Velarion Records

Skilled nursing facility · CMS certification number 245083

THE VILLAS AT THE PARK

SAINT LOUIS PARK, Minnesota · Medicare and Medicaid

Certified beds, as filed in Care Compare: 52

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 9 · Fines: 9 · Fines, total amount: $126,238.00 · Payment denials: 0. The most recent penalty on file: November 20, 2025, Fine, $76,140. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for January 1, 2024 to December 31, 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on October 29, 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$6,179,460CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$74,883CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,104,577CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,391,168CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$286,591CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$257,404CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$29,187CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$29,187 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components52CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components19,032CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days961CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days10,027CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days5,769CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components16,757CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges18CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges35CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges38CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components91CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days53.39CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days286.49CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days184.14CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1441642, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended December 31, 2023

Cost report for January 1, 2023 to December 31, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 8, 2024.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$5,198,867CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$34,875CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,233,742CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,128,883CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$895,141CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$259,308CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$635,833CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$635,833 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components52CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components15,300CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components124CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days41.05CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days216.35CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days123.39CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1391550, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended December 31, 2022

Cost report for January 1, 2022 to December 31, 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 3, 2023.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$6,877,089CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$984,608CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,892,481CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,238,131CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$345,650CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$63,562CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$282,088CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$282,088 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components70CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components16,193CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components243CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days56.68CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days79.34CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days66.64CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1360831, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended December 31, 2021

Cost report for January 1, 2021 to December 31, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on October 17, 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$6,053,477CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$814,266CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,239,211CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,830,444CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$591,233CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,874,414CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,283,181CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,283,181 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components70CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components15,518CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components198CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days44.68CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days107.39CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days78.37CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1335241, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended December 31, 2020

Cost report for January 1, 2020 to December 31, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on July 26, 2022.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$5,619,757CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$809,268CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,810,489CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,476,706CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$666,217CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$231,289CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$434,928CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$434,928 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components70CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components14,645CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components161CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days57.35CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days126.39CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days90.96CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1327927, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended December 31, 2019

Cost report for January 1, 2019 to December 31, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on October 27, 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$5,017,275CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$605,658CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,411,617CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,279,811CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$868,194CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$596CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$867,598CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$867,598 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components70CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components14,860CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components85CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days53.12CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days297.67CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days174.82CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1272458, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended December 31, 2018

Cost report for October 1, 2018 to December 31, 2018 — a reporting period of 91 days, not a full year, on form CMS-2540-10, settled, processed by CMS on July 10, 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$1,203,869CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$174,056CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$1,029,813CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$1,248,772CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$218,959CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$90CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$218,869CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$226,586 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components70CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components3,540CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components41CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days56.67CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days94.84CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days86.34CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1236308, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2017, ended November 30, 2017

Cost report for January 1, 2017 to November 30, 2017 — a reporting period of 333 days, on form CMS-2540-10, settled, processed by CMS on January 24, 2019.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$4,902,827CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$861,694CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,041,133CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,283,080CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,241,947CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$3,466CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,245,413CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,245,413 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components81CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components14,348CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components159CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days26.25CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days90.24CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1218199, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended December 31, 2016

Cost report for January 1, 2016 to December 31, 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on August 15, 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$6,081,631CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,263,951CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,817,680CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,923,533CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,105,853CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$8,705CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,114,558CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,114,559 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components81CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components15,960CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components191CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.38CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days83.56CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1173387, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended December 31, 2015

Cost report for July 1, 2015 to December 31, 2015 — a reporting period of 183 days, not a full year, on form CMS-2540-10, settled, processed by CMS on August 18, 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$3,902,438CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$956,517CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,945,921CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,148,188CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$202,267CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$960CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$203,227CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$203,227 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components81CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components10,138CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components153CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days22.37CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days66.26CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1141759, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended December 31, 2014

Cost report for January 1, 2014 to December 31, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 10, 2016.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$10,358,908CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,579,323CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,779,585CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,334,797CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$444,788CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$4,912CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$449,700CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $449,700 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components81CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components24,981CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components347CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.22CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days71.99CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1123515, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended December 31, 2013

Cost report for January 1, 2013 to December 31, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 25, 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$9,719,603CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,289,432CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,430,171CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,462,337CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$32,166CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$20,475CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$52,641CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$52,641 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components81CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,008CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components464CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.14CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days56.05CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1104477, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended December 31, 2012

Cost report for January 1, 2012 to December 31, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on May 20, 2014.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$10,304,619CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,462,446CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,842,173CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,461,510CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$380,663CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,572CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$383,235CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $383,235 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components81CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,219CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components371CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.28CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days70.67CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1060253, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended December 31, 2011

Cost report for January 1, 2011 to December 31, 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 30, 2013.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$9,784,464CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,907,181CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,877,283CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,401,496CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$475,787CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$5,942CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$481,729CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $481,729 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components4,549CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components315CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.49CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days14.44CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1030718, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2010, ended December 31, 2010

Cost report for January 1, 2010 to December 31, 2010 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on November 11, 2016.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$7,542,505CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,265,915CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$276,590CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$80,499CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $357,089 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components93CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,356CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components338CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.45CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days80.93CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 435804, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended December 31, 2009

Cost report for January 1, 2009 to December 31, 2009 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on June 19, 2013.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$8,108,154CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,472,456CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$635,698CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$5,720CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$1CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $641,417 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components93CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,678CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components352CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days39.54CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days84.31CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 434874, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended December 31, 2008

Cost report for January 1, 2008 to December 31, 2008 — a reporting period of 365 days, on form CMS-2540-96, reopened, processed by CMS on June 19, 2013.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$7,936,701CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,467,237CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$469,464CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,084CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $477,548 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components93CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components31,260CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components311CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days38.68CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days100.51CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 434873, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended December 31, 2007

Cost report for January 1, 2007 to December 31, 2007 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on June 19, 2013.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$7,653,918CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,265,149CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$388,769CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$11,765CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $400,534 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components104CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components30,382CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components355CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days34.99CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days85.58CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 434872, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended December 31, 2006

Cost report for January 1, 2006 to December 31, 2006 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on July 23, 2013.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$7,478,670CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,990,991CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$487,679CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$13,789CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $501,468 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components93CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components30,832CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components372CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.35CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days82.88CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 435096, read from the public cost report file SNFFY2006.zip.

Fiscal year 2005, ended December 31, 2005

Cost report for January 1, 2005 to December 31, 2005 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on June 29, 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$6,855,177CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,289,561CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$565,616CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,902CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $574,518 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components104CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,121CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components386CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days29.59CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days75.44CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 256678, read from the public cost report file SNFFY2005.zip.

Fiscal year 2004, ended December 31, 2004

Cost report for January 1, 2004 to December 31, 2004 — a reporting period of 365 days, on form CMS-2540-96, reopened, processed by CMS on January 28, 2008.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$6,771,211CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,203,949CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$567,262CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$12,638CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses−$2CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $579,902 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components91CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,470CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components410CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days34.98CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days71.88CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 301242, read from the public cost report file SNFFY2004.zip.

Fiscal year 2003, ended December 31, 2003

Cost report for January 1, 2003 to December 31, 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 13, 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$5,836,279CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,879,626CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$43,347CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$43,346 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components90CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components28,454CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components329CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days34.9CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days86.49CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 227534, read from the public cost report file SNFFY2003.zip.

Fiscal year 2002, ended December 31, 2002

Cost report for January 1, 2002 to December 31, 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on September 21, 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$5,143,228CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,451,392CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$308,164CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$7,075CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$301,089 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components90CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components26,527CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components367CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days29.53CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days72.28CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 195117, read from the public cost report file SNFFY2002.zip.

Fiscal year 2001, ended December 31, 2001

Cost report for January 1, 2001 to December 31, 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 8, 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$5,002,068CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,174,451CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$172,383CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$7,988CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$1CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$164,396 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,688CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components288CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.96CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days96.14CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 152719, read from the public cost report file SNFFY2001.zip.

Fiscal year 2000, ended December 31, 2000

Cost report for January 1, 2000 to December 31, 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on February 12, 2003.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$4,601,045CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,128,979CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$527,934CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$4,123CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$523,811 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components90CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,490CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components347CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days27.23CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days84.99CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 116214, read from the public cost report file SNFFY2000.zip.

Fiscal year 1999, ended December 31, 1999

Cost report for January 1, 1999 to December 31, 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 31, 2001.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$4,393,185CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,158,553CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$765,368CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$22,344CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$6CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$743,030 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components104CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components31,135CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components408CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days34.24CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days76.31CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 69647, read from the public cost report file SNFFY1999.zip.

Fiscal year 1998, ended December 31, 1998

Cost report for January 1, 1998 to December 31, 1998 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on May 12, 2010.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$4,787,359CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,502,900CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$715,541CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$47,737CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$120CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$667,924 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components110CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components30,694CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components327CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days37.16CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days93.87CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 369370, read from the public cost report file SNFFY1998.zip.

Fiscal year 1997, ended December 31, 1997

Cost report for January 1, 1997 to December 31, 1997 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on October 17, 2006.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$4,605,913CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,065,374CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$459,461CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$49,046CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$116CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$410,531 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components112CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components31,754CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components289CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days43.43CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days109.88CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 264718, read from the public cost report file SNFFY1997.zip.

Fiscal year 1996, ended December 31, 1996

Cost report for January 1, 1996 to December 31, 1996 — a reporting period of 365 days, on form CMS-2540-96, reopened, processed by CMS on August 11, 2003.

Revenue and expenses, fiscal year 1996
FigureAs filedWhere it comes from
Net patient revenue$4,382,803CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,510,610CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$127,807CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$45,161CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$138CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$82,784 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
FigureAs filedWhere it comes from
Total facility beds, all components114CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components32,801CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components292CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.78CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days112.33CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 156586, read from the public cost report file SNFFY1996.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
NIJ LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization16%since 01/01/2023
SPARTAN HEALTHCARE LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization32%since 01/01/2023
WBS HOLDINGS LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization26%since 01/01/2023
YAZOMA HOLDINGS, LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization26%since 01/01/2023
HALPERT, MARC5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividual32%since 01/01/2023
JAFFA, NOAM5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividual16%since 01/01/2023
LEGUM, JOSHUA5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividual26%since 01/01/2023
STERN, WILLIAM5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividual26%since 01/01/2023
LEGUM, JOSHUACONTRACTED MANAGING EMPLOYEEIndividualNOT APPLICABLEsince 01/01/2023
JAFFA, NOAMCORPORATE DIRECTORIndividualNOT APPLICABLEsince 01/01/2023
HALPERT, MARCCORPORATE OFFICERIndividualNOT APPLICABLEsince 01/01/2023
STERN, WILLIAMCORPORATE OFFICERIndividualNOT APPLICABLEsince 01/01/2023
HALPERT, MARCOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 01/01/2023
MONARCH HEALTHCARE OPERATING XII LLCOPERATIONAL/MANAGERIAL CONTROLOrganizationNOT APPLICABLEsince 01/01/2023

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of VILLAS AT THE PARK LLC (enrollment ID O20221229000341).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
NIJ LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST161/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
SPARTAN HEALTHCARE LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST321/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
WBS HOLDINGS LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST261/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
YAZOMA HOLDINGS, LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST261/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
JOSHUA LEGUMIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST261/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MARC HALPERTIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST321/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
NOAM JAFFAIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST161/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
WILLIAM STERNIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST261/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JOSHUA LEGUMIndividualCONTRACTED MANAGING EMPLOYEE261/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
NOAM JAFFAIndividualCORPORATE DIRECTOR161/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MARC HALPERTIndividualCORPORATE OFFICER321/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
WILLIAM STERNIndividualCORPORATE OFFICER261/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MARC HALPERTIndividualOPERATIONAL/MANAGERIAL CONTROL321/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MONARCH HEALTHCARE OPERATING XII LLCOrganizationOPERATIONAL/MANAGERIAL CONTROL1001/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: No

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1November 20, 2025November 20, 202583
2October 24, 2024October 24, 202484
3November 9, 2023November 9, 2023135

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

29 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
November 20, 2025HealthF 0550Resident Rights DeficienciesHonor the resident's right to a dignified existence, self-determination, communication, and to exercise his or her rights.DNoDeficient, Provider has date of correctionDecember 23, 2025
November 20, 2025HealthF 0552Resident Rights DeficienciesEnsure that residents are fully informed and understand their health status, care and treatments.DNoDeficient, Provider has date of correctionDecember 23, 2025
November 20, 2025HealthF 0583Resident Rights DeficienciesKeep residents' personal and medical records private and confidential.ENoDeficient, Provider has date of correctionDecember 23, 2025
November 20, 2025HealthF 0605Freedom from Abuse, Neglect, and Exploitation DeficienciesPrevent the use of unnecessary psychotropic medications or use medications that may restrain a resident's ability to function.DNoDeficient, Provider has date of correctionDecember 23, 2025
November 20, 2025HealthF 0679Quality of Life and Care DeficienciesProvide activities to meet all resident's needs.DNoDeficient, Provider has date of correctionDecember 23, 2025
November 20, 2025HealthF 0688Quality of Life and Care DeficienciesProvide appropriate care for a resident to maintain and/or improve range of motion (ROM), limited ROM and/or mobility, unless a decline is for a medical reason.GNoDeficient, Provider has date of correctionDecember 23, 2025
November 20, 2025HealthF 0811Nutrition and Dietary DeficienciesEnsure that residents are assessed for appropriateness for a feeding assistant program, receive services as per their plan of care, and feeding assistants are trained and supervised.DNoDeficient, Provider has date of correctionDecember 23, 2025
November 20, 2025HealthF 0847Administration DeficienciesInform resident or representatives choice to enter into binding arbitration agreement and right to refuse.DNoDeficient, Provider has date of correctionDecember 23, 2025
October 24, 2024HealthF 0554Resident Rights DeficienciesAllow residents to self-administer drugs if determined clinically appropriate.DNoDeficient, Provider has date of correctionNovember 20, 2024
October 24, 2024HealthF 0604Freedom from Abuse, Neglect, and Exploitation DeficienciesEnsure that each resident is free from the use of physical restraints, unless needed for medical treatment.DNoDeficient, Provider has date of correctionNovember 20, 2024
October 24, 2024HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.DNoDeficient, Provider has date of correctionNovember 20, 2024
October 24, 2024HealthF 0686Quality of Life and Care DeficienciesProvide appropriate pressure ulcer care and prevent new ulcers from developing.GNoDeficient, Provider has date of correctionNovember 20, 2024
October 24, 2024HealthF 0688Quality of Life and Care DeficienciesProvide appropriate care for a resident to maintain and/or improve range of motion (ROM), limited ROM and/or mobility, unless a decline is for a medical reason.DNoDeficient, Provider has date of correctionNovember 20, 2024
October 24, 2024HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.DNoDeficient, Provider has date of correctionNovember 20, 2024
October 24, 2024HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.DNoDeficient, Provider has date of correctionNovember 20, 2024
October 24, 2024HealthF 0909Environmental DeficienciesRegularly inspect all bed frames, mattresses, and bed rails (if any) for safety; and all bed rails and mattresses must attach safely to the bed frame.DNoDeficient, Provider has date of correctionNovember 20, 2024
November 9, 2023HealthF 0554Resident Rights DeficienciesAllow residents to self-administer drugs if determined clinically appropriate.DNoDeficient, Provider has date of correctionJanuary 9, 2024
November 9, 2023HealthF 0677Quality of Life and Care DeficienciesProvide care and assistance to perform activities of daily living for any resident who is unable.DNoDeficient, Provider has date of correctionJanuary 9, 2024
November 9, 2023HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.DNoDeficient, Provider has date of correctionJanuary 9, 2024
November 9, 2023HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.DNoDeficient, Provider has date of correctionJanuary 9, 2024
November 9, 2023HealthF 0755Pharmacy Service DeficienciesProvide pharmaceutical services to meet the needs of each resident and employ or obtain the services of a licensed pharmacist.DYesDeficient, Provider has date of correctionJanuary 9, 2024
November 9, 2023HealthF 0758Pharmacy Service DeficienciesImplement gradual dose reductions(GDR) and non-pharmacological interventions, unless contraindicated, prior to initiating or instead of continuing psychotropic medication; and PRN orders for psychotropic medications are only used when the medication is necessary and PRN use is limited.DNoDeficient, Provider has date of correctionJanuary 9, 2024
November 9, 2023HealthF 0759Pharmacy Service DeficienciesEnsure medication error rates are not 5 percent or greater.EYesDeficient, Provider has date of correctionJanuary 9, 2024
November 9, 2023HealthF 0760Pharmacy Service DeficienciesEnsure that residents are free from significant medication errors.DYesDeficient, Provider has date of correctionJanuary 9, 2024
November 9, 2023HealthF 0770Administration DeficienciesProvide timely, quality laboratory services/tests to meet the needs of residents.DYesDeficient, Provider has date of correctionJanuary 9, 2024
November 9, 2023HealthF 0791Quality of Life and Care DeficienciesProvide or obtain dental services for each resident.DNoDeficient, Provider has date of correctionJanuary 9, 2024
November 9, 2023HealthF 0808Nutrition and Dietary DeficienciesEnsure therapeutic diets are prescribed by the attending physician and may be delegated to a registered or licensed dietitian, to the extent allowed by State law.DNoDeficient, Provider has date of correctionJanuary 9, 2024
November 9, 2023HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.EYesDeficient, Provider has date of correctionJanuary 9, 2024
November 9, 2023HealthF 0908Environmental DeficienciesKeep all essential equipment working safely.CNoDeficient, Provider has date of correctionJanuary 9, 2024

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

Penalty dateTypeFine amountPayment denial beganPayment denial, daysFine ID
November 20, 2025Fine$76,140138981
October 24, 2024Fine$17,98953875
October 30, 2023Fine$4,58753528
October 23, 2023Fine$4,58753504
October 17, 2023Fine$4,58753485
October 10, 2023Fine$4,58753469
October 2, 2023Fine$4,58753458
September 25, 2023Fine$4,58753446
September 18, 2023Fine$4,58753432
September 11, 2023Fine$4,58753415
September 5, 2023Fine$4,58753391
August 28, 2023Fine$4,58753386
August 21, 2023Fine$4,58753372

From the Care Compare penalties file NH_Penalties_Sep2026_2.csv, processed on September 1, 2026.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Corporation
Legal Business NameVILLAS AT THE PARK LLC
Date First Approved to Provide Medicare and Medicaid Services1979-02-01
Provider Resides in HospitalN
Continuing Care Retirement CommunityY
UrbanY
County/ParishHennepin
Telephone Number9529279717
Chain NameMONARCH HEALTHCARE MANAGEMENT
Chain ID361
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilBoth
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds52
Average Number of Residents per Day48.4
Overall Rating2
Health Inspection Rating2
QM Rating4
Long-Stay QM Rating4
Processing Date2026-09-01

From the Care Compare Provider Information file NH_ProviderInfo_Sep2026_3.csv, processed on September 1, 2026.

Get an email when this record changes

One email a day naming what moved on THE VILLAS AT THE PARK: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On October 29, 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for THE VILLAS AT THE PARK

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Minnesota at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Minnesota

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 245083.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.