Velarion Records

Skilled nursing facility · CMS certification number 175423

HOLIDAY RESORT OF SALINA

SALINA, Kansas · Medicare and Medicaid

Certified beds, as filed in Care Compare: 60

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 1 · Fines: 1 · Fines, total amount: $16,795.00 · Payment denials: 0. The most recent penalty on file: October 4, 2023, Fine, $16,795. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for January 1, 2024 to December 31, 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on October 10, 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$5,456,004CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$611,893CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,844,111CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,193,717CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$349,606CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$19,683CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$329,923CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$329,923 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components21,960CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days1,711CMS-2540-10 worksheet S300001 line 800 column 400
Other-payer patient days14,029CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components15,740CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges50CMS-2540-10 worksheet S300001 line 800 column 900
Other-payer discharges29CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components79CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.22CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days199.24CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1440604, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended December 31, 2023

Cost report for January 1, 2023 to December 31, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 15, 2024.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$5,407,255CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$655,772CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,751,483CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,447,501CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$696,018CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$26,132CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$669,886CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$669,886 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components15,530CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components112CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days36.07CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days138.66CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1392251, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended December 31, 2022

Cost report for January 1, 2022 to December 31, 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 3, 2023.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$5,218,075CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$755,185CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,462,890CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,956,775CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$493,885CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$60,410CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$433,475CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$433,475 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components15,705CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components76CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days48.87CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days206.64CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1360820, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended December 31, 2021

Cost report for January 1, 2021 to December 31, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on September 16, 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$4,485,179CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$663,342CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,821,837CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,614,436CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$792,599CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$495,688CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$296,911CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$296,911 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components14,484CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components53CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days51.05CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days273.28CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1331503, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended December 31, 2020

Cost report for January 1, 2020 to December 31, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on July 26, 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$5,927,053CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$857,578CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,069,475CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,184,965CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$115,490CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$713,111CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$597,621CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $597,621 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components70CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,844CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components113CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.48CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days175.61CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1290404, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended December 31, 2019

Cost report for January 1, 2019 to December 31, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 30, 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$7,659,021CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,560,503CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,098,518CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,785,305CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$313,213CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$17,294CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$330,507CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $330,507 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components23,165CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components207CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days23.66CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days111.91CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1261965, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended December 31, 2018

Cost report for January 1, 2018 to December 31, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 5, 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$8,623,779CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,172,259CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,451,520CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,176,445CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$275,075CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$16,447CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$291,522CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $291,522 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components23,809CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components287CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days23.71CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days82.96CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1239529, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended December 31, 2017

Cost report for January 1, 2017 to December 31, 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 20, 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$7,266,101CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,759,013CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,507,088CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,509,321CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$2,233CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$17,249CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$15,016CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $15,016 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,793CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components262CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days24.03CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days83.18CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1201703, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended December 31, 2016

Cost report for January 1, 2016 to December 31, 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on July 18, 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$6,836,035CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,685,668CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,150,367CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,517,381CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$367,014CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$13,724CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$353,290CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$353,290 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,177CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components234CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days24.03CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days90.5CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1169826, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended December 31, 2015

Cost report for January 1, 2015 to December 31, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 29, 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$6,657,869CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,653,544CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,004,325CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,471,677CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$467,352CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$17,982CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$449,370CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$449,370 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,281CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components224CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days25.4CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days90.54CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1138814, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended December 31, 2014

Cost report for January 1, 2014 to December 31, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 25, 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$7,325,741CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,860,107CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,465,634CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,726,303CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$260,669CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$13,099CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$247,570CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$247,570 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components22,120CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components272CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days23.11CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days81.32CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1104372, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended December 31, 2013

Cost report for January 1, 2013 to December 31, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 23, 2014.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$7,949,432CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,224,729CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,724,703CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,863,497CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$138,794CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$14,135CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$124,659CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$124,659 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components23,164CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components287CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days22.32CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days80.71CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1072117, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended December 31, 2012

Cost report for January 1, 2012 to December 31, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on July 23, 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$8,261,533CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,396,921CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,864,612CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,931,757CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$67,145CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$28,396CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$38,749CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$38,749 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components23,992CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components332CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days24.27CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days72.27CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1042981, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended December 31, 2011

Cost report for January 1, 2011 to December 31, 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on October 26, 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$6,026,290CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,405,120CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,621,170CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,449,037CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$172,133CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$29,245CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$201,378CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $201,378 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,557CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components166CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.8CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days123.84CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1014040, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2010, ended December 31, 2010

Cost report for January 1, 2010 to December 31, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 26, 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$3,995,726CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,602,079CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$393,647CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$33,345CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $426,992 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components19,853CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components38CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days150.88CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days522.45CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 412901, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended December 31, 2009

Cost report for January 1, 2009 to December 31, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on June 18, 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$3,619,708CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,410,403CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$209,305CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$33,448CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $242,753 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components19,090CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components33CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days152.47CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days578.48CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 376018, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended December 31, 2008

Cost report for January 1, 2008 to December 31, 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on July 27, 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$3,559,790CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,409,042CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$150,748CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$31,824CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $182,572 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components19,811CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components60CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days45.42CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days330.18CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 352710, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended December 31, 2007

Cost report for January 1, 2007 to December 31, 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 18, 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$3,379,337CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,199,627CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$179,710CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$27,580CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $207,290 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components20,095CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components49CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days43.12CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days410.1CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 324238, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended December 31, 2006

Cost report for January 1, 2006 to December 31, 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 3, 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$3,259,247CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,190,037CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$69,210CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$27,261CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $96,471 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components20,669CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components45CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days40.87CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days459.31CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 290984, read from the public cost report file SNFFY2006.zip.

Fiscal year 2005, ended December 31, 2005

Cost report for January 1, 2005 to December 31, 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 8, 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$3,154,594CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,960,076CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$194,518CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$32,856CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $227,374 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components20,517CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components59CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days42.26CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days347.75CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 260724, read from the public cost report file SNFFY2005.zip.

Fiscal year 2004, ended December 31, 2004

Cost report for January 1, 2004 to December 31, 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on August 9, 2005.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$2,784,952CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,696,978CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$87,974CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$12,342CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $100,316 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components18,926CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components70CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days43.28CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days270.37CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 230286, read from the public cost report file SNFFY2004.zip.

Fiscal year 2003, ended July 31, 2003

Cost report for January 1, 2003 to July 31, 2003 — a reporting period of 211 days, not a full year, on form CMS-2540-96, settled, processed by CMS on November 15, 2004.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$1,482,710CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,425,082CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$57,628CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,502CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $66,130 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components11,547CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components43CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.59CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days268.53CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 199740, read from the public cost report file SNFFY2003.zip.

Fiscal year 2002, ended December 31, 2002

Cost report for January 1, 2002 to December 31, 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 4, 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$2,535,562CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,367,980CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$167,582CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$9,588CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $177,170 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,621CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components36CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days48.64CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days600.58CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 175119, read from the public cost report file SNFFY2002.zip.

Fiscal year 2001, ended December 31, 2001

Cost report for January 1, 2001 to December 31, 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on March 2, 2004.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$2,549,934CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,333,759CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$216,175CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$6,642CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $222,817 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,549CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components38CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days70.29CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days567.08CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 169886, read from the public cost report file SNFFY2001.zip.

Fiscal year 2000, ended December 31, 2000

Cost report for October 1, 2000 to December 31, 2000 — a reporting period of 91 days, not a full year, on form CMS-2540-96, settled, processed by CMS on February 19, 2002.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$627,701CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$512,470CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$115,231CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$556CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $115,787 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components5,426CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components8CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days678.25CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 87606, read from the public cost report file SNFFY2001.zip.

Fiscal year 1999, ended December 31, 1999

Cost report for January 1, 1999 to December 31, 1999 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on October 3, 2001.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$2,124,885CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,255,549CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$130,664CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$16,020CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$114,644 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components20,737CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components39CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days96.75CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days792.45CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days531.72CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 87603, read from the public cost report file SNFFY1999.zip.

Fiscal year 1998, ended December 31, 1998

Cost report for July 1, 1998 to December 31, 1998 — a reporting period of 183 days, not a full year, on form CMS-2540-96, settled, processed by CMS on April 3, 2003.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$891,008CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,152,015CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$261,007CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$937CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$260,070 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components898CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components27CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days37.6CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days33.26CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 134578, read from the public cost report file SNFFY1998.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
HOLIDAY RESORT OF SALINA OPERATIONS LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization100%since 06/26/2003
FLOYD C EATON III TRUST 20125% OR GREATER INDIRECT OWNERSHIP INTERESTOrganizationNO PERCENTAGE PROVIDEDsince 12/31/2013
HOLIDAY RESORT OF SALINA5% OR GREATER INDIRECT OWNERSHIP INTERESTOrganizationNO PERCENTAGE PROVIDEDsince 06/26/2003
JAMES BRETT KLAUSMAN TRUST 20125% OR GREATER INDIRECT OWNERSHIP INTERESTOrganizationNO PERCENTAGE PROVIDEDsince 12/31/2013
JAMIE N EATON TRUST 20125% OR GREATER INDIRECT OWNERSHIP INTERESTOrganizationNO PERCENTAGE PROVIDEDsince 06/26/2003
KLATON HOLDINGS COMPANY INC5% OR GREATER INDIRECT OWNERSHIP INTERESTOrganizationNO PERCENTAGE PROVIDEDsince 06/26/2003
MICHAEL GRAHAM KLAUSMAN TRUST 20125% OR GREATER INDIRECT OWNERSHIP INTERESTOrganizationNO PERCENTAGE PROVIDEDsince 12/31/2013
FLOYD C EATON III TRUST 2012ADP OF THE SNFOrganizationNOT APPLICABLEsince 11/21/2024
HOLIDAY RESORT OF SALINAADP OF THE SNFOrganizationNOT APPLICABLEsince 11/21/2024
HOLIDAY RESORT OF SALINA OPERATIONS LLCADP OF THE SNFOrganizationNOT APPLICABLEsince 11/21/2024
HUYGHEBAERT, MARCADP OF THE SNFIndividualNOT APPLICABLEsince 02/04/2026
JAMES BRETT KLAUSMAN TRUST 2012ADP OF THE SNFOrganizationNOT APPLICABLEsince 11/21/2024
JAMIE N EATON TRUST 2012ADP OF THE SNFOrganizationNOT APPLICABLEsince 11/21/2024
KLATON HOLDINGS COMPANY INCADP OF THE SNFOrganizationNOT APPLICABLEsince 11/21/2024
KUNTZSCH, NICOLEADP OF THE SNFIndividualNOT APPLICABLEsince 02/04/2026
MICHAEL GRAHAM KLAUSMAN TRUST 2012ADP OF THE SNFOrganizationNOT APPLICABLEsince 11/21/2024
MIDWEST HEALTH, INC. 06122001ADP OF THE SNFOrganizationNOT APPLICABLEsince 06/26/2003
EATON, FLOYDINDIRECT OWNERSHIP INTERESTIndividualNOT APPLICABLEsince 06/26/2003
KLAUSMAN, JAMESINDIRECT OWNERSHIP INTERESTIndividualNOT APPLICABLEsince 06/26/2003
KLAUSMAN, JAMESINDIVIDUAL IS AN OWNER, PARTNER OR TRUSTEE OF ANY ADP OF THE SNFIndividualNOT APPLICABLEsince 02/18/2026
EATON, FLOYDOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 11/06/2024
HOLIDAY RESORT OF SALINA OPERATIONS LLCOPERATIONAL/MANAGERIAL CONTROLOrganizationNOT APPLICABLEsince 11/21/2024
HUYGHEBAERT, MARCOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 10/17/2019
KLAUSMAN, JAMESOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 01/22/2025
KUNTZSCH, NICOLEOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 09/22/2025
MIDWEST HEALTH, INC. 06122001OPERATIONAL/MANAGERIAL CONTROLOrganizationNOT APPLICABLEsince 06/26/2003

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of HOLIDAY RESORT OF SALINA OPERATIONS LLC (enrollment ID O20031006000019).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
HOLIDAY RESORT OF SALINA OPERATIONS LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST1006/26/2003
Private equity company: No
Real estate investment trust: No
Holding company: No
FLOYD C EATON III TRUST 2012Organization5% OR GREATER INDIRECT OWNERSHIP INTEREST24.7512/31/2013
Private equity company: No
Real estate investment trust: No
Holding company: No
HOLIDAY RESORT OF SALINAOrganization5% OR GREATER INDIRECT OWNERSHIP INTEREST1006/26/2003
Private equity company: No
Real estate investment trust: No
Holding company: No
JAMES BRETT KLAUSMAN TRUST 2012Organization5% OR GREATER INDIRECT OWNERSHIP INTEREST24.7512/31/2013
Private equity company: No
Real estate investment trust: No
Holding company: No
JAMIE N EATON TRUST 2012Organization5% OR GREATER INDIRECT OWNERSHIP INTEREST24.756/26/2003
Private equity company: No
Real estate investment trust: No
Holding company: No
KLATON HOLDINGS COMPANY INCOrganization5% OR GREATER INDIRECT OWNERSHIP INTEREST1006/26/2003
Private equity company: No
Real estate investment trust: No
Holding company: No
MICHAEL GRAHAM KLAUSMAN TRUST 2012Organization5% OR GREATER INDIRECT OWNERSHIP INTEREST24.7512/31/2013
Private equity company: No
Real estate investment trust: No
Holding company: No
FLOYD C EATON III TRUST 2012OrganizationADP OF THE SNFNot stated in the filing11/21/2024
Private equity company: No
Real estate investment trust: No
Holding company: No
HOLIDAY RESORT OF SALINAOrganizationADP OF THE SNFNot stated in the filing11/21/2024
Private equity company: No
Real estate investment trust: No
Holding company: No
HOLIDAY RESORT OF SALINA OPERATIONS LLCOrganizationADP OF THE SNFNot stated in the filing11/21/2024
Private equity company: No
Real estate investment trust: No
Holding company: No
JAMES BRETT KLAUSMAN TRUST 2012OrganizationADP OF THE SNFNot stated in the filing11/21/2024
Private equity company: No
Real estate investment trust: No
Holding company: No
JAMIE N EATON TRUST 2012OrganizationADP OF THE SNFNot stated in the filing11/21/2024
Private equity company: No
Real estate investment trust: No
Holding company: No
KLATON HOLDINGS COMPANY INCOrganizationADP OF THE SNFNot stated in the filing11/21/2024
Private equity company: No
Real estate investment trust: No
Holding company: No
MARC HUYGHEBAERTIndividualADP OF THE SNFNot stated in the filing2/4/2026
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MICHAEL GRAHAM KLAUSMAN TRUST 2012OrganizationADP OF THE SNFNot stated in the filing11/21/2024
Private equity company: No
Real estate investment trust: No
Holding company: No
MIDWEST HEALTH, INC. 06122001OrganizationADP OF THE SNFNot stated in the filing6/26/2003
Private equity company: No
Real estate investment trust: No
Holding company: No
NICOLE KUNTZSCHIndividualADP OF THE SNFNot stated in the filing2/4/2026
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
FLOYD EATONIndividualINDIRECT OWNERSHIP INTEREST0.56/26/2003
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JAMES A KLAUSMANIndividualINDIRECT OWNERSHIP INTEREST0.56/26/2003
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
FLOYD EATONIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing11/6/2024
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
HOLIDAY RESORT OF SALINA OPERATIONS LLCOrganizationOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing11/21/2024
Private equity company: No
Real estate investment trust: No
Holding company: No
JAMES A KLAUSMANIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing1/22/2025
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MARC HUYGHEBAERTIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing10/17/2019
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MIDWEST HEALTH, INC. 06122001OrganizationOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing6/26/2003
Private equity company: No
Real estate investment trust: No
Holding company: No
NICOLE KUNTZSCHIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing9/22/2025
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1July 9, 2025July 9, 20252013
2November 7, 2023November 7, 2023811
3April 13, 2022April 13, 20221411

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

42 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
April 22, 2026HealthF 0656Resident Assessment and Care Planning DeficienciesDevelop and implement a complete care plan that meets all the resident's needs, with timetables and actions that can be measured.DYesDeficient, Provider has date of correctionMay 20, 2026
April 22, 2026HealthF 0677Quality of Life and Care DeficienciesProvide care and assistance to perform activities of daily living for any resident who is unable.EYesDeficient, Provider has date of correctionMay 20, 2026
April 22, 2026HealthF 0690Quality of Life and Care DeficienciesProvide appropriate care for residents who are continent or incontinent of bowel/bladder, appropriate catheter care, and appropriate care to prevent urinary tract infections.DYesDeficient, Provider has date of correctionMay 20, 2026
September 2, 2025HealthF 0755Pharmacy Service DeficienciesProvide pharmaceutical services to meet the needs of each resident and employ or obtain the services of a licensed pharmacist.DYesDeficient, Provider has date of correctionSeptember 26, 2025
September 2, 2025HealthF 0760Pharmacy Service DeficienciesEnsure that residents are free from significant medication errors.DYesDeficient, Provider has date of correctionSeptember 26, 2025
July 9, 2025HealthF 0605Freedom from Abuse, Neglect, and Exploitation DeficienciesPrevent the use of unnecessary psychotropic medications or use medications that may restrain a resident's ability to function.DNoDeficient, Provider has date of correctionAugust 7, 2025
July 9, 2025HealthF 0628Resident Rights DeficienciesProvide the required documentation or notification related to the resident's needs, appeal rights, or bed-hold policies.DNoDeficient, Provider has date of correctionAugust 7, 2025
July 9, 2025HealthF 0656Resident Assessment and Care Planning DeficienciesDevelop and implement a complete care plan that meets all the resident's needs, with timetables and actions that can be measured.DNoDeficient, Provider has date of correctionAugust 7, 2025
July 9, 2025HealthF 0676Quality of Life and Care DeficienciesEnsure residents do not lose the ability to perform activities of daily living unless there is a medical reason.DNoDeficient, Provider has date of correctionAugust 7, 2025
July 9, 2025HealthF 0677Quality of Life and Care DeficienciesProvide care and assistance to perform activities of daily living for any resident who is unable.DNoDeficient, Provider has date of correctionAugust 7, 2025
July 9, 2025HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.DNoDeficient, Provider has date of correctionAugust 7, 2025
July 9, 2025HealthF 0732Nursing and Physician Services DeficienciesPost nurse staffing information every day.CNoDeficient, Provider has date of correctionAugust 7, 2025
July 9, 2025HealthF 0744Quality of Life and Care DeficienciesProvide the appropriate treatment and services to a resident who displays or is diagnosed with dementia.DNoDeficient, Provider has date of correctionAugust 7, 2025
July 9, 2025HealthF 0757Pharmacy Service DeficienciesEnsure each resident’s drug regimen must be free from unnecessary drugs.DNoDeficient, Provider has date of correctionAugust 7, 2025
July 9, 2025HealthF 0804Nutrition and Dietary DeficienciesEnsure food and drink is palatable, attractive, and at a safe and appetizing temperature.ENoDeficient, Provider has date of correctionAugust 7, 2025
July 9, 2025HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.ENoDeficient, Provider has date of correctionAugust 7, 2025
July 9, 2025HealthF 0849Administration DeficienciesArrange for the provision of hospice services or assist the resident in transferring to a facility that will arrange for the provision of hospice services.DNoDeficient, Provider has date of correctionAugust 7, 2025
July 9, 2025HealthF 0867Administration DeficienciesSet up an ongoing quality assessment and assurance group to review quality deficiencies and develop corrective plans of action.ENoDeficient, Provider has date of correctionAugust 7, 2025
July 9, 2025HealthF 0883Infection Control DeficienciesDevelop and implement policies and procedures for flu and pneumonia vaccinations.ENoDeficient, Provider has date of correctionAugust 7, 2025
July 9, 2025HealthF 0908Environmental DeficienciesKeep all essential equipment working safely.ENoDeficient, Provider has date of correctionAugust 7, 2025
October 2, 2024HealthF 0550Resident Rights DeficienciesHonor the resident's right to a dignified existence, self-determination, communication, and to exercise his or her rights.DYesDeficient, Provider has date of correctionOctober 30, 2024
October 2, 2024HealthF 0677Quality of Life and Care DeficienciesProvide care and assistance to perform activities of daily living for any resident who is unable.DYesDeficient, Provider has date of correctionOctober 30, 2024
December 7, 2023HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.FYesDeficient, Provider has date of correctionJanuary 5, 2024
November 7, 2023HealthF 0657Resident Assessment and Care Planning DeficienciesDevelop the complete care plan within 7 days of the comprehensive assessment; and prepared, reviewed, and revised by a team of health professionals.ENoDeficient, Provider has date of correctionDecember 6, 2023
November 7, 2023HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.ENoDeficient, Provider has date of correctionDecember 6, 2023
November 7, 2023HealthF 0698Quality of Life and Care DeficienciesProvide safe, appropriate dialysis care/services for a resident who requires such services.DNoDeficient, Provider has date of correctionDecember 6, 2023
November 7, 2023HealthF 0742Quality of Life and Care DeficienciesProvide the appropriate treatment and services to a resident who displays or is diagnosed with mental disorder or psychosocial adjustment difficulty, or who has a history of trauma and/or post-traumatic stress disorder.DNoDeficient, Provider has date of correctionDecember 6, 2023
November 7, 2023HealthF 0745Quality of Life and Care DeficienciesProvide medically-related social services to help each resident achieve the highest possible quality of life.DNoDeficient, Provider has date of correctionDecember 6, 2023
November 7, 2023HealthF 0908Environmental DeficienciesKeep all essential equipment working safely.FNoDeficient, Provider has date of correctionDecember 6, 2023
October 4, 2023HealthF 0760Pharmacy Service DeficienciesEnsure that residents are free from significant medication errors.JYesPast Non-ComplianceSeptember 27, 2023
April 13, 2022HealthF 0576Resident Rights DeficienciesEnsure residents have reasonable access to and privacy in their use of communication methods.ENoDeficient, Provider has date of correctionMay 10, 2022
April 13, 2022HealthF 0677Quality of Life and Care DeficienciesProvide care and assistance to perform activities of daily living for any resident who is unable.DNoDeficient, Provider has date of correctionMay 10, 2022
April 13, 2022HealthF 0686Quality of Life and Care DeficienciesProvide appropriate pressure ulcer care and prevent new ulcers from developing.DNoDeficient, Provider has date of correctionMay 10, 2022
April 13, 2022HealthF 0690Quality of Life and Care DeficienciesProvide appropriate care for residents who are continent or incontinent of bowel/bladder, appropriate catheter care, and appropriate care to prevent urinary tract infections.DNoDeficient, Provider has date of correctionMay 10, 2022
April 13, 2022HealthF 0692Quality of Life and Care DeficienciesProvide enough food/fluids to maintain a resident's health.DNoDeficient, Provider has date of correctionMay 10, 2022
April 13, 2022HealthF 0726Nursing and Physician Services DeficienciesEnsure that nurses and nurse aides have the appropriate competencies to care for every resident in a way that maximizes each resident's well being.DNoDeficient, Provider has date of correctionMay 10, 2022
April 13, 2022HealthF 0732Nursing and Physician Services DeficienciesPost nurse staffing information every day.CNoDeficient, Provider has date of correctionMay 10, 2022
April 13, 2022HealthF 0756Pharmacy Service DeficienciesEnsure a licensed pharmacist perform a monthly drug regimen review, including the medical chart, following irregularity reporting guidelines in developed policies and procedures.DNoDeficient, Provider has date of correctionMay 10, 2022
April 13, 2022HealthF 0758Pharmacy Service DeficienciesImplement gradual dose reductions(GDR) and non-pharmacological interventions, unless contraindicated, prior to initiating or instead of continuing psychotropic medication; and PRN orders for psychotropic medications are only used when the medication is necessary and PRN use is limited.DNoDeficient, Provider has date of correctionMay 10, 2022
April 13, 2022HealthF 0790Quality of Life and Care DeficienciesProvide routine and 24-hour emergency dental care for each resident.DNoDeficient, Provider has date of correctionMay 10, 2022
April 13, 2022HealthF 0804Nutrition and Dietary DeficienciesEnsure food and drink is palatable, attractive, and at a safe and appetizing temperature.ENoDeficient, Provider has date of correctionMay 10, 2022
April 13, 2022HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.DNoDeficient, Provider has date of correctionMay 10, 2022

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

Penalty dateTypeFine amountPayment denial beganPayment denial, daysFine ID
October 4, 2023Fine$16,79582261

From the Care Compare penalties file NH_Penalties_Sep2026_2.csv, processed on September 1, 2026.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Limited Liability company
Legal Business NameHOLIDAY RESORT OF SALINA OPERATIONS LLC
Date First Approved to Provide Medicare and Medicaid Services1997-11-28
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanN
County/ParishSaline
Telephone Number7858252201
Chain NameMIDWEST HEALTH
Chain ID350
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds60
Average Number of Residents per Day37.8
Overall Rating2
Health Inspection Rating2
QM Rating2
Long-Stay QM Rating2
Short-Stay QM Rating3
Processing Date2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on August 1, 2026.

Get an email when this record changes

One email a day naming what moved on HOLIDAY RESORT OF SALINA: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On October 10, 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for HOLIDAY RESORT OF SALINA

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Kansas at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Kansas

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 175423.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.