Velarion Records

Skilled nursing facility · CMS certification number 115597

HERITAGE INN HEALTH AND REHABILITATION

STATESBORO, Georgia · Medicare and Medicaid

Certified beds, as filed in Care Compare: 92

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 0 · Fines: 0 · Fines, total amount: $0.00 · Payment denials: 0. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for July 1, 2024 to June 30, 2025 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on January 9, 2026.

Revenue and expenses, fiscal year 2025
FigureAs filedWhere it comes from
Total patient revenue$6,106,184CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$562,251CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,543,933CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,945,504CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$401,571CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$64,362CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$337,209CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$337,209 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2025
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components33,580CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days671CMS-2540-10 worksheet S300001 line 800 column 400
Other-payer patient days21,261CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components21,932CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges20CMS-2540-10 worksheet S300001 line 800 column 900
Other-payer discharges112CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components132CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.55CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days166.15CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1446276, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2024, ended June 30, 2024

Cost report for July 1, 2023 to June 30, 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on October 24, 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$5,168,247CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$428,934CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,739,313CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,497,300CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$757,987CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$251,148CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$506,839CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$506,839 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,180CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components194CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35.29CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days109.18CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1441388, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2023, ended June 30, 2023

Cost report for July 1, 2022 to June 30, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on December 8, 2023.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$4,092,555CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$275,256CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,817,299CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,593,380CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$776,081CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$80,201CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$695,880CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$695,880 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components18,115CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components66CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days43.14CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days274.47CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1370051, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2022, ended June 30, 2022

Cost report for July 1, 2021 to June 30, 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 17, 2023.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$4,806,562CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$406,298CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,400,264CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,401,484CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,001,220CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$525,368CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$475,852CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$475,852 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,845CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components162CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days65.47CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days128.67CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1347416, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2021, ended June 30, 2021

Cost report for July 1, 2020 to June 30, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 22, 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$4,760,377CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$274,769CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,485,608CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,220,993CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$735,385CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$449,972CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$285,413CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$285,413 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,234CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components120CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days67.82CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days176.95CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1327380, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2020, ended June 30, 2020

Cost report for July 1, 2019 to June 30, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on September 20, 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$6,210,272CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$632,074CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,578,198CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,030,860CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$452,662CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$314,683CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$137,979CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$137,979 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,386CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components229CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35.75CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days115.22CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1300575, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2019, ended June 30, 2019

Cost report for July 1, 2018 to June 30, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on December 18, 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$7,002,930CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$968,688CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,034,242CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,097,143CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$62,901CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,509CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$60,392CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$60,392 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components28,574CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components340CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.45CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days84.04CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1276748, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2018, ended June 30, 2018

Cost report for July 1, 2017 to June 30, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 21, 2020.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$7,013,454CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,104,620CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,908,834CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,333,571CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$424,737CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$11,928CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$412,809CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$412,809 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components28,708CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components284CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days41.9CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days101.08CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1255905, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2017, ended June 30, 2017

Cost report for July 1, 2016 to June 30, 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on June 13, 2019.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$7,124,458CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$960,553CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,163,905CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,124,825CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$39,080CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$13,248CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$52,328CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $52,328 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components30,664CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components329CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days36.62CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days93.2CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1228311, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2016, ended June 30, 2016

Cost report for July 1, 2015 to June 30, 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on January 18, 2018.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$6,975,989CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$759,930CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,216,059CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,338,105CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$877,954CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$19,215CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$897,169CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $897,169 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components31,229CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components322CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days44.17CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days96.98CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1182196, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2015, ended June 30, 2015

Cost report for July 1, 2014 to June 30, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on December 28, 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$6,609,321CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$590,806CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,018,515CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,312,361CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$706,154CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$36,705CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$742,859CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $742,859 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components31,018CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components320CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days39.24CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days96.93CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1150224, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2014, ended June 30, 2014

Cost report for July 1, 2013 to June 30, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on June 18, 2016.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$6,002,089CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$508,379CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,493,710CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,950,345CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$543,365CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$31,563CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$574,928CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $574,928 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components30,379CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components232CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days64.28CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days130.94CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1129616, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2013, ended June 30, 2013

Cost report for July 1, 2012 to June 30, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 21, 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$5,273,328CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$555,563CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,717,765CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,606,647CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$111,118CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$14,448CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$125,566CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $125,566 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components28,454CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components209CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days59.77CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days136.14CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1091134, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2012, ended June 30, 2012

Cost report for July 1, 2011 to June 30, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on April 29, 2014.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$4,929,990CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$497,131CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,432,859CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,390,615CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$42,244CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$11,546CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$53,790CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $53,790 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components28,049CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components107CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days42.41CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days262.14CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1059027, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2011, ended June 30, 2011

Cost report for July 1, 2010 to June 30, 2011 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on January 24, 2013.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Net patient revenue$4,697,439CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,583,179CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$114,260CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$4,933CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $119,193 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components28,187CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components120CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days51.34CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days234.89CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 434027, read from the public cost report file SNFFY2010.zip.

Fiscal year 2010, ended June 30, 2010

Cost report for July 1, 2009 to June 30, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on December 16, 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$4,647,240CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,528,464CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$118,776CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$6,150CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $124,926 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,302CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components112CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days51.85CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days261.63CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 422006, read from the public cost report file SNFFY2009.zip.

Fiscal year 2009, ended June 30, 2009

Cost report for July 1, 2008 to June 30, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on December 16, 2011.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$4,062,756CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,062,956CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$200CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,743CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $8,543 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,065CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components101CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days52.93CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days267.97CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 422007, read from the public cost report file SNFFY2008.zip.

Fiscal year 2008, ended June 30, 2008

Cost report for November 1, 2007 to June 30, 2008 — a reporting period of 242 days, not a full year, on form CMS-2540-96, settled, processed by CMS on February 22, 2010.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$2,576,326CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,728,738CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$152,412CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$5,663CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$146,749 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components19,517CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components53CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days47.89CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days368.25CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 364263, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended October 31, 2007

Cost report for July 1, 2007 to October 31, 2007 — a reporting period of 122 days, not a full year, on form CMS-2540-96, settled, processed by CMS on September 9, 2010.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$1,384,103CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,287,060CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$97,043CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$38,430CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$41,522CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $93,951 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components10,566CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components14CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days68CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days754.71CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 387242, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended June 30, 2006

Cost report for July 1, 2005 to June 30, 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 4, 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$3,317,476CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,328,499CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$11,023CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,607CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$103,806CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$106,222 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components30,041CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components45CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days37.24CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days667.58CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 278053, read from the public cost report file SNFFY2005.zip.

Fiscal year 2005, ended June 30, 2005

Cost report for July 1, 2004 to June 30, 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on June 23, 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$3,423,218CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,463,206CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$39,988CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$43,602CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$65,149CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$61,535 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,413CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components110CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days191.45CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days267.39CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 255260, read from the public cost report file SNFFY2004.zip.

Fiscal year 2004, ended June 30, 2004

Cost report for July 1, 2003 to June 30, 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on November 22, 2005.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$3,518,722CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,495,250CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$23,472CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,077CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$73,724CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$49,175 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,190CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components89CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days210.2CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days402.03CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days327.98CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 237367, read from the public cost report file SNFFY2003.zip.

Fiscal year 2003, ended June 30, 2003

Cost report for July 1, 2002 to June 30, 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on March 11, 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$3,124,560CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,947,092CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$177,468CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$26,173CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$38,343CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $165,298 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,000CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components105CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days374.2CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days276.19CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 210650, read from the public cost report file SNFFY2002.zip.

Fiscal year 2002, ended June 30, 2002

Cost report for July 1, 2001 to June 30, 2002 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on February 13, 2003.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$3,123,109CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,947,856CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$175,253CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$23,943CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$30,352CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $168,844 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components30,616CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components50CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days377CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days612.32CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 130998, read from the public cost report file SNFFY2001.zip.

Fiscal year 2001, ended June 30, 2001

Cost report for July 1, 2000 to June 30, 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 8, 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$2,779,290CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,819,742CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$40,452CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$21,467CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$85,882CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$104,867 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components31,756CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components69CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days95.06CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days460.23CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 153084, read from the public cost report file SNFFY2000.zip.

Fiscal year 2000, ended June 30, 2000

Cost report for July 1, 1999 to June 30, 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on February 11, 2003.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$2,850,039CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,599,476CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$250,563CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$6,302CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$100,834CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $156,031 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components31,180CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components116CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days31.04CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days268.79CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 115544, read from the public cost report file SNFFY1999.zip.

Fiscal year 1999, ended June 30, 1999

Cost report for July 1, 1998 to June 30, 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 10, 2001.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$2,660,693CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,434,320CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$226,373CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,840CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$108,715CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $126,498 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components22,004CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components122CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days21.88CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days180.36CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 11279, read from the public cost report file SNFFY1998.zip.

Fiscal year 1998, ended June 30, 1998

Cost report for July 1, 1997 to June 30, 1998 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on August 1, 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$2,808,195CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,724,364CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$83,831CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,077CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$370,300CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$284,392 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components31,690CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components161CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days23.71CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days196.83CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 11276, read from the public cost report file SNFFY1997.zip.

Fiscal year 1997, ended June 30, 1997

Cost report for July 1, 1996 to June 30, 1997 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 21, 1999.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$2,556,598CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,387,557CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$169,041CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$5,376CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $174,417 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components92CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components32,645CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components78CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days44.07CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days418.53CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 11275, read from the public cost report file SNFFY1996.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
CLINICAL SERVICES INCADP OF THE SNFOrganizationNOT APPLICABLEsince 04/15/2025
HERRON, LATASHAADP OF THE SNFIndividualNOT APPLICABLEsince 04/15/2025
PATEL, MAULIKKUMARADP OF THE SNFIndividualNOT APPLICABLEsince 08/01/2023
CABLE, PAULCORPORATE DIRECTORIndividualNOT APPLICABLEsince 03/14/2003
DENNIS, KATHRYNCORPORATE DIRECTORIndividualNOT APPLICABLEsince 11/17/2015
NICHOLS, JOSEPHCORPORATE DIRECTORIndividualNOT APPLICABLEsince 11/19/2024
ROLLINS, RONNIECORPORATE DIRECTORIndividualNOT APPLICABLEsince 03/14/2003
WALL, JOSEPHCORPORATE DIRECTORIndividualNOT APPLICABLEsince 03/14/2003
WARNOCK, RALPHCORPORATE DIRECTORIndividualNOT APPLICABLEsince 06/23/2020
SHEFFIELD, KIMBERLYINDIVIDUAL IS AN OWNER, PARTNER OR TRUSTEE OF ANY ADP OF THE SNFIndividualNOT APPLICABLEsince 04/15/2025
PEAVY, TIFFANYMANAGING CONTROL - GOVERNING BODYIndividualNOT APPLICABLEsince 01/01/2026
CLINICAL SERVICES INCOPERATIONAL/MANAGERIAL CONTROLOrganizationNOT APPLICABLEsince 11/01/2007
GIBSON, MARTHAOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 03/10/2026
HERRON, LATASHAOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 10/12/2020
PATEL, MAULIKKUMAROPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 08/01/2023
PEAVY, TIFFANYOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 01/01/2026

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of BULLOCH COUNTY HEALTH CARE LLC (enrollment ID O20080910000359).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
HEALTH SCHOLARSHIPS INCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST1007/1/2022
Private equity company: No
Real estate investment trust: No
Holding company: Yes
COMMUNITY HEALTH SYSTEMS INCOrganization5% OR GREATER INDIRECT OWNERSHIP INTEREST10011/1/2007
Private equity company: No
Real estate investment trust: No
Holding company: No
CLINICAL SERVICES INCOrganizationADP OF THE SNFNot stated in the filing4/15/2025
Private equity company: No
Real estate investment trust: No
Holding company: No
LATASHA HERRONIndividualADP OF THE SNFNot stated in the filing4/15/2025
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MAULIKKUMAR A PATELIndividualADP OF THE SNFNot stated in the filing8/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
No owner named in the filingOrganizationADP OF THE SNFNot stated in the filing4/15/2025
Private equity company: No
Real estate investment trust: No
Holding company: No
No owner named in the filingOrganizationADP OF THE SNFNot stated in the filing4/15/2025
Private equity company: No
Real estate investment trust: No
Holding company: No
No owner named in the filingOrganizationADP OF THE SNFNot stated in the filing4/15/2025
Private equity company: No
Real estate investment trust: No
Holding company: No
No owner named in the filingIndividualADP OF THE SNFNot stated in the filing1/1/2025
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
No owner named in the filingOrganizationADP OF THE SNFNot stated in the filing1/29/2016
Private equity company: No
Real estate investment trust: No
Holding company: No
JOSEPH A WALLIndividualCORPORATE DIRECTOR1003/14/2003
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JOSEPH NICHOLSIndividualCORPORATE DIRECTOR10011/19/2024
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
KATHRYN DENNISIndividualCORPORATE DIRECTOR10011/17/2015
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
PAUL A CABLEIndividualCORPORATE DIRECTOR1003/14/2003
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
RALPH PARKS WARNOCKIndividualCORPORATE DIRECTOR1006/23/2020
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
RONNIE D ROLLINSIndividualCORPORATE DIRECTOR1003/14/2003
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
TIFFANY PEAVYIndividualMANAGING CONTROL - GOVERNING BODYNot stated in the filing1/1/2026
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
CLINICAL SERVICES INCOrganizationOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing11/1/2007
Private equity company: No
Real estate investment trust: No
Holding company: No
LATASHA HERRONIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing10/12/2020
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MARTHA GIBSONIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing3/10/2026
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MAULIKKUMAR A PATELIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing8/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
TIFFANY PEAVYIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing1/1/2026
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1June 19, 2025June 19, 202541
2January 25, 2024January 25, 202444
3May 8, 2022May 8, 202200

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

8 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
June 19, 2025HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.DNoDeficient, Provider has date of correctionAugust 3, 2025
June 19, 2025HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.FNoDeficient, Provider has date of correctionAugust 3, 2025
June 19, 2025HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.DNoDeficient, Provider has date of correctionAugust 3, 2025
June 19, 2025HealthF 0883Infection Control DeficienciesDevelop and implement policies and procedures for flu and pneumonia vaccinations.DNoDeficient, Provider has date of correctionAugust 3, 2025
January 25, 2024HealthF 0554Resident Rights DeficienciesAllow residents to self-administer drugs if determined clinically appropriate.DNoDeficient, Provider has date of correctionMarch 10, 2024
January 25, 2024HealthF 0583Resident Rights DeficienciesKeep residents' personal and medical records private and confidential.DNoDeficient, Provider has date of correctionMarch 10, 2024
January 25, 2024HealthF 0656Resident Assessment and Care Planning DeficienciesDevelop and implement a complete care plan that meets all the resident's needs, with timetables and actions that can be measured.DNoDeficient, Provider has date of correctionMarch 10, 2024
January 25, 2024HealthF 0677Quality of Life and Care DeficienciesProvide care and assistance to perform activities of daily living for any resident who is unable.DNoDeficient, Provider has date of correctionMarch 10, 2024

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

No penalty on file for this facility in CMS’s Care Compare penalties data.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeNon profit - Other
Legal Business NameBULLOCH COUNTY HEALTH CARE LLC
Date First Approved to Provide Medicare and Medicaid Services1996-02-01
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanN
County/ParishBulloch
Telephone Number9127649011
Chain NameETHICA HEALTH
Chain ID834
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds92
Average Number of Residents per Day68.6
Overall Rating4
Health Inspection Rating4
QM Rating2
Long-Stay QM Rating3
Short-Stay QM Rating1
Processing Date2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on August 1, 2026.

Get an email when this record changes

One email a day naming what moved on HERITAGE INN HEALTH AND REHABILITATION: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On January 9, 2026: A cost report was filed for fiscal year 2025, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for HERITAGE INN HEALTH AND REHABILITATION

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Georgia at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Georgia

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 115597.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.