, 2003.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$3,000,242CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,079,291CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$1,079,049CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,382,530CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $303,481 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,527CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components75CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days22.7CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days643.15CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days287.03CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 116317, read from the public cost report file SNFFY2000.zip.

Fiscal year 1999, ended December 31, 1999

Cost report for January 1, 1999 to December 31, 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on June 7, 2001.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$2,764,144CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,729,558CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$965,414CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$3,888,956CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $2,923,542 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,457CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components57CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.11CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days751.29CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days376.44CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 495, read from the public cost report file SNFFY1999.zip.

Fiscal year 1998, ended December 31, 1998

Cost report for January 1, 1998 to December 31, 1998 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on March 18, 2003.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$2,716,898CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,569,660CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$147,238CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,748CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $148,986 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,857CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components39CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days24.75CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days560.44CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 132453, read from the public cost report file SNFFY1998.zip.

Fiscal year 1997, ended December 31, 1997

Cost report for January 1, 1997 to December 31, 1997 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 24, 1999.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$2,450,717CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,347,219CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$103,498CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,343CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $104,841 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,552CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components42CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days42.08CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days513.14CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 17684, read from the public cost report file SNFFY1997.zip.

Fiscal year 1996, ended December 31, 1996

Cost report for January 1, 1996 to December 31, 1996 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on October 21, 1998.

Revenue and expenses, fiscal year 1996
FigureAs filedWhere it comes from
Net patient revenue$2,293,618CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,298,822CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$5,204CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$507CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$4,697 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,402CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components58CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days34.14CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days369CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 17683, read from the public cost report file SNFFY1996.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
4445 PINE FOREST DR LAKE HOLDCO LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization100%since 09/01/2023
MIRLIS, ELIYAHU5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividual99%since 09/01/2023
COLMAN, RUBENADP OF THE SNFIndividualNOT APPLICABLEsince 01/09/2025
OLAZABAL, JUSTINAADP OF THE SNFIndividualNOT APPLICABLEsince 01/09/2025
MIRLIS, ELIYAHUCORPORATE OFFICERIndividualNOT APPLICABLEsince 08/01/2023
BECHER, SARAHINDIRECT OWNERSHIP INTERESTIndividualNOT APPLICABLEsince 09/01/2023
VRD 10 HLDCO LLCINDIRECT OWNERSHIP INTERESTOrganizationNOT APPLICABLEsince 09/01/2023
COLMAN, RUBENMANAGING CONTROL - GOVERNING BODYIndividualNOT APPLICABLEsince 09/01/2023
OLAZABAL, JUSTINAMANAGING CONTROL - GOVERNING BODYIndividualNOT APPLICABLEsince 09/01/2023
COLMAN, RUBENOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 01/09/2025
OLAZABAL, JUSTINAOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 01/09/2025
OLAZABAL, JUSTINAW-2 MANAGING EMPLOYEEIndividualNOT APPLICABLEsince 09/01/2023

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of LAKE WORTH OPCO LLC (enrollment ID O20240220000522).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
4445 PINE FOREST DR LAKE HOLDCO LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST1009/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: Yes
ELIYAHU MIRLISIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST999/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JUSTINA L OLAZABALIndividualADP OF THE SNFNot stated in the filing1/9/2025
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
RUBEN H COLMANIndividualADP OF THE SNFNot stated in the filing1/9/2025
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
ELIYAHU MIRLISIndividualCORPORATE OFFICER1008/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
SARAH BECHERIndividualINDIRECT OWNERSHIP INTEREST19/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
VRD 10 HLDCO LLCOrganizationINDIRECT OWNERSHIP INTEREST1009/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: Yes
JUSTINA L OLAZABALIndividualMANAGING CONTROL - GOVERNING BODYNot stated in the filing9/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
RUBEN H COLMANIndividualMANAGING CONTROL - GOVERNING BODYNot stated in the filing9/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JUSTINA L OLAZABALIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing1/9/2025
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
RUBEN H COLMANIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing1/9/2025
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JUSTINA L OLAZABALIndividualW-2 MANAGING EMPLOYEE1009/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1December 20, 2024December 20, 2024181
2September 28, 2023September 28, 202362
3May 26, 2022May 26, 202231

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

27 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
April 22, 2025HealthF 0582Resident Rights DeficienciesGive residents notice of Medicaid/Medicare coverage and potential liability for services not covered.BYesDeficient, Provider has date of correctionMay 22, 2025
December 20, 2024HealthF 0550Resident Rights DeficienciesHonor the resident's right to a dignified existence, self-determination, communication, and to exercise his or her rights.DNoDeficient, Provider has date of correctionJanuary 31, 2025
December 20, 2024HealthF 0558Resident Rights DeficienciesReasonably accommodate the needs and preferences of each resident.DNoDeficient, Provider has date of correctionJanuary 31, 2025
December 20, 2024HealthF 0584Resident Rights DeficienciesHonor the resident's right to a safe, clean, comfortable and homelike environment, including but not limited to receiving treatment and supports for daily living safely.ENoDeficient, Provider has date of correctionJanuary 31, 2025
December 20, 2024HealthF 0609Freedom from Abuse, Neglect, and Exploitation DeficienciesTimely report suspected abuse, neglect, or theft and report the results of the investigation to proper authorities.DNoDeficient, Provider has date of correctionJanuary 31, 2025
December 20, 2024HealthF 0638Resident Assessment and Care Planning DeficienciesAssure that each resident’s assessment is updated at least once every 3 months.DNoDeficient, Provider has date of correctionJanuary 31, 2025
December 20, 2024HealthF 0658Resident Assessment and Care Planning DeficienciesEnsure services provided by the nursing facility meet professional standards of quality.DNoDeficient, Provider has date of correctionJanuary 31, 2025
December 20, 2024HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.GNoDeficient, Provider has date of correctionJanuary 31, 2025
December 20, 2024HealthF 0694Quality of Life and Care DeficienciesProvide for the safe, appropriate administration of IV fluids for a resident when needed.DNoDeficient, Provider has date of correctionJanuary 31, 2025
December 20, 2024HealthF 0695Quality of Life and Care DeficienciesProvide safe and appropriate respiratory care for a resident when needed.DNoDeficient, Provider has date of correctionJanuary 31, 2025
December 20, 2024HealthF 0757Pharmacy Service DeficienciesEnsure each resident’s drug regimen must be free from unnecessary drugs.DNoDeficient, Provider has date of correctionJanuary 31, 2025
December 20, 2024HealthF 0760Pharmacy Service DeficienciesEnsure that residents are free from significant medication errors.DNoDeficient, Provider has date of correctionJanuary 31, 2025
December 20, 2024HealthF 0803Nutrition and Dietary DeficienciesEnsure menus must meet the nutritional needs of residents, be prepared in advance, be followed, be updated, be reviewed by dietician, and meet the needs of the resident.ENoDeficient, Provider has date of correctionJanuary 31, 2025
December 20, 2024HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.ENoDeficient, Provider has date of correctionJanuary 31, 2025
December 20, 2024HealthF 0835Administration DeficienciesAdminister the facility in a manner that enables it to use its resources effectively and efficiently.ENoDeficient, Provider has date of correctionJanuary 31, 2025
December 20, 2024HealthF 0867Administration DeficienciesSet up an ongoing quality assessment and assurance group to review quality deficiencies and develop corrective plans of action.ENoDeficient, Provider has date of correctionJanuary 31, 2025
December 20, 2024HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.DNoDeficient, Provider has date of correctionJanuary 31, 2025
December 20, 2024HealthF 0908Environmental DeficienciesKeep all essential equipment working safely.ENoDeficient, Provider has date of correctionJanuary 31, 2025
December 20, 2024HealthF 0925Environmental DeficienciesMake sure there is a pest control program to prevent/deal with mice, insects, or other pests.ENoDeficient, Provider has date of correctionJanuary 31, 2025
September 28, 2023HealthF 0803Nutrition and Dietary DeficienciesEnsure menus must meet the nutritional needs of residents, be prepared in advance, be followed, be updated, be reviewed by dietician, and meet the needs of the resident.FNoDeficient, Provider has date of correctionOctober 28, 2023
September 28, 2023HealthF 0805Nutrition and Dietary DeficienciesEnsure each resident receives and the facility provides food prepared in a form designed to meet individual needs.ENoDeficient, Provider has date of correctionOctober 28, 2023
September 28, 2023HealthF 0806Nutrition and Dietary DeficienciesEnsure each resident receives and the facility provides food that accommodates resident allergies, intolerances, and preferences, as well as appealing options.DNoDeficient, Provider has date of correctionOctober 28, 2023
September 28, 2023HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.FNoDeficient, Provider has date of correctionOctober 28, 2023
September 28, 2023HealthF 0925Environmental DeficienciesMake sure there is a pest control program to prevent/deal with mice, insects, or other pests.FNoDeficient, Provider has date of correctionOctober 28, 2023
May 26, 2022HealthF 0657Resident Assessment and Care Planning DeficienciesDevelop the complete care plan within 7 days of the comprehensive assessment; and prepared, reviewed, and revised by a team of health professionals.BNoDeficient, Provider has date of correctionJune 27, 2022
May 26, 2022HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.DNoDeficient, Provider has date of correctionJune 27, 2022
May 26, 2022HealthF 0842Resident Assessment and Care Planning DeficienciesSafeguard resident-identifiable information and/or maintain medical records on each resident that are in accordance with accepted professional standards.DNoDeficient, Provider has date of correctionJune 27, 2022

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

Penalty dateTypeFine amountPayment denial beganPayment denial, daysFine ID
December 20, 2024Fine$11,45431413
December 20, 2024Fine$5,34631414

From the Care Compare penalties file NH_Penalties_Sep2026_2.csv, processed on September 1, 2026.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Limited Liability company
Legal Business NameLAKE WORTH OPCO LLC
Date First Approved to Provide Medicare and Medicaid Services1993-05-21
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanY
County/ParishPalm Beach
Telephone Number5619655954
Chain NameELIYAHU MIRLIS
Chain ID710
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilNone
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds52
Average Number of Residents per Day57.7
Overall Rating2
Health Inspection Rating1
QM Rating5
Long-Stay QM Rating5
Processing Date2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on August 1, 2026.

Get an email when this record changes

One email a day naming what moved on PINE TRAIL NURSING AND REHAB CENTER: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On June 11, 2026: A cost report was filed for fiscal year 2023, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for PINE TRAIL NURSING AND REHAB CENTER

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Florida at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Florida

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 105835.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.