Velarion Records

Skilled nursing facility · CMS certification number 106005

WEST DELRAY NURSING & REHAB CENTER

DELRAY BEACH, Florida · Medicare and Medicaid

Certified beds, as filed in Care Compare: 120

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 3 · Fines: 3 · Fines, total amount: $39,841.00 · Payment denials: 0. The most recent penalty on file: March 12, 2025, Fine, $4,979. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for January 1, 2024 to December 31, 2024 — a reporting period of 365 days, on form CMS-2540-10, as submitted, processed by CMS on May 23, 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$12,210,094CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$12,210,094CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$14,196,836CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,986,742CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,431CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,984,311CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,984,311 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components43,920CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days3,679CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days1,951CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days30,077CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components35,707CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges276CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges109CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges306CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components691CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days13.33CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days17.9CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days51.67CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1423440, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended December 31, 2023

Cost report for April 1, 2023 to December 31, 2023 — a reporting period of 274 days, not a full year, on form CMS-2540-10, settled, processed by CMS on April 28, 2025.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$8,063,272CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$8,063,272CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,110,089CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$2,046,817CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$154,322CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,892,495CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,892,495 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components24,545CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components431CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days37.55CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days8.96CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days56.95CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1419993, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended May 31, 2022

Cost report for June 1, 2021 to May 31, 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on February 28, 2024.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$17,217,513CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$5,238,629CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$11,978,884CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$14,681,432CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$2,702,548CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,621CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$2,699,927CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$2,699,927 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components36,522CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components796CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days24.24CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days161.6CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days45.88CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1373962, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2021, ended May 31, 2021

Cost report for June 1, 2020 to May 31, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on October 17, 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$13,349,407CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$4,082,985CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$9,266,422CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,245,214CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,978,792CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$398,404CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,580,388CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,580,388 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components30,270CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components592CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days26.96CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days124.39CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days51.13CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1335001, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2020, ended May 31, 2020

Cost report for June 1, 2019 to May 31, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on April 22, 2022.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$16,708,686CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$5,332,596CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$11,376,090CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$12,701,874CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,325,784CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$690,016CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$635,768CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$635,768 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components37,217CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components766CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days23.54CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days143.34CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days48.59CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1314596, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2019, ended May 31, 2019

Cost report for June 1, 2018 to May 31, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 12, 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$20,561,561CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$7,275,156CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,286,405CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$13,651,252CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$364,847CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$9,557CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$355,290CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$355,290 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components40,111CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components892CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days27.08CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days149.85CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days44.97CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1263273, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2018, ended May 31, 2018

Cost report for June 1, 2017 to May 31, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on April 15, 2020.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$21,636,267CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$7,812,351CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,823,916CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,126,736CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,302,820CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$10,088CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,292,732CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,292,732 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components40,092CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components959CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days25.94CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days209.27CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days41.81CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1253706, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2017, ended May 31, 2017

Cost report for June 1, 2016 to May 31, 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on February 21, 2019.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$22,678,987CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$8,498,891CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$14,180,096CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,275,663CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,095,567CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$10,293CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,085,274CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,085,440 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components40,533CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components941CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days27.17CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days222.05CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days43.07CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1220074, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2016, ended May 31, 2016

Cost report for June 1, 2015 to May 31, 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on July 17, 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$22,933,812CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$8,592,492CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$14,341,320CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$14,928,721CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$587,401CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$11,561CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$575,840CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$575,840 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components40,724CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components907CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days29.49CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days283.12CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days44.9CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1168569, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2015, ended May 31, 2015

Cost report for June 1, 2014 to May 31, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on September 30, 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$23,957,742CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$9,101,858CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$14,855,884CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$14,486,395CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$369,489CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$8,295CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$377,784CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $377,784 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components40,511CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components975CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.23CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days284.1CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days41.55CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1143276, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2014, ended May 31, 2014

Cost report for June 1, 2013 to May 31, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on January 28, 2016.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$21,717,869CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$7,302,955CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$14,414,914CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$13,894,191CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$520,723CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$11,740CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$532,463CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $532,373 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components40,713CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components880CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.51CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days277.66CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days46.26CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1118155, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2013, ended May 31, 2013

Cost report for June 1, 2012 to May 31, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 12, 2014.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$19,842,126CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$5,420,221CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$14,421,905CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$14,636,382CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$214,477CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$6,003CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$208,474CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$208,367 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components41,325CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components870CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.32CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days330.12CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days47.5CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1059709, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2012, ended May 31, 2012

Cost report for June 1, 2011 to May 31, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on September 16, 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$21,376,000CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$5,742,458CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$15,633,542CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$14,496,526CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,137,016CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$9,949CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,146,965CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,146,853 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components41,817CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components962CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.88CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days190.37CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days43.47CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1048170, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2011, ended May 31, 2011

Cost report for June 1, 2010 to May 31, 2011 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on October 26, 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Net patient revenue$15,354,078CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$13,455,628CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,898,450CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$21,243CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $1,919,693 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components41,211CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components834CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.56CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days291.29CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days49.41CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 433119, read from the public cost report file SNFFY2010.zip.

Fiscal year 2010, ended May 31, 2010

Cost report for June 1, 2009 to May 31, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 23, 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$14,896,637CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$12,933,487CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,963,150CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$15,064CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $1,978,214 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components41,251CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components888CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.95CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days339.98CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days46.45CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 416081, read from the public cost report file SNFFY2009.zip.

Fiscal year 2009, ended May 31, 2009

Cost report for June 1, 2008 to May 31, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled with audit, processed by CMS on January 21, 2011.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$13,790,162CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,634,487CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$2,155,675CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$29,029CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $2,184,704 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components42,016CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components851CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days31.7CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days361.3CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days49.37CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 392983, read from the public cost report file SNFFY2008.zip.

Fiscal year 2008, ended May 31, 2008

Cost report for December 20, 2007 to May 31, 2008 — a reporting period of 163 days, not a full year, on form CMS-2540-96, settled, processed by CMS on November 24, 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$6,301,660CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,751,972CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$549,688CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$11,654CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $561,342 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components19,046CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components427CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days29.23CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days392.06CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days44.6CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 359540, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended December 19, 2007

Cost report for June 1, 2007 to December 19, 2007 — a reporting period of 201 days, not a full year, on form CMS-2540-96, settled, processed by CMS on October 13, 2009.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$7,118,155CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,809,463CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$308,692CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$14,287CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $322,979 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components22,281CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components536CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days27.31CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days234.23CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days41.57CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 357462, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended May 31, 2006

Cost report for June 1, 2005 to May 31, 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 26, 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$11,338,951CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,138,064CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$200,887CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$25,523CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $226,410 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components41,588CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components999CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days24.01CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days329.8CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days41.63CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 290002, read from the public cost report file SNFFY2005.zip.

Fiscal year 2005, ended May 31, 2005

Cost report for June 1, 2004 to May 31, 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on February 10, 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$11,176,249CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,961,786CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$214,463CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$33,025CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $247,488 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components42,846CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components747CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days29.22CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days459.86CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days57.36CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 242723, read from the public cost report file SNFFY2004.zip.

Fiscal year 2004, ended May 31, 2004

Cost report for June 1, 2003 to May 31, 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on January 19, 2005.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$9,911,208CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,570,808CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$340,400CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$32,989CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $373,389 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components42,890CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components553CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days31.32CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days356.56CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days77.56CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 204308, read from the public cost report file SNFFY2003.zip.

Fiscal year 2003, ended May 31, 2003

Cost report for June 1, 2002 to May 31, 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on February 11, 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$9,272,698CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,784,604CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$488,094CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$40,689CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $528,783 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components42,547CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components563CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days27.32CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days396.15CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days75.57CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 207243, read from the public cost report file SNFFY2002.zip.

Fiscal year 2002, ended May 31, 2002

Cost report for June 1, 2001 to May 31, 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 28, 2003.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$8,613,757CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,292,274CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$321,483CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$51,500CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $372,983 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components41,977CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components483CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.38CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days308.56CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days86.91CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 155376, read from the public cost report file SNFFY2001.zip.

Fiscal year 2001, ended May 31, 2001

Cost report for June 1, 2000 to May 31, 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on September 29, 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$6,792,729CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,076,776CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$284,047CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$35,413CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses−$1,853CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$246,781 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components38,314CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components504CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days28.2CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days313.16CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days76.02CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 160947, read from the public cost report file SNFFY2000.zip.

Fiscal year 2000, ended May 31, 2000

Cost report for June 1, 1999 to May 31, 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on February 15, 2002.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$3,817,078CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,317,739CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$500,661CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$35,027CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses−$2,348CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$463,286 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components22,121CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components509CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days12.28CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days121.26CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days43.46CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 24772, read from the public cost report file SNFFY1999.zip.

Fiscal year 1999, ended May 31, 1999

Cost report for February 17, 1999 to May 31, 1999 — a reporting period of 103 days, not a full year, on form CMS-2540-96, settled, processed by CMS on June 21, 2001.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$932,457CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,942,172CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$1,009,715CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$10,224CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$53,116CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$1,052,607 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components5,665CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components110CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, all patients, in days51.5CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 24771, read from the public cost report file SNFFY1999.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
WEST DELRAY INTERMEDIATE OPOC HOLDCO LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization100%since 04/01/2023
FISCHEL, MAYER5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividualNO PERCENTAGE PROVIDEDsince 04/01/2023
FLNHO CAPITAL GROUP LLC5% OR GREATER INDIRECT OWNERSHIP INTERESTOrganizationNO PERCENTAGE PROVIDEDsince 04/01/2023
PALM BEACH HEALTH PARTNERS LLC5% OR GREATER INDIRECT OWNERSHIP INTERESTOrganizationNO PERCENTAGE PROVIDEDsince 04/01/2023
LANDA, BENJAMINCORPORATE OFFICERIndividualNOT APPLICABLEsince 04/01/2023
MERCHANT, DENESHAW-2 MANAGING EMPLOYEEIndividualNOT APPLICABLEsince 04/01/2023

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of WEST DELRAY OPCO LLC (enrollment ID O20230614003874).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
WEST DELRAY INTERMEDIATE OPOC HOLDCO LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST1004/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: Yes
FLNHO CAPITAL GROUP LLCOrganization5% OR GREATER INDIRECT OWNERSHIP INTEREST39.624/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
MAYER FISCHELIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST54/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
PALM BEACH HEALTH PARTNERS LLCOrganization5% OR GREATER INDIRECT OWNERSHIP INTEREST1004/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: Yes
BENJAMIN LANDAIndividualCORPORATE OFFICER1004/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
DENESHA MERCHANTIndividualW-2 MANAGING EMPLOYEE1004/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1March 12, 2025March 12, 2025174
2November 30, 2023November 30, 2023130
3July 28, 2022July 28, 2022100

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

40 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
June 16, 2025HealthF 0565Resident Rights DeficienciesHonor the resident's right to organize and participate in resident/family groups in the facility.DYesDeficient, Provider has date of correctionJuly 16, 2025
June 16, 2025HealthF 0635Resident Assessment and Care Planning DeficienciesProvide doctor's orders for the resident's immediate care at the time the resident was admitted.DYesDeficient, Provider has date of correctionJuly 16, 2025
March 12, 2025HealthF 0558Resident Rights DeficienciesReasonably accommodate the needs and preferences of each resident.DNoDeficient, Provider has date of correctionApril 11, 2025
March 12, 2025HealthF 0578Resident Rights DeficienciesHonor the resident's right to request, refuse, and/or discontinue treatment, to participate in or refuse to participate in experimental research, and to formulate an advance directive.DNoDeficient, Provider has date of correctionApril 11, 2025
March 12, 2025HealthF 0609Freedom from Abuse, Neglect, and Exploitation DeficienciesTimely report suspected abuse, neglect, or theft and report the results of the investigation to proper authorities.DNoDeficient, Provider has date of correctionApril 11, 2025
March 12, 2025HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.DNoDeficient, Provider has date of correctionApril 11, 2025
March 12, 2025HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.DNoDeficient, Provider has date of correctionApril 11, 2025
March 12, 2025HealthF 0690Quality of Life and Care DeficienciesProvide appropriate care for residents who are continent or incontinent of bowel/bladder, appropriate catheter care, and appropriate care to prevent urinary tract infections.DNoDeficient, Provider has date of correctionApril 11, 2025
March 12, 2025HealthF 0692Quality of Life and Care DeficienciesProvide enough food/fluids to maintain a resident's health.DNoDeficient, Provider has date of correctionApril 11, 2025
March 12, 2025HealthF 0712Nursing and Physician Services DeficienciesEnsure that the resident and his/her doctor meet face-to-face at all required visits.DNoDeficient, Provider has date of correctionApril 11, 2025
March 12, 2025HealthF 0725Nursing and Physician Services DeficienciesProvide enough nursing staff every day to meet the needs of every resident; and have a licensed nurse in charge on each shift.DNoDeficient, Provider has date of correctionApril 11, 2025
March 12, 2025HealthF 0732Nursing and Physician Services DeficienciesPost nurse staffing information every day.DNoDeficient, Provider has date of correctionApril 11, 2025
March 12, 2025HealthF 0758Pharmacy Service DeficienciesImplement gradual dose reductions(GDR) and non-pharmacological interventions, unless contraindicated, prior to initiating or instead of continuing psychotropic medication; and PRN orders for psychotropic medications are only used when the medication is necessary and PRN use is limited.DNoDeficient, Provider has date of correctionApril 11, 2025
March 12, 2025HealthF 0759Pharmacy Service DeficienciesEnsure medication error rates are not 5 percent or greater.DNoDeficient, Provider has date of correctionMay 16, 2025
March 12, 2025HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.DNoDeficient, Provider has date of correctionApril 11, 2025
March 12, 2025HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.DNoDeficient, Provider has date of correctionApril 11, 2025
March 12, 2025HealthF 0842Resident Assessment and Care Planning DeficienciesSafeguard resident-identifiable information and/or maintain medical records on each resident that are in accordance with accepted professional standards.DNoDeficient, Provider has date of correctionApril 11, 2025
March 12, 2025HealthF 0867Administration DeficienciesSet up an ongoing quality assessment and assurance group to review quality deficiencies and develop corrective plans of action.DNoDeficient, Provider has date of correctionMay 16, 2025
March 12, 2025HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.DNoDeficient, Provider has date of correctionApril 11, 2025
November 30, 2023HealthF 0567Resident Rights DeficienciesHonor the resident's right to manage his or her financial affairs.DYesDeficient, Provider has date of correctionDecember 30, 2023
November 30, 2023HealthF 0584Resident Rights DeficienciesHonor the resident's right to a safe, clean, comfortable and homelike environment, including but not limited to receiving treatment and supports for daily living safely.ENoDeficient, Provider has date of correctionDecember 30, 2023
November 30, 2023HealthF 0641Resident Assessment and Care Planning DeficienciesEnsure each resident receives an accurate assessment.DNoDeficient, Provider has date of correctionDecember 30, 2023
November 30, 2023HealthF 0677Quality of Life and Care DeficienciesProvide care and assistance to perform activities of daily living for any resident who is unable.DNoDeficient, Provider has date of correctionDecember 30, 2023
November 30, 2023HealthF 0686Quality of Life and Care DeficienciesProvide appropriate pressure ulcer care and prevent new ulcers from developing.GYesDeficient, Provider has date of correctionDecember 30, 2023
November 30, 2023HealthF 0690Quality of Life and Care DeficienciesProvide appropriate care for residents who are continent or incontinent of bowel/bladder, appropriate catheter care, and appropriate care to prevent urinary tract infections.DNoDeficient, Provider has date of correctionDecember 30, 2023
November 30, 2023HealthF 0694Quality of Life and Care DeficienciesProvide for the safe, appropriate administration of IV fluids for a resident when needed.DNoDeficient, Provider has date of correctionDecember 30, 2023
November 30, 2023HealthF 0759Pharmacy Service DeficienciesEnsure medication error rates are not 5 percent or greater.DNoDeficient, Provider has date of correctionDecember 30, 2023
November 30, 2023HealthF 0805Nutrition and Dietary DeficienciesEnsure each resident receives and the facility provides food prepared in a form designed to meet individual needs.DNoDeficient, Provider has date of correctionDecember 30, 2023
November 30, 2023HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.FNoDeficient, Provider has date of correctionDecember 30, 2023
November 30, 2023HealthF 0883Infection Control DeficienciesDevelop and implement policies and procedures for flu and pneumonia vaccinations.DNoDeficient, Provider has date of correctionDecember 30, 2023
July 28, 2022HealthF 0584Resident Rights DeficienciesHonor the resident's right to a safe, clean, comfortable and homelike environment, including but not limited to receiving treatment and supports for daily living safely.ENoDeficient, Provider has date of correctionAugust 27, 2022
July 28, 2022HealthF 0676Quality of Life and Care DeficienciesEnsure residents do not lose the ability to perform activities of daily living unless there is a medical reason.DNoDeficient, Provider has date of correctionAugust 27, 2022
July 28, 2022HealthF 0677Quality of Life and Care DeficienciesProvide care and assistance to perform activities of daily living for any resident who is unable.DNoDeficient, Provider has date of correctionAugust 27, 2022
July 28, 2022HealthF 0688Quality of Life and Care DeficienciesProvide appropriate care for a resident to maintain and/or improve range of motion (ROM), limited ROM and/or mobility, unless a decline is for a medical reason.DNoDeficient, Provider has date of correctionAugust 27, 2022
July 28, 2022HealthF 0690Quality of Life and Care DeficienciesProvide appropriate care for residents who are continent or incontinent of bowel/bladder, appropriate catheter care, and appropriate care to prevent urinary tract infections.DNoDeficient, Provider has date of correctionAugust 27, 2022
July 28, 2022HealthF 0698Quality of Life and Care DeficienciesProvide safe, appropriate dialysis care/services for a resident who requires such services.DNoDeficient, Provider has date of correctionAugust 27, 2022
July 28, 2022HealthF 0755Pharmacy Service DeficienciesProvide pharmaceutical services to meet the needs of each resident and employ or obtain the services of a licensed pharmacist.DNoDeficient, Provider has date of correctionAugust 27, 2022
July 28, 2022HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.DNoDeficient, Provider has date of correctionAugust 27, 2022
July 28, 2022HealthF 0803Nutrition and Dietary DeficienciesEnsure menus must meet the nutritional needs of residents, be prepared in advance, be followed, be updated, be reviewed by dietician, and meet the needs of the resident.ENoDeficient, Provider has date of correctionAugust 27, 2022
July 28, 2022HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.FNoDeficient, Provider has date of correctionAugust 27, 2022

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

Penalty dateTypeFine amountPayment denial beganPayment denial, daysFine ID
March 12, 2025Fine$4,97931502
March 12, 2025Fine$4,14731503
November 30, 2023Fine$30,71531070

From the Care Compare penalties file NH_Penalties_Sep2026_2.csv, processed on September 1, 2026.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Corporation
Legal Business NameWEST DELRAY OPCO LLC
Date First Approved to Provide Medicare and Medicaid Services1999-02-19
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanY
County/ParishPalm Beach
Telephone Number5616380000
Chain NameEXCELSIOR CARE GROUP
Chain ID217
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds120
Average Number of Residents per Day110.4
Overall Rating1
Health Inspection Rating1
QM Rating4
Long-Stay QM Rating5
Short-Stay QM Rating3
Processing Date2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on August 1, 2026.

Get an email when this record changes

One email a day naming what moved on WEST DELRAY NURSING & REHAB CENTER: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On May 23, 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for WEST DELRAY NURSING & REHAB CENTER

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Florida at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Florida

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 106005.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.