Velarion Records

Skilled nursing facility · CMS certification number 175171

HERITAGE GROVE ESTATES

TOPEKA, Kansas · Medicare and Medicaid

Certified beds, as filed in Care Compare: 80

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 1 · Fines: 1 · Fines, total amount: $9,113.00 · Payment denials: 0. The most recent penalty on file: January 29, 2025, Fine, $9,113. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for January 1, 2024 to December 31, 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on May 6, 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$10,429,779CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$699,245CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$9,730,534CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,587,198CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,143,336CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$22,589CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,165,925CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,165,925 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components29,280CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days6,684CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days3,544CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days11,153CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components21,381CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges190CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges14CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges163CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components367CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35.18CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days253.14CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days58.26CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1421768, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended December 31, 2023

Cost report for January 1, 2023 to December 31, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 6, 2024.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$9,791,113CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$768,470CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$9,022,643CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,629,339CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$393,304CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$20,298CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$413,602CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $413,602 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,527CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components233CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days41.25CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days476.14CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days92.39CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1391173, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended December 31, 2022

Cost report for January 1, 2022 to December 31, 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 14, 2023.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$7,985,658CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,011,016CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,974,642CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,461,971CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$487,329CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$162,312CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$325,017CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$325,017 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components18,697CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components233CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days39.61CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days318.7CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days80.24CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1358446, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended December 31, 2021

Cost report for January 1, 2021 to December 31, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 22, 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$6,632,688CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$812,417CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,820,271CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,545,852CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$725,581CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$17,657CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$707,924CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$707,924 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components15,542CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components215CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days39.72CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days86.76CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days72.29CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1327122, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended December 31, 2020

Cost report for January 1, 2020 to December 31, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on June 25, 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$6,571,877CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$839,819CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,732,058CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,237,967CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$505,909CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,630,294CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,124,385CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,124,385 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components15,874CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components215CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days42.53CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days468.17CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days73.83CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1287602, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended December 31, 2019

Cost report for January 1, 2019 to December 31, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on October 14, 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$7,992,466CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,089,961CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,902,505CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,659,675CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$242,830CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$27,459CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$270,289CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $270,289 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,500CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components299CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.65CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days303.31CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days65.22CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1271127, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended December 31, 2018

Cost report for January 1, 2018 to December 31, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 10, 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$7,639,197CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,021,082CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,618,115CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,271,052CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$347,063CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$23,152CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$370,215CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $370,215 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,306CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components263CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.88CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days492.85CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days81.01CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1234799, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended December 31, 2017

Cost report for January 1, 2017 to December 31, 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on June 27, 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$7,491,657CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,207,226CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,284,431CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,235,260CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$49,171CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$14,579CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$63,750CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $63,750 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components22,103CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components273CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days29.8CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days397.05CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days80.96CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1196230, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended December 31, 2016

Cost report for January 1, 2016 to December 31, 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on May 10, 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$7,755,195CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,334,108CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,421,087CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,187,569CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$233,518CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$5,478CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$238,996CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $238,996 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components24,002CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components255CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days26.95CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days751.17CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days94.13CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1156940, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended December 31, 2015

Cost report for January 1, 2015 to December 31, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 25, 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$7,753,415CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,162,782CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,590,633CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,115,513CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$475,120CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$7,634CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$482,754CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $482,754 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components91CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components24,469CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components262CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.24CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days496.69CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days93.39CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1134651, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended December 31, 2014

Cost report for January 1, 2014 to December 31, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 24, 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$7,597,183CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,004,523CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,592,660CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,871,027CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$721,633CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$9,086CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$730,719CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $730,719 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components91CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,483CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components227CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.01CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days502.63CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days112.26CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1103249, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended December 31, 2013

Cost report for January 1, 2013 to December 31, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 5, 2014.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$7,553,641CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$932,111CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,621,530CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,804,675CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$816,855CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$18,551CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$835,406CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $835,406 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components91CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,022CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components273CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days29.95CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days469.36CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days91.66CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1074996, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended December 31, 2012

Cost report for January 1, 2012 to December 31, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on August 22, 2014.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$6,667,889CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$700,697CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,967,192CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,533,424CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$433,768CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$16,230CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$449,998CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $449,998 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components91CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components22,314CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components244CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days29.02CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days234.56CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days91.45CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1076680, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended December 31, 2011

Cost report for January 1, 2011 to December 31, 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on October 30, 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$6,692,186CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$331,142CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,361,044CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,754,854CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$606,190CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$14,124CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$620,314CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $620,314 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components91CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components22,888CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components278CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days29.11CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days198.36CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days82.33CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1017585, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2010, ended December 31, 2010

Cost report for January 1, 2010 to December 31, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on June 14, 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$6,029,515CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,579,729CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$449,786CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$11,161CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $460,947 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components24,279CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components298CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.43CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days198.76CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days81.47CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 403999, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended December 31, 2009

Cost report for January 1, 2009 to December 31, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 22, 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$4,799,505CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,814,151CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$14,646CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,531CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$13,115 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components24,513CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components194CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days42.12CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days439.71CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days126.36CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 383134, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended December 31, 2008

Cost report for January 1, 2008 to December 31, 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on July 14, 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$4,950,025CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,628,494CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$321,531CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,001CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $323,532 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components28,437CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components212CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days49.42CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days270.33CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days134.14CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 349286, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended December 31, 2007

Cost report for January 1, 2007 to December 31, 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 24, 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$5,094,652CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,800,908CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$293,744CMS-2540-96 worksheet G300000 line 500 column 100

Net income: $293,744 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,550CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components232CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.92CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days408.67CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days118.75CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 321066, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended December 31, 2006

Cost report for January 1, 2006 to December 31, 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 26, 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$4,343,456CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,080,835CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$262,621CMS-2540-96 worksheet G300000 line 500 column 100

Net income: $262,621 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components24,322CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components179CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days33.18CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days499.5CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days135.88CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 289862, read from the public cost report file SNFFY2006.zip.

Fiscal year 2005, ended December 31, 2005

Cost report for January 1, 2005 to December 31, 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 19, 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$2,968,799CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,970,432CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$1,633CMS-2540-96 worksheet G300000 line 500 column 100

Net income: −$1,633 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,003CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components188CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days29.11CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days566.14CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days154.27CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 259103, read from the public cost report file SNFFY2005.zip.

Fiscal year 2004, ended December 31, 2004

Cost report for January 1, 2004 to December 31, 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on May 26, 2006.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$4,002,648CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,945,924CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$56,724CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,352CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $59,076 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components28,196CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components163CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days46.5CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days843.8CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days172.98CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 250378, read from the public cost report file SNFFY2004.zip.

Fiscal year 2003, ended December 31, 2003

Cost report for January 1, 2003 to December 31, 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on June 23, 2004.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$4,407,600CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,001,477CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$406,123CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,502CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$3CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $408,622 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components30,034CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components176CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days37.63CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days678.06CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days170.65CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 184021, read from the public cost report file SNFFY2003.zip.

Fiscal year 2002, ended December 31, 2002

Cost report for January 1, 2002 to December 31, 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 30, 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$4,089,195CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,743,695CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$345,500CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,524CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$1CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $348,023 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components30,770CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components178CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.61CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days425CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days172.87CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 188933, read from the public cost report file SNFFY2002.zip.

Fiscal year 2001, ended December 31, 2001

Cost report for January 1, 2001 to December 31, 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 4, 2004.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$3,769,124CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,359,110CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$410,014CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$921CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $410,935 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components31,147CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components180CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days24.8CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days445.17CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days173.04CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 175115, read from the public cost report file SNFFY2001.zip.

Fiscal year 2000, ended December 31, 2000

Cost report for January 1, 2000 to December 31, 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on December 19, 2001.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$3,556,872CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,150,379CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$406,493CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,475CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $408,968 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components32,730CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components141CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days27.17CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days624.13CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days232.13CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 87235, read from the public cost report file SNFFY2000.zip.

Fiscal year 1999, ended December 31, 1999

Cost report for January 1, 1999 to December 31, 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 16, 2001.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$3,379,635CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,065,765CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$313,870CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$208,658CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $522,528 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components33,062CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components157CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days22.12CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days558.61CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days210.59CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 87233, read from the public cost report file SNFFY1999.zip.

Fiscal year 1998, ended December 31, 1998

Cost report for January 1, 1998 to December 31, 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 22, 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$3,039,459CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,762,435CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$277,024CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$215,433CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$2,638CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $489,819 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components34,048CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components137CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days24.46CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days783.79CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days248.53CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 87231, read from the public cost report file SNFFY1998.zip.

Fiscal year 1997, ended December 31, 1997

Cost report for January 1, 1997 to December 31, 1997 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on May 18, 1999.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$2,957,563CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,638,654CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$318,909CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$338,075CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$4CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $656,980 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components35,440CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components116CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days23.05CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,069.73CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days305.52CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 87230, read from the public cost report file SNFFY1997.zip.

Fiscal year 1996, ended December 31, 1996

Cost report for January 1, 1996 to December 31, 1996 — a reporting period of 365 days, on form CMS-2540-96, as submitted, processed by CMS on June 23, 1997.

Revenue and expenses, fiscal year 1996
FigureAs filedWhere it comes from
Net patient revenue$2,863,839CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,748,391CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$115,448CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$376,174CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$4CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $491,618 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components35,763CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components171CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.58CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days711.06CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days209.14CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 87229, read from the public cost report file SNFFY1996.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
MCCRITE REAL ESTATE INC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization100%since 12/29/2000
MCCRITE FAMILY GIFTING TRUST5% OR GREATER INDIRECT OWNERSHIP INTERESTOrganization35%since 12/29/2000
MCCRITE HOLDING COMPANY5% OR GREATER INDIRECT OWNERSHIP INTERESTOrganizationNO PERCENTAGE PROVIDEDsince 12/29/2022
MCCRITE, JUDITH5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividual32%since 12/29/2000
MCCRITE, PATRICK5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividual33%since 12/29/2000
MCCRITE, JUDITHCORPORATE DIRECTORIndividualNOT APPLICABLEsince 12/29/2000
MCCRITE, PATRICKCORPORATE DIRECTORIndividualNOT APPLICABLEsince 12/29/2000
MCCRITE, JUDITHCORPORATE OFFICERIndividualNOT APPLICABLEsince 12/29/2000
MCCRITE, PATRICKCORPORATE OFFICERIndividualNOT APPLICABLEsince 12/29/2000
MCCRITE, PATRICKOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 06/14/2007

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of MCCRITE RETIREMENT ASSOCIATION (enrollment ID O20070827000372).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
MCCRITE REAL ESTATE INCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST10012/29/2000
Private equity company: No
Real estate investment trust: No
Holding company: No
JUDITH MCCRITEIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST32.4512/29/2000
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MCCRITE FAMILY GIFTING TRUSTOrganization5% OR GREATER INDIRECT OWNERSHIP INTEREST34.6512/29/2000
Private equity company: No
Real estate investment trust: No
Holding company: No
MCCRITE HOLDING COMPANYOrganization5% OR GREATER INDIRECT OWNERSHIP INTERESTNot stated in the filing12/29/2022
Private equity company: No
Real estate investment trust: No
Holding company: Yes
PATRICK MCCRITEIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST32.912/29/2000
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JUDITH MCCRITEIndividualCORPORATE DIRECTOR2512/29/2000
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
PATRICK MCCRITEIndividualCORPORATE DIRECTOR7512/29/2000
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JUDITH MCCRITEIndividualCORPORATE OFFICER2512/29/2000
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
PATRICK MCCRITEIndividualCORPORATE OFFICER7512/29/2000
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
PATRICK MCCRITEIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing6/14/2007
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1July 22, 2026August 7, 2024126
2August 7, 2024February 2, 2023615
1August 7, 2024August 7, 202456
3February 2, 2023August 18, 2021715
2February 2, 2023February 2, 2023815
3August 18, 2021August 18, 2021515

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

30 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
July 22, 2026HealthF 0607Freedom from Abuse, Neglect, and Exploitation DeficienciesDevelop and implement policies and procedures to prevent abuse, neglect, and theft.DNoDeficient, Provider has plan of correctionAugust 28, 2026
July 22, 2026HealthF 0628Resident Rights DeficienciesProvide the required documentation or notification related to the resident's needs, appeal rights, or bed-hold policies.DYesDeficient, Provider has plan of correctionAugust 28, 2026
July 22, 2026HealthF 0636Resident Assessment and Care Planning DeficienciesAssess the resident completely in a timely manner when first admitted, and then periodically, at least every 12 months.DYesDeficient, Provider has plan of correctionAugust 28, 2026
July 22, 2026HealthF 0658Resident Assessment and Care Planning DeficienciesEnsure services provided by the nursing facility meet professional standards of quality.DYesDeficient, Provider has plan of correctionAugust 28, 2026
July 22, 2026HealthF 0699Quality of Life and Care DeficienciesProvide care or services that was trauma informed and/or culturally competent.DYesDeficient, Provider has plan of correctionAugust 28, 2026
July 22, 2026HealthF 0730Nursing and Physician Services DeficienciesObserve each nurse aide's job performance and give regular training.FYesDeficient, Provider has plan of correctionAugust 28, 2026
July 22, 2026HealthF 0732Nursing and Physician Services DeficienciesPost nurse staffing information every day.CYesDeficient, Provider has plan of correctionAugust 28, 2026
July 22, 2026HealthF 0755Pharmacy Service DeficienciesProvide pharmaceutical services to meet the needs of each resident and employ or obtain the services of a licensed pharmacist.DYesDeficient, Provider has plan of correctionAugust 28, 2026
July 22, 2026HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.DYesDeficient, Provider has plan of correctionAugust 28, 2026
July 22, 2026HealthF 0849Administration DeficienciesArrange for the provision of hospice services or assist the resident in transferring to a facility that will arrange for the provision of hospice services.DYesDeficient, Provider has plan of correctionAugust 28, 2026
July 22, 2026HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.FYesDeficient, Provider has plan of correctionAugust 28, 2026
July 22, 2026HealthF 0947Nursing and Physician Services DeficienciesEnsure nurse aides have the skills they need to care for residents, and give nurse aides education in dementia care and abuse prevention.FYesDeficient, Provider has plan of correctionAugust 28, 2026
January 29, 2025HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.JYesPast Non-ComplianceJanuary 28, 2025
August 7, 2024HealthF 0550Resident Rights DeficienciesHonor the resident's right to a dignified existence, self-determination, communication, and to exercise his or her rights.DNoDeficient, Provider has date of correctionAugust 15, 2024
August 7, 2024HealthF 0695Quality of Life and Care DeficienciesProvide safe and appropriate respiratory care for a resident when needed.DNoDeficient, Provider has date of correctionAugust 15, 2024
August 7, 2024HealthF 0698Quality of Life and Care DeficienciesProvide safe, appropriate dialysis care/services for a resident who requires such services.DNoDeficient, Provider has date of correctionAugust 15, 2024
August 7, 2024HealthF 0941Administration DeficienciesDevelop, implement, and/or maintain an effective training program that includes effective communications for direct care staff members.ENoDeficient, Provider has date of correctionAugust 15, 2024
August 7, 2024HealthF 0942Resident Rights DeficienciesEnsure that staff members are educated on resident rights and facility responsibilities to properly care for its residents.ENoDeficient, Provider has date of correctionAugust 15, 2024
February 2, 2023HealthF 0641Resident Assessment and Care Planning DeficienciesEnsure each resident receives an accurate assessment.DNoDeficient, Provider has date of correctionMarch 6, 2023
February 2, 2023HealthF 0657Resident Assessment and Care Planning DeficienciesDevelop the complete care plan within 7 days of the comprehensive assessment; and prepared, reviewed, and revised by a team of health professionals.ENoDeficient, Provider has date of correctionMarch 6, 2023
February 2, 2023HealthF 0686Quality of Life and Care DeficienciesProvide appropriate pressure ulcer care and prevent new ulcers from developing.GNoDeficient, Provider has date of correctionMarch 6, 2023
February 2, 2023HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.GNoDeficient, Provider has date of correctionMarch 6, 2023
February 2, 2023HealthF 0690Quality of Life and Care DeficienciesProvide appropriate care for residents who are continent or incontinent of bowel/bladder, appropriate catheter care, and appropriate care to prevent urinary tract infections.DNoDeficient, Provider has date of correctionMarch 6, 2023
February 2, 2023HealthF 0726Nursing and Physician Services DeficienciesEnsure that nurses and nurse aides have the appropriate competencies to care for every resident in a way that maximizes each resident's well being.DNoDeficient, Provider has date of correctionMarch 6, 2023
February 2, 2023HealthF 0758Pharmacy Service DeficienciesImplement gradual dose reductions(GDR) and non-pharmacological interventions, unless contraindicated, prior to initiating or instead of continuing psychotropic medication; and PRN orders for psychotropic medications are only used when the medication is necessary and PRN use is limited.DNoDeficient, Provider has date of correctionMarch 6, 2023
August 18, 2021HealthF 0661Resident Assessment and Care Planning DeficienciesEnsure necessary information is communicated to the resident, and receiving health care provider at the time of a planned discharge.DNoDeficient, Provider has date of correctionSeptember 24, 2021
August 18, 2021HealthF 0756Pharmacy Service DeficienciesEnsure a licensed pharmacist perform a monthly drug regimen review, including the medical chart, following irregularity reporting guidelines in developed policies and procedures.DNoDeficient, Provider has date of correctionSeptember 24, 2021
August 18, 2021HealthF 0757Pharmacy Service DeficienciesEnsure each resident’s drug regimen must be free from unnecessary drugs.ENoDeficient, Provider has date of correctionSeptember 24, 2021
August 18, 2021HealthF 0758Pharmacy Service DeficienciesImplement gradual dose reductions(GDR) and non-pharmacological interventions, unless contraindicated, prior to initiating or instead of continuing psychotropic medication; and PRN orders for psychotropic medications are only used when the medication is necessary and PRN use is limited.ENoDeficient, Provider has date of correctionSeptember 24, 2021
August 18, 2021HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.ENoDeficient, Provider has date of correctionSeptember 24, 2021

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

Penalty dateTypeFine amountPayment denial beganPayment denial, daysFine ID
January 29, 2025Fine$9,11382478

From the Care Compare penalties file NH_Penalties_Sep2026_2.csv, processed on September 1, 2026.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Corporation
Legal Business NameMCCRITE RETIREMENT ASSOCIATION
Date First Approved to Provide Medicare and Medicaid Services1988-06-01
Provider Resides in HospitalN
Continuing Care Retirement CommunityY
UrbanY
County/ParishShawnee
Telephone Number7852672960
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds80
Average Number of Residents per Day59.7
Overall Rating4
Health Inspection Rating4
QM Rating4
Long-Stay QM Rating5
Short-Stay QM Rating4
Processing Date2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on August 1, 2026.

Get an email when this record changes

One email a day naming what moved on HERITAGE GROVE ESTATES: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On July 22, 2026: A deficiency was cited under tag F 0732, scope and severity C. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for HERITAGE GROVE ESTATES

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Kansas at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Kansas

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 175171.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.