Velarion Records

Skilled nursing facility · CMS certification number 245084

HILLCREST OF WAYZATA REHAB AND HEALT

WAYZATA, Minnesota

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

This certification number is not in CMS’s current Care Compare Provider Information file, processed on August 1, 2026.

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for January 1, 2018 to December 31, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on September 24, 2020.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$7,272,748CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,275,660CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,997,088CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,428,799CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,431,711CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$59,579CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,372,132CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,372,132 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components30,660CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days4,087CMS-2540-10 worksheet S300001 line 800 column 400
Other-payer patient days7,018CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components11,105CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges182CMS-2540-10 worksheet S300001 line 800 column 900
Other-payer discharges210CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components392CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days22.46CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days28.33CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1269458, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended December 31, 2017

Cost report for February 1, 2017 to December 31, 2017 — a reporting period of 333 days, on form CMS-2540-10, settled, processed by CMS on November 26, 2019.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$8,504,556CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,340,501CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,164,055CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,987,380CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$823,325CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$7,607CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$815,718CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$815,718 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components14,150CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components486CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days22.85CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days29.12CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1246363, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended December 31, 2016

Cost report for January 1, 2016 to December 31, 2016 — a reporting period of 365 days, on form CMS-2540-10, reopened, processed by CMS on May 15, 2019.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$10,711,136CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,761,317CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,949,819CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,152,399CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$3,202,580CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$291,620CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$2,910,960CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$2,910,960 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components128CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components27,601CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components569CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days22.37CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days48.51CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1224376, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended December 31, 2015

Cost report for January 1, 2015 to December 31, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 15, 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$12,479,056CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$3,021,238CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$9,457,818CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,961,919CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,504,101CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$256,788CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,247,313CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,247,313 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components128CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components32,214CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components495CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.95CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days65.08CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1141191, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended December 31, 2014

Cost report for January 1, 2014 to December 31, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on September 30, 2016.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$13,012,810CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$3,281,958CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$9,730,852CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,096,931CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,366,079CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$129,013CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,237,066CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,237,066 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components128CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components31,950CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components534CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days29.47CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days59.83CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1144457, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended December 31, 2013

Cost report for January 1, 2013 to December 31, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on December 28, 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$12,549,218CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$3,261,991CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$9,287,227CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,652,997CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,365,770CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$224,669CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,141,101CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,141,101 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components128CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components29,611CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components493CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days27.38CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days60.06CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1116570, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended December 31, 2012

Cost report for January 1, 2012 to December 31, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on August 1, 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$12,608,916CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,957,980CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$9,650,936CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,697,175CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,046,239CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$212,572CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$833,667CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$833,667 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components128CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components32,401CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components521CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.98CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days62.19CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1044842, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended December 31, 2011

Cost report for January 1, 2011 to December 31, 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 1, 2013.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$13,432,230CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$3,057,015CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,375,215CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,810,659CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$435,444CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$209,129CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$226,315CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$226,315 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components128CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components33,818CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components584CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days26.34CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days57.91CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1028374, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2010, ended December 31, 2010

Cost report for January 1, 2010 to December 31, 2010 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on June 28, 2013.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$10,943,510CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,293,008CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$349,498CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$323,173CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$26,325 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components178CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components36,352CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components515CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.35CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days70.59CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 434995, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended December 31, 2009

Cost report for January 1, 2009 to December 31, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 27, 2011.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$11,378,203CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,246,034CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$132,169CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$325,344CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $457,513 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components178CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components36,444CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components628CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days29.93CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days58.03CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 401111, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended December 31, 2008

Cost report for January 1, 2008 to December 31, 2008 — a reporting period of 365 days, on form CMS-2540-96, reopened, processed by CMS on February 17, 2011.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$12,420,271CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,911,351CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$508,920CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$236,220CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $745,140 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components193CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components40,834CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components674CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days17.96CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days60.58CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 394094, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended December 31, 2007

Cost report for January 1, 2007 to December 31, 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on March 20, 2009.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$14,531,142CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$12,989,276CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,541,866CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$273,484CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $1,815,350 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components193CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components49,447CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components786CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.7CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days62.91CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 335738, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended December 31, 2006

Cost report for April 1, 2006 to December 31, 2006 — a reporting period of 274 days, not a full year, on form CMS-2540-96, reopened, processed by CMS on May 18, 2010.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$10,252,862CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,624,576CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$628,286CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$180,805CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $809,091 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components193CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components38,913CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components598CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days23.95CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days65.07CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 369932, read from the public cost report file SNFFY2006.zip.

Fiscal year 2005, ended December 31, 2005

Cost report for January 1, 2005 to December 31, 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on October 25, 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$14,217,797CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$12,319,307CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$1,898,490CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$335,537CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $2,234,027 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components193CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components54,359CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components865CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days25.82CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days62.84CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 265126, read from the public cost report file SNFFY2005.zip.

Fiscal year 2004, ended December 31, 2004

Cost report for January 1, 2004 to December 31, 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on December 7, 2005.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$14,210,337CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$12,120,039CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$2,090,298CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$235,354CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $2,325,652 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components193CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components53,649CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components872CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.73CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days61.52CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 238446, read from the public cost report file SNFFY2004.zip.

Fiscal year 2003, ended December 31, 2003

Cost report for January 1, 2003 to December 31, 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on December 2, 2004.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$13,496,616CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,837,224CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$1,659,392CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$306,118CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $1,965,510 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components252CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components56,110CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components918CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days24.43CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days61.12CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 201268, read from the public cost report file SNFFY2003.zip.

Fiscal year 2002, ended December 31, 2002

Cost report for November 1, 2002 to December 31, 2002 — a reporting period of 60 days, not a full year, on form CMS-2540-96, reopened, processed by CMS on July 21, 2006.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$2,167,330CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,980,458CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$186,872CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$81,201CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $268,073 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components208CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components9,589CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components191CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days20.63CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days50.2CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 259483, read from the public cost report file SNFFY2003.zip.

Fiscal year 2001, ended December 31, 2001

Cost report for January 1, 2001 to December 31, 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on December 8, 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$12,976,508CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,540,925CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$1,435,583CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$336,360CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $1,771,943 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components208CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components54,766CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,109CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days22.75CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days49.38CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 164759, read from the public cost report file SNFFY2001.zip.

Fiscal year 2000, ended December 31, 2000

Cost report for January 1, 2000 to December 31, 2000 — a reporting period of 365 days, on form CMS-2540-96, as submitted, processed by CMS on June 12, 2001.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$12,335,034CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,151,338CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$1,183,696CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$380,417CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $1,564,113 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components208CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components59,368CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,173CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days21.03CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days50.61CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 74444, read from the public cost report file SNFFY2000.zip.

Fiscal year 1999, ended December 31, 1999

Cost report for January 1, 1999 to December 31, 1999 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on August 16, 2000.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$11,939,235CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,891,800CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$1,047,435CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$342,699CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $1,390,134 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components208CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components61,404CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,103CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days18.99CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days55.67CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 6363, read from the public cost report file SNFFY1999.zip.

Fiscal year 1998, ended December 31, 1998

Cost report for January 1, 1998 to December 31, 1998 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on January 18, 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$11,886,495CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,507,556CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$1,378,939CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$321,208CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $1,700,147 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components210CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components62,181CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components884CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days25.28CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days70.34CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 6362, read from the public cost report file SNFFY1998.zip.

Fiscal year 1997, ended December 31, 1997

Cost report for January 1, 1997 to December 31, 1997 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on July 31, 1998.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$9,137,940CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,541,774CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$403,834CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,737,049CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $1,333,215 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components215CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components55,979CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components630CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days27.84CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days88.86CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 6361, read from the public cost report file SNFFY1997.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

Not listed in CMS’s Care Compare data.

Medicare enrollment

No owner listed for this facility in CMS’s Medicare enrollment ownership data.

Changes in ownership

No change in ownership appears in CMS’s ownership data for this facility.

Recent changes on this record

  • September 24, 2020: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
  • November 26, 2019: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
  • May 15, 2019: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
  • February 23, 2018: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
  • September 30, 2016: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
  • August 15, 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
  • December 28, 2015: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
  • August 1, 2013: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
  • June 28, 2013: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
  • May 1, 2013: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
  • May 27, 2011: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
  • February 17, 2011: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
  • May 18, 2010: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
  • August 31, 2009: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
  • March 20, 2009: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
  • October 25, 2006: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
  • July 21, 2006: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2003.zip
  • December 7, 2005: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
  • March 18, 2005: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2002.zip
  • December 2, 2004: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip
  • December 8, 2003: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2001.zip
  • June 12, 2001: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY2000.zip
  • August 16, 2000: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1999.zip
  • January 18, 2000: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1998.zip
  • July 31, 1998: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1997.zip

Inspections

Not listed in CMS’s Care Compare data.

Deficiencies cited

Not listed in CMS’s Care Compare data.

Penalties

Not listed in CMS’s Care Compare data.

Care Compare provider information

Not listed in CMS’s Care Compare data.

Get an email when this record changes

One email a day naming what moved on HILLCREST OF WAYZATA REHAB AND HEALT: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On September 24, 2020: A cost report was filed for fiscal year 2018, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for HILLCREST OF WAYZATA REHAB AND HEALT

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Minnesota at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Minnesota

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 245084.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.