Velarion Records

Skilled nursing facility · CMS certification number 235269

Wellspring Lutheran Services

Frankenmuth, Michigan · Medicare and Medicaid

Certified beds, as filed in Care Compare: 83

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 0 · Fines: 0 · Fines, total amount: $0.00 · Payment denials: 0. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for January 1, 2024 to December 31, 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on August 29, 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$8,794,993CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,312,208CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,482,785CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$9,766,365CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$2,283,580CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$358,345CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,925,235CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,925,235 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components93CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components34,038CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days1,529CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days11,243CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days6,474CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components19,246CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges84CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges47CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges234CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components365CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days18.2CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days239.21CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days52.73CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1437115, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended December 31, 2023

Cost report for January 1, 2023 to December 31, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 15, 2024.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$8,881,955CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,142,691CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,739,264CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,060,163CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$320,899CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$252,988CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$67,911CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$67,911 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components93CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,861CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components320CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days23.51CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days253.85CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days62.07CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1392274, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended December 31, 2022

Cost report for January 1, 2022 to December 31, 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on September 9, 2023.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$8,936,655CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,398,792CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,537,863CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,581,381CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$43,518CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$528,991CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$485,473CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $485,473 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components93CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,248CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components294CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days26.09CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days238.82CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days68.87CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1364146, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended December 31, 2021

Cost report for January 1, 2021 to December 31, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on September 16, 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$8,757,866CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,284,379CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,473,487CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,676,368CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$202,881CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,154,024CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,951,143CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,951,143 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components112CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components22,356CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components505CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days15.46CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days306.54CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days44.27CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1331311, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended December 31, 2020

Cost report for January 1, 2020 to December 31, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on June 30, 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$8,530,579CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,152,517CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,378,062CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,631,285CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,253,223CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,113,968CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$860,745CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $641,963 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components112CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,794CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components332CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days24.24CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days328.75CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days62.63CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1287923, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended December 31, 2019

Cost report for January 1, 2019 to December 31, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on June 23, 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$10,331,618CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,724,930CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$8,606,688CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$9,212,159CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$605,471CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$254,528CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$350,943CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$452,669 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components90CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,986CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components252CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days29.6CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days596.93CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days103.12CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1258660, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended December 31, 2018

Cost report for January 1, 2018 to December 31, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 17, 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$11,996,574CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,990,092CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,006,482CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,165,082CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$158,600CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$218,103CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$59,503CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$93,164 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components112CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components30,154CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components350CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days36.77CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days260.29CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days86.15CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1237247, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended December 31, 2017

Cost report for January 1, 2017 to December 31, 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 17, 2019.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$12,828,813CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,117,112CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,711,701CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,334,205CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$377,496CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$213,794CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$591,290CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $391,791 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components138CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components34,009CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components384CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days36.15CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days298.98CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days88.57CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1237246, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended December 31, 2016

Cost report for January 1, 2016 to December 31, 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on August 18, 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$11,883,255CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,290,419CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,592,836CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,943,609CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$350,773CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$51,052CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$299,721CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$454,965 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components134CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components34,062CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components344CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days39.63CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days358.73CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days99.02CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1173748, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended December 31, 2015

Cost report for January 1, 2015 to December 31, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 1, 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$11,948,552CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,237,526CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,711,026CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,284,030CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$426,996CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$179,731CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$606,727CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $510,108 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components112CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components32,908CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components365CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35.35CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days332.92CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days90.16CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1139135, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended December 31, 2014

Cost report for January 1, 2014 to December 31, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 20, 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$11,828,303CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$957,719CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,870,584CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,181,413CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$689,171CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$149,703CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$838,874CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $638,418 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components138CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components38,236CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components295CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.77CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days275.08CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days129.61CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1108278, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended December 31, 2013

Cost report for January 1, 2013 to December 31, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on October 15, 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$10,780,650CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$646,378CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,134,272CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,113,623CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$20,649CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$328,428CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$349,077CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $223,869 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components138CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components38,178CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components358CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.96CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days280.33CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days106.64CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1111404, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended December 31, 2012

Cost report for April 1, 2012 to December 31, 2012 — a reporting period of 274 days, not a full year, on form CMS-2540-10, settled, processed by CMS on August 15, 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$8,358,986CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$365,451CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,993,535CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,730,577CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$262,958CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$142,577CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$405,535CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $371,130 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components138CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components30,136CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components241CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days36.88CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days290.3CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days125.05CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1046372, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended March 31, 2011

Cost report for April 1, 2010 to March 31, 2011 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on October 21, 2011.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Net patient revenue$10,533,915CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,747,662CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$786,253CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$260,407CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$56,955CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $989,705 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components138CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components43,197CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components263CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days38.7CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days339.91CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days164.25CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 419300, read from the public cost report file SNFFY2010.zip.

Fiscal year 2010, ended March 31, 2010

Cost report for April 1, 2009 to March 31, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on October 26, 2010.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$10,158,743CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,426,359CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$732,384CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$550,704CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$98,557CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $1,184,531 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components138CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components42,891CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components283CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days43.28CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days274.64CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days151.56CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 388959, read from the public cost report file SNFFY2009.zip.

Fiscal year 2009, ended March 31, 2009

Cost report for April 1, 2008 to March 31, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on November 9, 2009.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$9,294,314CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,322,460CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$28,146CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$132,431CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$537,100CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$432,815 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components138CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components41,893CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components282CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.47CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days326.77CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days148.56CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 358952, read from the public cost report file SNFFY2008.zip.

Fiscal year 2008, ended March 31, 2008

Cost report for April 1, 2007 to March 31, 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on June 15, 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$8,869,832CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,377,486CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$507,654CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$272,856CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$68,435CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$303,233 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components138CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components42,795CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components286CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days45.84CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days263.61CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days149.63CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 344414, read from the public cost report file SNFFY2007.zip.

Fiscal year 2007, ended March 31, 2007

Cost report for April 1, 2006 to March 31, 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 29, 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$8,692,542CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,996,479CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$303,937CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$712,440CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$7,752CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $400,751 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components138CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components43,120CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components255CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days48.21CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days250.77CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days169.1CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 310508, read from the public cost report file SNFFY2006.zip.

Fiscal year 2006, ended March 31, 2006

Cost report for April 1, 2005 to March 31, 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on March 12, 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$7,829,663CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,655,500CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$825,837CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$681,834CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$14,097CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$158,100 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components138CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components44,161CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components158CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days51.33CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days504.56CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days279.5CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 274396, read from the public cost report file SNFFY2005.zip.

Fiscal year 2005, ended March 31, 2005

Cost report for April 1, 2004 to March 31, 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 9, 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$7,419,272CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,674,425CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$255,153CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$925,407CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $670,254 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components138CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components44,796CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components128CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days85.39CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days550.27CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days349.97CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 260827, read from the public cost report file SNFFY2004.zip.

Fiscal year 2004, ended March 31, 2004

Cost report for April 1, 2003 to March 31, 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on July 13, 2005.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$6,601,000CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,677,350CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$76,350CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$898,784CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $822,434 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components137CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components45,759CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components104CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days83.35CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days585.1CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days439.99CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 227537, read from the public cost report file SNFFY2003.zip.

Fiscal year 2003, ended March 31, 2003

Cost report for April 1, 2002 to March 31, 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 13, 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$6,132,587CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,982,681CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$149,906CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$453,295CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $603,201 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components137CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components45,524CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components77CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days83.76CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,064.81CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days591.22CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 227528, read from the public cost report file SNFFY2002.zip.

Fiscal year 2002, ended March 31, 2002

Cost report for April 1, 2001 to March 31, 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 7, 2003.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$5,676,493CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,529,327CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$147,166CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$213,479CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$203,439CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $157,206 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components137CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components43,206CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components101CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days96.94CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,320.93CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days427.78CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 143253, read from the public cost report file SNFFY2001.zip.

Fiscal year 2001, ended March 31, 2001

Cost report for April 1, 2000 to March 31, 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on February 12, 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$5,419,227CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,303,673CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$115,554CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$151,384CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $266,938 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components137CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components44,576CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components96CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days101.47CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days638.9CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days464.33CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 125122, read from the public cost report file SNFFY2000.zip.

Fiscal year 2000, ended March 31, 2000

Cost report for April 1, 1999 to March 31, 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on March 15, 2002.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$5,283,957CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,075,829CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$208,128CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$162,171CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $370,299 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components137CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components46,740CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components99CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days110.21CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days773.58CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days472.12CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 73292, read from the public cost report file SNFFY1999.zip.

Fiscal year 1999, ended March 31, 1999

Cost report for April 1, 1998 to March 31, 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 20, 2001.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$5,275,201CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,920,249CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$354,952CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$130,429CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $485,381 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components137CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components47,787CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components146CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days72.84CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days695.54CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days327.31CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 68889, read from the public cost report file SNFFY1998.zip.

Fiscal year 1998, ended March 31, 1998

Cost report for April 1, 1997 to March 31, 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on November 12, 1999.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$4,945,337CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,702,408CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$242,929CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$186,021CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $428,950 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components133CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components47,376CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components84CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days192.84CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days674.24CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days564CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 76455, read from the public cost report file SNFFY1997.zip.

Fiscal year 1997, ended March 31, 1997

Cost report for April 1, 1996 to March 31, 1997 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 12, 1998.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$4,509,116CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,405,680CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$103,436CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$223,907CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$664CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $326,679 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components133CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components46,958CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components121CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days125.1CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days561.06CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days388.08CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 76454, read from the public cost report file SNFFY1996.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
BENDER, PETERCORPORATE DIRECTORIndividualNOT APPLICABLEsince 06/18/2012
BENKO, AMYCORPORATE DIRECTORIndividualNOT APPLICABLEsince 04/04/2016
CUSHWAY, RITCHCORPORATE DIRECTORIndividualNOT APPLICABLEsince 05/09/2013
NYQUIST, PAULCORPORATE DIRECTORIndividualNOT APPLICABLEsince 01/27/2014
SCHOENOW, CARLCORPORATE DIRECTORIndividualNOT APPLICABLEsince 11/24/2014
ZOLTON, DARRELLCORPORATE DIRECTORIndividualNOT APPLICABLEsince 06/01/2010
GEHM, DAVIDCORPORATE OFFICERIndividualNOT APPLICABLEsince 01/15/1994
GEHM, DAVIDW-2 MANAGING EMPLOYEEIndividualNOT APPLICABLEsince 11/14/2011

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of LUTHERAN HOMES OF MICHIGAN, INC (enrollment ID O20111205000505).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
AMY SUE BENKOIndividualCORPORATE DIRECTORNot stated in the filing4/4/2016
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
DARRELL R ZOLTONIndividualCORPORATE DIRECTORNot stated in the filing6/1/2010
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
PAUL F NYQUISTIndividualCORPORATE DIRECTORNot stated in the filing1/27/2014
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
PETER BENDERIndividualCORPORATE DIRECTORNot stated in the filing6/18/2012
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
RITCH RANDALL CUSHWAYIndividualCORPORATE DIRECTORNot stated in the filing5/9/2013
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
DAVID M GEHMIndividualCORPORATE OFFICERNot stated in the filing1/15/1994
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
CARL H SCHOENOWIndividualDIRECTORNot stated in the filing11/24/2014
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
DAVID M GEHMIndividualW-2 MANAGING EMPLOYEENot stated in the filing11/14/2011
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS

Changes in ownership

No change in ownership appears in the CMS files on record since September 20, 2022.

Recent changes on this record

  • August 29, 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. SNF10FY2024.zip
  • August 15, 2024: A cost report was filed for fiscal year 2023, on form CMS-2540-10. SNF10FY2023.zip
  • September 9, 2023: A cost report was filed for fiscal year 2022, on form CMS-2540-10. SNF10FY2022.zip
  • September 16, 2022: A cost report was filed for fiscal year 2021, on form CMS-2540-10. SNF10FY2021.zip
  • June 30, 2021: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
  • June 23, 2020: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
  • July 17, 2019: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
  • July 17, 2019: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
  • August 18, 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
  • August 1, 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
  • October 15, 2015: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
  • August 20, 2015: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
  • August 15, 2013: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
  • October 26, 2012: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2011.zip
  • October 21, 2011: A cost report was filed for fiscal year 2011, on form CMS-2540-96. SNFFY2010.zip
  • October 26, 2010: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2009.zip
  • November 9, 2009: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2008.zip
  • June 15, 2009: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2007.zip
  • May 29, 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2006.zip
  • March 12, 2007: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2005.zip
  • August 9, 2006: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2004.zip
  • July 13, 2005: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2003.zip
  • July 13, 2005: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2002.zip
  • May 7, 2003: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2001.zip
  • February 12, 2003: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2000.zip
  • March 15, 2002: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY1999.zip
  • July 20, 2001: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1998.zip
  • November 12, 1999: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1997.zip
  • August 12, 1998: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1996.zip

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1August 14, 2025August 14, 2025113
2July 25, 2024July 25, 2024106
3August 4, 2023August 4, 202356

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

26 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
August 14, 2025HealthF 0550Resident Rights DeficienciesHonor the resident's right to a dignified existence, self-determination, communication, and to exercise his or her rights.DYesDeficient, Provider has date of correctionSeptember 23, 2025
August 14, 2025HealthF 0578Resident Rights DeficienciesHonor the resident's right to request, refuse, and/or discontinue treatment, to participate in or refuse to participate in experimental research, and to formulate an advance directive.ENoDeficient, Provider has date of correctionSeptember 23, 2025
August 14, 2025HealthF 0658Resident Assessment and Care Planning DeficienciesEnsure services provided by the nursing facility meet professional standards of quality.DNoDeficient, Provider has date of correctionSeptember 23, 2025
August 14, 2025HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.DYesDeficient, Provider has date of correctionSeptember 23, 2025
August 14, 2025HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.DNoDeficient, Provider has date of correctionSeptember 23, 2025
August 14, 2025HealthF 0690Quality of Life and Care DeficienciesProvide appropriate care for residents who are continent or incontinent of bowel/bladder, appropriate catheter care, and appropriate care to prevent urinary tract infections.DNoDeficient, Provider has date of correctionSeptember 23, 2025
August 14, 2025HealthF 0694Quality of Life and Care DeficienciesProvide for the safe, appropriate administration of IV fluids for a resident when needed.DNoDeficient, Provider has date of correctionSeptember 23, 2025
August 14, 2025HealthF 0759Pharmacy Service DeficienciesEnsure medication error rates are not 5 percent or greater.ENoDeficient, Provider has date of correctionSeptember 23, 2025
August 14, 2025HealthF 0760Pharmacy Service DeficienciesEnsure that residents are free from significant medication errors.DNoDeficient, Provider has date of correctionSeptember 23, 2025
August 14, 2025HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.ENoDeficient, Provider has date of correctionSeptember 23, 2025
August 14, 2025HealthF 0921Environmental DeficienciesMake sure that the nursing home area is safe, easy to use, clean and comfortable for residents, staff and the public.EYesDeficient, Provider has date of correctionSeptember 23, 2025
July 25, 2024HealthF 0550Resident Rights DeficienciesHonor the resident's right to a dignified existence, self-determination, communication, and to exercise his or her rights.DNoDeficient, Provider has date of correctionAugust 28, 2024
July 25, 2024HealthF 0582Resident Rights DeficienciesGive residents notice of Medicaid/Medicare coverage and potential liability for services not covered.DNoDeficient, Provider has date of correctionAugust 28, 2024
July 25, 2024HealthF 0657Resident Assessment and Care Planning DeficienciesDevelop the complete care plan within 7 days of the comprehensive assessment; and prepared, reviewed, and revised by a team of health professionals.DNoDeficient, Provider has date of correctionAugust 28, 2024
July 25, 2024HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.DYesDeficient, Provider has date of correctionAugust 28, 2024
July 25, 2024HealthF 0692Quality of Life and Care DeficienciesProvide enough food/fluids to maintain a resident's health.DNoDeficient, Provider has date of correctionAugust 28, 2024
July 25, 2024HealthF 0695Quality of Life and Care DeficienciesProvide safe and appropriate respiratory care for a resident when needed.DYesDeficient, Provider has date of correctionAugust 28, 2024
July 25, 2024HealthF 0760Pharmacy Service DeficienciesEnsure that residents are free from significant medication errors.DNoDeficient, Provider has date of correctionAugust 28, 2024
July 25, 2024HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.DYesDeficient, Provider has date of correctionAugust 28, 2024
July 25, 2024HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.ENoDeficient, Provider has date of correctionAugust 28, 2024
July 25, 2024HealthF 0921Environmental DeficienciesMake sure that the nursing home area is safe, easy to use, clean and comfortable for residents, staff and the public.FYesDeficient, Provider has date of correctionAugust 28, 2024
August 4, 2023HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.DNoDeficient, Provider has date of correctionSeptember 12, 2023
August 4, 2023HealthF 0712Nursing and Physician Services DeficienciesEnsure that the resident and his/her doctor meet face-to-face at all required visits.DNoDeficient, Provider has date of correctionSeptember 12, 2023
August 4, 2023HealthF 0804Nutrition and Dietary DeficienciesEnsure food and drink is palatable, attractive, and at a safe and appetizing temperature.ENoDeficient, Provider has date of correctionSeptember 12, 2023
August 4, 2023HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.FNoDeficient, Provider has date of correctionSeptember 12, 2023
August 4, 2023HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.DNoDeficient, Provider has date of correctionSeptember 12, 2023

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

No penalty on file for this facility in CMS’s Care Compare penalties data.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeNon profit - Corporation
Legal Business NameLUTHERAN HOMES OF MICHIGAN, INC
Date First Approved to Provide Medicare and Medicaid Services1976-03-01
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanY
County/ParishSaginaw
Telephone Number9896529951
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds83
Average Number of Residents per Day49.2
Overall Rating3
Health Inspection Rating3
QM Rating3
Long-Stay QM Rating4
Short-Stay QM Rating3
Processing Date2026-09-01

From the Care Compare Provider Information file NH_ProviderInfo_Sep2026_3.csv, processed on September 1, 2026.

Get an email when this record changes

One email a day naming what moved on Wellspring Lutheran Services: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On August 29, 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for Wellspring Lutheran Services

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Michigan at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Michigan

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 235269.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.