Skilled nursing facility · CMS certification number 245105
THE ESTATES AT ROSEVILLE LLC
ROSEVILLE, Minnesota · Medicare and Medicaid
Certified beds, as filed in Care Compare: 140
Download this facility’s record (CSV)
A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.
In Care Compare’s provider information: Penalties: 1 · Fines: 1 · Fines, total amount: $27,378.00 · Payment denials: 0. The most recent penalty on file: June 10, 2026, Fine, $27,378. Every penalty on file ↓
For this facility: the citable document with full history — $295 · an email when this record changes — $99/month
Finances, as filed
From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.
Cost report for January 1, 2024 to December 31, 2024 — a reporting period of 365 days, on form CMS-2540-10, as submitted, processed by CMS on June 16, 2025.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $19,374,532 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $552,223 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $18,822,309 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $16,911,874 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | $1,910,435 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $189,191 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | $2,099,626 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: $2,099,626 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 140 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Bed days available, all components | 51,240 | CMS-2540-10 worksheet S300001 line 800 column 200 |
| Medicare (Title XVIII) patient days | 2,984 | CMS-2540-10 worksheet S300001 line 800 column 400 |
| Medicaid (Title XIX) patient days | 22,771 | CMS-2540-10 worksheet S300001 line 800 column 500 |
| Other-payer patient days | 21,602 | CMS-2540-10 worksheet S300001 line 800 column 600 |
| Total patient days, all components | 47,357 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Medicare discharges | 74 | CMS-2540-10 worksheet S300001 line 800 column 900 |
| Medicaid discharges | 79 | CMS-2540-10 worksheet S300001 line 800 column 1000 |
| Other-payer discharges | 306 | CMS-2540-10 worksheet S300001 line 800 column 1100 |
| Total discharges, all components | 459 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 40.32 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 288.24 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 103.17 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1427977, read from the public cost report file SNF10FY2024.zip.
Fiscal year 2023, ended December 31, 2023
Cost report for January 1, 2023 to December 31, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 29, 2025.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $17,427,610 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $298,805 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $17,128,805 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $16,171,210 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | $957,595 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $1,121,504 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | $2,079,099 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: $2,079,099 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 140 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 45,212 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 411 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 35.97 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 603.35 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 110 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1437176, read from the public cost report file SNF10FY2023.zip.
Fiscal year 2022, ended December 31, 2022
Cost report for January 1, 2022 to December 31, 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on October 28, 2024.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $15,161,770 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | −$67,412 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $15,229,182 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $14,815,074 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | $414,108 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $11,725 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | $425,833 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: $675,202 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 150 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 44,509 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 285 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 47.04 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 844.19 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 156.17 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1398137, read from the public cost report file SNF10FY2022.zip.
Fiscal year 2021, ended December 31, 2021
Cost report for January 1, 2021 to December 31, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on November 30, 2023.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $16,301,779 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $456,680 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $15,845,099 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $15,224,933 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | $620,166 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $2,561,732 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | $3,181,898 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: $3,181,898 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 150 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 46,224 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 406 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 39.03 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 386.95 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 113.85 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1368981, read from the public cost report file SNF10FY2021.zip.
Fiscal year 2020, ended December 31, 2020
Cost report for January 1, 2020 to December 31, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on February 27, 2023.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $15,225,812 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | −$266,319 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $15,492,131 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $15,306,271 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | $185,860 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $1,335,843 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | $1,521,703 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: $1,521,703 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 150 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 46,691 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 376 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 37.1 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 477.04 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 124.18 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1343234, read from the public cost report file SNF10FY2020.zip.
Fiscal year 2019, ended December 31, 2019
Cost report for January 1, 2019 to December 31, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on February 28, 2022.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $15,973,234 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $515,328 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $15,457,906 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $15,404,579 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | $53,327 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $517,265 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | $570,592 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: $570,592 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 150 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 50,627 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 408 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 30.87 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 425.6 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 124.09 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1310979, read from the public cost report file SNF10FY2019.zip.
Fiscal year 2018, ended December 31, 2018
Cost report for January 1, 2018 to December 31, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on April 29, 2020.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $14,369,069 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | −$108,597 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $14,477,666 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $14,471,624 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | $6,042 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $631,359 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | $637,401 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: $637,401 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 175 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 50,037 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 457 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 27.7 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 449.32 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 109.49 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1254711, read from the public cost report file SNF10FY2018.zip.
Fiscal year 2017, ended December 31, 2017
Cost report for March 1, 2017 to December 31, 2017 — a reporting period of 305 days, on form CMS-2540-10, settled, processed by CMS on November 25, 2019.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $10,388,195 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $1,273 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $10,386,922 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $11,473,715 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$1,086,793 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $1,277,964 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | $191,171 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: $191,171 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 175 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 43,350 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 321 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 29.95 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 409.49 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 135.05 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1246158, read from the public cost report file SNF10FY2017.zip.
Fiscal year 2016, ended December 31, 2016
Cost report for January 1, 2016 to December 31, 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on September 17, 2018.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $19,463,884 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $5,360,294 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $14,103,590 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $14,694,501 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$590,911 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $347,620 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | −$243,291 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: −$243,291 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 192 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 59,665 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 574 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 33.31 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, all patients, in days | 103.95 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1211383, read from the public cost report file SNF10FY2016.zip.
Fiscal year 2015, ended December 31, 2015
Cost report for January 1, 2015 to December 31, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on December 27, 2017.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $18,182,729 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $3,286,289 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $14,896,440 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $14,491,465 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | $404,975 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $617,175 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | $1,022,150 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: $1,022,150 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 192 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 61,348 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 612 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 36.87 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, all patients, in days | 100.24 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1181424, read from the public cost report file SNF10FY2015.zip.
Fiscal year 2014, ended December 31, 2014
Cost report for January 1, 2014 to December 31, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on October 19, 2016.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $17,536,558 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $2,937,377 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $14,599,181 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $14,438,288 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | $160,893 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $419,776 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | $580,669 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: $580,669 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 192 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 61,770 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 492 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 38.04 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, all patients, in days | 125.55 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1144868, read from the public cost report file SNF10FY2014.zip.
Fiscal year 2013, ended December 31, 2013
Cost report for January 1, 2013 to December 31, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on December 2, 2015.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $17,931,727 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $2,926,371 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $15,005,356 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $14,921,738 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | $83,618 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $368,501 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | $452,119 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: $452,119 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 192 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 62,108 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 534 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 35.75 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, all patients, in days | 116.31 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1113739, read from the public cost report file SNF10FY2013.zip.
Fiscal year 2012, ended December 31, 2012
Cost report for January 1, 2012 to December 31, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on September 30, 2016.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $19,529,117 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $3,346,950 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $16,182,167 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $15,322,942 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | $859,225 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $319,615 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | $1,178,840 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: $1,178,840 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 192 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 64,903 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 542 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 32.95 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, all patients, in days | 119.75 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1143040, read from the public cost report file SNF10FY2012.zip.
Fiscal year 2011, ended December 31, 2011
Cost report for January 1, 2011 to December 31, 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on June 28, 2013.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $20,434,951 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $3,381,518 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $17,053,433 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $15,104,491 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | $1,948,942 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $365,925 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | $2,314,867 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: $2,314,867 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 192 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 64,376 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 683 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 32 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, all patients, in days | 94.25 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1040586, read from the public cost report file SNF10FY2011.zip.
Fiscal year 2010, ended December 31, 2010
Cost report for January 1, 2010 to December 31, 2010 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on December 31, 2012.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $16,558,756 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $14,842,879 | CMS-2540-96 worksheet G200002 line 1500 column 200 |
| Net income from service to patients | $1,715,877 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $438,043 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income: $2,153,920 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 192 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 66,189 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 476 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 51.12 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, all patients, in days | 139.05 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 433993, read from the public cost report file SNFFY2010.zip.
Fiscal year 2009, ended December 31, 2009
Cost report for January 1, 2009 to December 31, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 13, 2011.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $16,262,197 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $14,446,653 | CMS-2540-96 worksheet G200002 line 1500 column 200 |
| Net income from service to patients | $1,815,544 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $388,256 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income: $2,203,800 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 192 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 65,815 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 482 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 49.21 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, all patients, in days | 136.55 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 399407, read from the public cost report file SNFFY2009.zip.
Fiscal year 2008, ended December 31, 2008
Cost report for January 1, 2008 to December 31, 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on April 26, 2010.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $15,345,888 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $13,779,315 | CMS-2540-96 worksheet G200002 line 1500 column 200 |
| Net income from service to patients | $1,566,573 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $313,615 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income: $1,880,188 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 175 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 66,131 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 382 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 19.73 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, all patients, in days | 173.12 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 368035, read from the public cost report file SNFFY2008.zip.
Fiscal year 2007, ended December 31, 2007
Cost report for January 1, 2007 to December 31, 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on June 25, 2009.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $14,717,510 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $13,444,309 | CMS-2540-96 worksheet G200002 line 1500 column 200 |
| Net income from service to patients | $1,273,201 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $345,414 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income: $1,618,615 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 175 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 62,992 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 511 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 35.81 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, all patients, in days | 123.27 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 347340, read from the public cost report file SNFFY2007.zip.
Fiscal year 2006, ended March 31, 2006
Cost report for January 1, 2006 to March 31, 2006 — a reporting period of 89 days, not a full year, on form CMS-2540-96, reopened, processed by CMS on January 19, 2010.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $3,434,519 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $3,151,814 | CMS-2540-96 worksheet G200002 line 1500 column 200 |
| Net income from service to patients | $282,705 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | −$322,606 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income: −$39,901 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 175 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 14,586 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 144 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 29.55 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, all patients, in days | 101.29 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 362618, read from the public cost report file SNFFY2006.zip.
Fiscal year 2005, ended December 31, 2005
Cost report for January 1, 2005 to December 31, 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on December 1, 2006.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $13,093,222 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $12,358,610 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | $734,612 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $454,225 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income: $1,188,837 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 175 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 58,547 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 621 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 25.86 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, all patients, in days | 94.28 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 267472, read from the public cost report file SNFFY2005.zip.
Fiscal year 2004, ended December 31, 2004
Cost report for January 1, 2004 to December 31, 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on March 17, 2006.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $13,109,318 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $12,360,456 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | $748,862 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $155,218 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income: $904,080 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 175 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 58,183 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 802 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 23.92 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, all patients, in days | 72.55 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 245319, read from the public cost report file SNFFY2004.zip.
Fiscal year 2003, ended December 31, 2003
Cost report for January 1, 2003 to December 31, 2003 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on September 15, 2006.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $12,485,193 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $11,951,431 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | $533,762 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $359,432 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income: $893,194 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 190 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 54,661 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 1,032 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 21.99 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, all patients, in days | 52.97 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 262867, read from the public cost report file SNFFY2003.zip.
Fiscal year 2002, ended October 31, 2002
Cost report for January 1, 2002 to October 31, 2002 — a reporting period of 303 days, on form CMS-2540-96, reopened, processed by CMS on March 24, 2005.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $10,210,469 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $10,112,019 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | $98,450 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $402,356 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income: $500,806 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 160 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 39,269 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 1,271 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 20.31 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, all patients, in days | 30.9 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 212288, read from the public cost report file SNFFY2002.zip.
Fiscal year 2001, ended December 31, 2001
Cost report for January 1, 2001 to December 31, 2001 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on January 19, 2005.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $12,363,120 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $12,485,778 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | −$122,658 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $389,256 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income: $266,598 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 160 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 49,719 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 1,606 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 17.74 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, all patients, in days | 30.96 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 204294, read from the public cost report file SNFFY2001.zip.
Fiscal year 2000, ended December 31, 2000
Cost report for January 1, 2000 to December 31, 2000 — a reporting period of 365 days, on form CMS-2540-96, as submitted, processed by CMS on June 12, 2001.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $11,413,493 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $11,797,292 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | −$383,799 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $374,661 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income: −$9,138 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 49,866 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 1,597 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 19.62 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, all patients, in days | 31.22 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 74446, read from the public cost report file SNFFY2000.zip.
Fiscal year 1999, ended December 31, 1999
Cost report for January 1, 1999 to December 31, 1999 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on August 2, 2000.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $11,075,455 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $11,890,079 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | −$814,624 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $174,867 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income: −$639,757 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 220 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 48,508 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 1,482 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 21.88 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, all patients, in days | 32.73 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 6369, read from the public cost report file SNFFY1999.zip.
Fiscal year 1998, ended December 31, 1998
Cost report for January 1, 1998 to December 31, 1998 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on February 18, 2000.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $12,560,959 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $12,505,780 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | $55,179 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $367,183 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income: $422,362 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 224 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 53,081 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 1,672 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 21.26 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, all patients, in days | 31.75 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 6368, read from the public cost report file SNFFY1998.zip.
Fiscal year 1997, ended December 31, 1997
Cost report for January 1, 1997 to December 31, 1997 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on July 31, 1998.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $12,729,243 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $13,228,712 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | −$499,469 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $1,483,752 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income: $984,283 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 236 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 65,591 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 1,759 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 23.55 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, all patients, in days | 37.29 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 6367, read from the public cost report file SNFFY1997.zip.
Nurse staffing
Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.
Ownership, as filed with CMS
Care Compare
As filed in the CMS file dated September 1, 2026 (Care Compare ownership).
| Owner or manager | Role | Type | Ownership percentage | Association |
|---|---|---|---|---|
| AREM, JEFFREY | 5% OR GREATER DIRECT OWNERSHIP INTEREST | Individual | NO PERCENTAGE PROVIDED | since 03/01/2017 |
| NIJ LLC | 5% OR GREATER DIRECT OWNERSHIP INTEREST | Organization | 7% | since 03/01/2017 |
| SPARTAN HEALTHCARE LLC | 5% OR GREATER DIRECT OWNERSHIP INTEREST | Organization | 30% | since 03/01/2017 |
| STERN, WILLIAM | 5% OR GREATER DIRECT OWNERSHIP INTEREST | Individual | 20% | since 03/01/2017 |
| YAZOMA HOLDINGS, LLC | 5% OR GREATER DIRECT OWNERSHIP INTEREST | Organization | 30% | since 03/01/2017 |
| HALPERT, MARC | 5% OR GREATER INDIRECT OWNERSHIP INTEREST | Individual | 30% | since 03/01/2017 |
| JAFFA, NOAM | 5% OR GREATER INDIRECT OWNERSHIP INTEREST | Individual | 7% | since 03/01/2017 |
| LEGUM, JOSHUA | 5% OR GREATER INDIRECT OWNERSHIP INTEREST | Individual | 30% | since 03/01/2017 |
| HALPERT, MARC | CORPORATE DIRECTOR | Individual | NOT APPLICABLE | since 03/01/2017 |
| STERN, WILLIAM | CORPORATE OFFICER | Individual | NOT APPLICABLE | since 03/01/2017 |
| MONARCH HEALTHCARE OPERATING IV LLC | OPERATIONAL/MANAGERIAL CONTROL | Organization | NOT APPLICABLE | since 03/01/2017 |
| STERN, WILLIAM | OPERATIONAL/MANAGERIAL CONTROL | Individual | NOT APPLICABLE | since 03/01/2017 |
| LEGUM, JOSHUA | W-2 MANAGING EMPLOYEE | Individual | NOT APPLICABLE | since 03/01/2017 |
Medicare enrollment
As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of ESTATES AT ROSEVILLE LLC (enrollment ID O20170404000715).
CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.
| Owner | Individual or organization | Role | Ownership percentage | Association date | Described in the filing as |
|---|---|---|---|---|---|
| JEFFREY AREM | Individual | 5% OR GREATER DIRECT OWNERSHIP INTEREST | Not stated in the filing | 3/1/2017 | Private equity company: Paused by CMS Real estate investment trust: Paused by CMS Holding company: Paused by CMS |
| NIJ LLC | Organization | 5% OR GREATER DIRECT OWNERSHIP INTEREST | 6.68 | 3/1/2017 | Private equity company: No Real estate investment trust: No Holding company: No |
| SPARTAN HEALTHCARE LLC | Organization | 5% OR GREATER DIRECT OWNERSHIP INTEREST | 30 | 3/1/2017 | Private equity company: No Real estate investment trust: No Holding company: No |
| WILLIAM STERN | Individual | 5% OR GREATER DIRECT OWNERSHIP INTEREST | 20 | 3/1/2017 | Private equity company: Paused by CMS Real estate investment trust: Paused by CMS Holding company: Paused by CMS |
| YAZOMA HOLDINGS, LLC | Organization | 5% OR GREATER DIRECT OWNERSHIP INTEREST | 30 | 3/1/2017 | Private equity company: No Real estate investment trust: No Holding company: No |
| JOSHUA LEGUM | Individual | 5% OR GREATER INDIRECT OWNERSHIP INTEREST | 30 | 3/1/2017 | Private equity company: Paused by CMS Real estate investment trust: Paused by CMS Holding company: Paused by CMS |
| MARC HALPERT | Individual | 5% OR GREATER INDIRECT OWNERSHIP INTEREST | 30 | 3/1/2017 | Private equity company: Paused by CMS Real estate investment trust: Paused by CMS Holding company: Paused by CMS |
| NOAM JAFFA | Individual | 5% OR GREATER INDIRECT OWNERSHIP INTEREST | 6.68 | 3/1/2017 | Private equity company: Paused by CMS Real estate investment trust: Paused by CMS Holding company: Paused by CMS |
| MARC HALPERT | Individual | CORPORATE DIRECTOR | 30 | 3/1/2017 | Private equity company: Paused by CMS Real estate investment trust: Paused by CMS Holding company: Paused by CMS |
| WILLIAM STERN | Individual | CORPORATE OFFICER | 20 | 3/1/2017 | Private equity company: Paused by CMS Real estate investment trust: Paused by CMS Holding company: Paused by CMS |
| MONARCH HEALTHCARE OPERATING IV LLC | Organization | OPERATIONAL/MANAGERIAL CONTROL | 100 | 3/1/2017 | Private equity company: No Real estate investment trust: No Holding company: No |
| WILLIAM STERN | Individual | OPERATIONAL/MANAGERIAL CONTROL | Not stated in the filing | 3/1/2017 | Private equity company: Paused by CMS Real estate investment trust: Paused by CMS Holding company: Paused by CMS |
| JOSHUA LEGUM | Individual | W-2 MANAGING EMPLOYEE | Not stated in the filing | 3/1/2017 | Private equity company: Paused by CMS Real estate investment trust: Paused by CMS Holding company: Paused by CMS |
Changes in ownership
No change in ownership appears in the CMS files on record since September 20, 2022.
Recent changes on this record
- August 6, 2026: A deficiency was cited under tag F 0921, scope and severity D. NH_HealthCitations_Sep2026_2.csv
- August 6, 2026: A deficiency was cited under tag F 0880, scope and severity D. NH_HealthCitations_Sep2026_2.csv
- August 6, 2026: A deficiency was cited under tag F 0755, scope and severity D. NH_HealthCitations_Sep2026_2.csv
- August 6, 2026: A deficiency was cited under tag F 0638, scope and severity D. NH_HealthCitations_Sep2026_2.csv
- August 6, 2026: A deficiency was cited under tag F 0554, scope and severity D. NH_HealthCitations_Sep2026_2.csv
- August 6, 2026: A deficiency was cited under tag F 0925, scope and severity F. NH_HealthCitations_Sep2026_2.csv
- August 6, 2026: A deficiency was cited under tag F 0812, scope and severity F. NH_HealthCitations_Sep2026_2.csv
- August 6, 2026: An inspection was recorded in inspection cycle 1. NH_SurveySummary_Sep2026_2.csv
- August 29, 2025: A cost report was filed for fiscal year 2023, on form CMS-2540-10. SNF10FY2023.zip
- June 16, 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. SNF10FY2024.zip
- October 28, 2024: A cost report was filed for fiscal year 2022, on form CMS-2540-10. SNF10FY2022.zip
- November 30, 2023: A cost report was filed for fiscal year 2021, on form CMS-2540-10. SNF10FY2021.zip
- February 27, 2023: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
- February 28, 2022: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
- April 29, 2020: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
- November 25, 2019: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
- October 16, 2019: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
- September 17, 2018: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
- December 27, 2017: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
- October 19, 2016: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
- September 30, 2016: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
- December 2, 2015: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
- June 28, 2013: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
- December 31, 2012: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
- May 13, 2011: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
- April 26, 2010: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
- January 19, 2010: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
- June 25, 2009: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
- March 31, 2008: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
- December 1, 2006: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
- September 15, 2006: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip
- March 17, 2006: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
- March 24, 2005: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2002.zip
- January 19, 2005: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2001.zip
- March 23, 2004: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2003.zip
- June 12, 2001: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY2000.zip
- August 2, 2000: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1999.zip
- February 18, 2000: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1998.zip
- July 31, 1998: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1997.zip
Inspections
| Inspection cycle | Health inspection | Fire safety inspection | Health deficiencies | Fire safety deficiencies |
|---|---|---|---|---|
| 1 | August 6, 2026 | August 6, 2026 | 10 | 2 |
| 2 | May 21, 2025 | May 21, 2025 | 11 | 2 |
| 3 | March 14, 2024 | March 14, 2024 | 9 | 3 |
| 3 | May 18, 2023 | May 18, 2023 | 5 | 1 |
From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.
Deficiencies cited
35 deficiencies on file, newest inspection first
| Inspection date | Inspection type | Tag | Category | What was cited | Scope and severity | Complaint | Corrected | Correction date |
|---|---|---|---|---|---|---|---|---|
| August 6, 2026 | Health | F 0554 | Resident Rights Deficiencies | Allow residents to self-administer drugs if determined clinically appropriate. | D | No | Deficient, Provider has plan of correction | September 23, 2026 |
| August 6, 2026 | Health | F 0638 | Resident Assessment and Care Planning Deficiencies | Assure that each resident’s assessment is updated at least once every 3 months. | D | No | Deficient, Provider has plan of correction | September 23, 2026 |
| August 6, 2026 | Health | F 0755 | Pharmacy Service Deficiencies | Provide pharmaceutical services to meet the needs of each resident and employ or obtain the services of a licensed pharmacist. | D | No | Deficient, Provider has plan of correction | September 23, 2026 |
| August 6, 2026 | Health | F 0812 | Nutrition and Dietary Deficiencies | Procure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards. | F | No | Deficient, Provider has plan of correction | September 23, 2026 |
| August 6, 2026 | Health | F 0880 | Infection Control Deficiencies | Provide and implement an infection prevention and control program. | D | No | Deficient, Provider has plan of correction | September 23, 2026 |
| August 6, 2026 | Health | F 0921 | Environmental Deficiencies | Make sure that the nursing home area is safe, easy to use, clean and comfortable for residents, staff and the public. | D | No | Deficient, Provider has plan of correction | September 23, 2026 |
| August 6, 2026 | Health | F 0925 | Environmental Deficiencies | Make sure there is a pest control program to prevent/deal with mice, insects, or other pests. | F | No | Deficient, Provider has plan of correction | September 23, 2026 |
| June 10, 2026 | Health | F 0689 | Quality of Life and Care Deficiencies | Ensure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents. | J | Yes | Past Non-Compliance | June 2, 2026 |
| November 20, 2025 | Health | F 0554 | Resident Rights Deficiencies | Allow residents to self-administer drugs if determined clinically appropriate. | D | Yes | Deficient, Provider has date of correction | December 2, 2025 |
| November 20, 2025 | Health | F 0684 | Quality of Life and Care Deficiencies | Provide appropriate treatment and care according to orders, resident’s preferences and goals. | D | Yes | Deficient, Provider has date of correction | December 2, 2025 |
| May 21, 2025 | Health | F 0558 | Resident Rights Deficiencies | Reasonably accommodate the needs and preferences of each resident. | D | Yes | Deficient, Provider has date of correction | July 2, 2025 |
| May 21, 2025 | Health | F 0604 | Freedom from Abuse, Neglect, and Exploitation Deficiencies | Ensure that each resident is free from the use of physical restraints, unless needed for medical treatment. | D | No | Deficient, Provider has date of correction | July 2, 2025 |
| May 21, 2025 | Health | F 0690 | Quality of Life and Care Deficiencies | Provide appropriate care for residents who are continent or incontinent of bowel/bladder, appropriate catheter care, and appropriate care to prevent urinary tract infections. | D | No | Deficient, Provider has date of correction | July 2, 2025 |
| May 21, 2025 | Health | F 0695 | Quality of Life and Care Deficiencies | Provide safe and appropriate respiratory care for a resident when needed. | D | No | Deficient, Provider has date of correction | July 2, 2025 |
| May 21, 2025 | Health | F 0700 | Quality of Life and Care Deficiencies | Try different approaches before using a bed rail. If a bed rail is needed, the facility must (1) assess a resident for safety risk; (2) review these risks and benefits with the resident/representative; (3) get informed consent; and (4) Correctly install and maintain the bed rail. | E | No | Deficient, Provider has date of correction | July 2, 2025 |
| May 21, 2025 | Health | F 0710 | Nursing and Physician Services Deficiencies | Obtain a doctor's order to admit a resident and ensure the resident is under a doctor's care. | D | No | Deficient, Provider has date of correction | July 2, 2025 |
| May 21, 2025 | Health | F 0757 | Pharmacy Service Deficiencies | Ensure each resident’s drug regimen must be free from unnecessary drugs. | D | No | Deficient, Provider has date of correction | July 2, 2025 |
| May 21, 2025 | Health | F 0801 | Nutrition and Dietary Deficiencies | Employ sufficient staff with the appropriate competencies and skills sets to carry out the functions of the food and nutrition service, including a qualified dietician. | F | No | Deficient, Provider has date of correction | July 2, 2025 |
| May 21, 2025 | Health | F 0805 | Nutrition and Dietary Deficiencies | Ensure each resident receives and the facility provides food prepared in a form designed to meet individual needs. | D | No | Deficient, Provider has date of correction | July 2, 2025 |
| May 21, 2025 | Health | F 0812 | Nutrition and Dietary Deficiencies | Procure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards. | E | No | Deficient, Provider has date of correction | July 2, 2025 |
| May 21, 2025 | Health | F 0880 | Infection Control Deficiencies | Provide and implement an infection prevention and control program. | D | Yes | Deficient, Provider has date of correction | July 2, 2025 |
| March 14, 2024 | Health | F 0550 | Resident Rights Deficiencies | Honor the resident's right to a dignified existence, self-determination, communication, and to exercise his or her rights. | D | No | Deficient, Provider has date of correction | May 17, 2024 |
| March 14, 2024 | Health | F 0584 | Resident Rights Deficiencies | Honor the resident's right to a safe, clean, comfortable and homelike environment, including but not limited to receiving treatment and supports for daily living safely. | D | No | Deficient, Provider has date of correction | May 17, 2024 |
| March 14, 2024 | Health | F 0609 | Freedom from Abuse, Neglect, and Exploitation Deficiencies | Timely report suspected abuse, neglect, or theft and report the results of the investigation to proper authorities. | D | No | Deficient, Provider has date of correction | May 17, 2024 |
| March 14, 2024 | Health | F 0684 | Quality of Life and Care Deficiencies | Provide appropriate treatment and care according to orders, resident’s preferences and goals. | D | No | Deficient, Provider has date of correction | May 17, 2024 |
| March 14, 2024 | Health | F 0686 | Quality of Life and Care Deficiencies | Provide appropriate pressure ulcer care and prevent new ulcers from developing. | D | No | Deficient, Provider has date of correction | May 17, 2024 |
| March 14, 2024 | Health | F 0755 | Pharmacy Service Deficiencies | Provide pharmaceutical services to meet the needs of each resident and employ or obtain the services of a licensed pharmacist. | D | No | Deficient, Provider has date of correction | May 17, 2024 |
| March 14, 2024 | Health | F 0756 | Pharmacy Service Deficiencies | Ensure a licensed pharmacist perform a monthly drug regimen review, including the medical chart, following irregularity reporting guidelines in developed policies and procedures. | D | No | Deficient, Provider has date of correction | May 17, 2024 |
| March 14, 2024 | Health | F 0880 | Infection Control Deficiencies | Provide and implement an infection prevention and control program. | D | No | Deficient, Provider has date of correction | May 17, 2024 |
| March 14, 2024 | Health | F 0883 | Infection Control Deficiencies | Develop and implement policies and procedures for flu and pneumonia vaccinations. | D | No | Deficient, Provider has date of correction | May 17, 2024 |
| May 18, 2023 | Health | F 0584 | Resident Rights Deficiencies | Honor the resident's right to a safe, clean, comfortable and homelike environment, including but not limited to receiving treatment and supports for daily living safely. | E | No | Deficient, Provider has date of correction | June 21, 2023 |
| May 18, 2023 | Health | F 0623 | Resident Rights Deficiencies | Provide timely notification to the resident, and if applicable to the resident representative and ombudsman, before transfer or discharge, including appeal rights. | D | No | Deficient, Provider has date of correction | June 21, 2023 |
| May 18, 2023 | Health | F 0677 | Quality of Life and Care Deficiencies | Provide care and assistance to perform activities of daily living for any resident who is unable. | D | No | Deficient, Provider has date of correction | June 21, 2023 |
| May 18, 2023 | Health | F 0759 | Pharmacy Service Deficiencies | Ensure medication error rates are not 5 percent or greater. | D | No | Deficient, Provider has date of correction | June 21, 2023 |
| May 18, 2023 | Health | F 0880 | Infection Control Deficiencies | Provide and implement an infection prevention and control program. | E | No | Deficient, Provider has date of correction | June 21, 2023 |
From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.
Penalties
| Penalty date | Type | Fine amount | Payment denial began | Payment denial, days | Fine ID |
|---|---|---|---|---|---|
| June 10, 2026 | Fine | $27,378 | 140419 |
From the Care Compare penalties file NH_Penalties_Sep2026_2.csv, processed on September 1, 2026.
Care Compare provider information
| Field | As filed |
|---|---|
| Provider Type | Medicare and Medicaid |
| Ownership Type | For profit - Corporation |
| Legal Business Name | ESTATES AT ROSEVILLE LLC |
| Date First Approved to Provide Medicare and Medicaid Services | 1969-08-01 |
| Provider Resides in Hospital | N |
| Continuing Care Retirement Community | N |
| Urban | Y |
| County/Parish | Ramsey |
| Telephone Number | 6514835431 |
| Chain Name | MONARCH HEALTHCARE MANAGEMENT |
| Chain ID | 361 |
| Provider Changed Ownership in Last 12 Months | N |
| With a Resident and Family Council | Both |
| Automatic Sprinkler Systems in All Required Areas | Yes |
| Number of Certified Beds | 140 |
| Average Number of Residents per Day | 134.2 |
| Overall Rating | 2 |
| Health Inspection Rating | 2 |
| QM Rating | 4 |
| Long-Stay QM Rating | 4 |
| Short-Stay QM Rating | 3 |
| Processing Date | 2026-09-01 |
From the Care Compare Provider Information file NH_ProviderInfo_Sep2026_3.csv, processed on September 1, 2026.
Get an email when this record changes
One email a day naming what moved on THE ESTATES AT ROSEVILLE LLC: the field, the value before, the value after, and the date of the file that first showed it.
The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.
On August 6, 2026: A deficiency was cited under tag F 0921, scope and severity D. That is one line of the alert.
Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.
The citable document for THE ESTATES AT ROSEVILLE LLC
This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Minnesota at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.
Other public records in Minnesota
- CENTRAL SPECIALTIES INC-TEMPORARY GRAVEL LOCATIONS STATEWIDE, ALEXANDRIA Water discharge permit
- PROGRESSIVE CONTRACTORS INC-PCI1 PORTABLE, ST. MICHAEL Water discharge permit
- NORTHSTAR MATERIALS INC-PORTABLE ASHPALT PLANTS 1 & 2 & 5, BEMIDJI Water discharge permit
- MARK SAND & GRAVEL COMPANY-PORTABLE ASPHALT PLANTS, FERGUS FALLS Water discharge permit
- BITUMINOUS PAVING INC-PORTABLE ASPHALT PLANT, ODESSA Water discharge permit
- CENTRAL SPECIALTIES INC-PORTABLE ASPHALT PLANTS, ALEXANDRIA Water discharge permit
- HOLCIM-MWR, INC.-FILL PITS TEMPORARY GRAVEL SITES, EAGEN Water discharge permit
- MARK SAND & GRAVEL-TEMPORARY GRAVEL SITES, FERGUS FALLS Water discharge permit
- CENTRAL SPECIALTIES INC - PLANT 6, ALEXANDRIA Air emission source
- CENTRAL SPECIALTIES INC - PLANT 5, ALEXANDRIA Air emission source
- CENTRAL SPECIALTIES INC - PLANT 4, ALEXANDRIA Air emission source
- CENTRAL SPECIALTIES INC - PLANT 3, ALEXANDRIA Air emission source
- INTEX CORP, ALBERTVILLE Air emission source
- HAWKINSON CONSTRUCTION CO INC - PLANT 2, GRAND RAPIDS Air emission source
- TRI CITY PAVING INC, LITTLE FALLS Air emission source
- KNIFE RIVER CORP N CENTRAL - PLANT 7, LITTLE FALLS Air emission source
Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 245105.