Velarion Records

Skilled nursing facility · CMS certification number 245326

THE VILLAS AT ROSEVILLE

ROSEVILLE, Minnesota · Medicare and Medicaid

Certified beds, as filed in Care Compare: 63

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 2 · Fines: 2 · Fines, total amount: $24,791.00 · Payment denials: 0. The most recent penalty on file: March 5, 2025, Fine, $17,345. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for January 1, 2024 to December 31, 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on November 10, 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$7,636,630CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$149,993CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,486,637CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,268,738CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$217,899CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$246,103CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$464,002CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $464,002 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components63CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components23,058CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days1,120CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days13,854CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days5,240CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components20,214CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges34CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges33CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges125CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components192CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.94CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days419.82CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days105.28CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1442129, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended December 31, 2023

Cost report for January 1, 2023 to December 31, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 8, 2024.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$7,017,691CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$107,936CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,125,627CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,840,595CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$285,032CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$239,822CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$524,854CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $524,854 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components63CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,581CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components228CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.86CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days270.93CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days85.88CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1391553, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended December 31, 2022

Cost report for January 1, 2022 to December 31, 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 22, 2023.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$7,409,742CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$305,823CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,103,919CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,857,109CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$246,810CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$212,774CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$459,584CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $459,584 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components63CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,266CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components281CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.29CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days139.02CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days72.12CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1362803, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended December 31, 2021

Cost report for January 1, 2021 to December 31, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on October 17, 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$7,221,855CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$290,132CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,931,723CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,637,332CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$294,391CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,138,126CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,432,517CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,432,517 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components63CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,323CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components327CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.27CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days120.51CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days62.15CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1335175, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended December 31, 2020

Cost report for January 1, 2020 to December 31, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on July 28, 2022.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$6,472,348CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$228,780CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,243,568CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,353,741CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$110,173CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$539,108CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$428,935CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $428,935 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components63CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,628CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components217CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.4CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days223.58CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days90.45CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1328244, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended December 31, 2019

Cost report for January 1, 2019 to December 31, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on November 19, 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$6,970,774CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$796,090CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,174,684CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,095,865CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$78,819CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$3,804CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$82,623CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $82,623 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components63CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,189CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components221CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days25.46CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days204.28CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days95.88CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1274028, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended December 31, 2018

Cost report for October 1, 2018 to December 31, 2018 — a reporting period of 91 days, not a full year, on form CMS-2540-10, settled, processed by CMS on November 19, 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$1,754,519CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$316,686CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$1,437,833CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$1,477,128CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$39,295CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$19,328CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$19,967CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$19,967 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components63CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components4,952CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components75CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.38CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days95.98CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days66.03CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1245807, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2017, ended November 30, 2017

Cost report for January 1, 2017 to November 30, 2017 — a reporting period of 333 days, on form CMS-2540-10, settled, processed by CMS on February 21, 2019.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$5,394,048CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,007,743CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,386,305CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,761,473CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$375,168CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$3,617CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$371,551CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$371,551 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components63CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components16,300CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components199CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35.89CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days81.91CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1220090, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended December 31, 2016

Cost report for January 1, 2016 to December 31, 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on June 19, 2018.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$5,829,839CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,109,792CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,720,047CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,052,940CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$332,893CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$887CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$333,780CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$333,780 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components63CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components18,090CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components202CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days29.2CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days89.55CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1193795, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended December 31, 2015

Cost report for July 1, 2015 to December 31, 2015 — a reporting period of 183 days, not a full year, on form CMS-2540-10, settled, processed by CMS on January 17, 2017.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$2,391,150CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$321,772CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,069,378CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$2,297,952CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$228,574CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$424CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$228,998CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$228,998 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components63CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components9,655CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components100CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days25.38CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days96.55CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1151309, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended December 31, 2014

Cost report for January 1, 2014 to December 31, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 3, 2016.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$6,050,931CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,210,959CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,839,972CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,183,077CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$343,105CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$8,264CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$351,369CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$351,369 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components63CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,850CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components166CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.67CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days119.58CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1123107, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended December 31, 2013

Cost report for January 1, 2013 to December 31, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on October 19, 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$6,159,937CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,278,572CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,881,365CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,296,447CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$415,082CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$5,354CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$420,436CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$420,436 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components63CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,948CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components218CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days24.58CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days91.5CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1111685, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended December 31, 2012

Cost report for January 1, 2012 to December 31, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on May 7, 2015.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$6,820,519CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,447,850CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,372,669CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,261,487CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$111,182CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$14,828CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$96,354CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $96,354 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components77CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,779CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components251CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.48CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days82.78CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1090063, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended December 31, 2011

Cost report for January 1, 2011 to December 31, 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 29, 2013.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$6,815,997CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,299,855CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,516,142CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,507,123CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$9,019CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,566CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$10,585CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $10,585 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components77CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,750CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components211CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.79CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days103.08CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1030603, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2010, ended December 31, 2010

Cost report for January 1, 2010 to December 31, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on December 29, 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$5,213,508CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,510,375CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$296,867CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$25,258CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$271,609 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components77CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components23,251CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components180CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days42.42CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days129.17CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 422670, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended December 31, 2009

Cost report for January 1, 2009 to December 31, 2009 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on June 19, 2013.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$5,557,026CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,677,827CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$120,801CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$7,345CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$113,456 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components77CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components24,807CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components182CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days48.9CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days136.3CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 434882, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended December 31, 2008

Cost report for January 1, 2008 to December 31, 2008 — a reporting period of 365 days, on form CMS-2540-96, reopened, processed by CMS on June 19, 2013.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$5,209,702CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,583,428CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$373,726CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$6,393CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$1CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$367,334 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components25,233CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components212CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.08CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days119.02CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 434881, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended December 31, 2007

Cost report for January 1, 2007 to December 31, 2007 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on June 19, 2013.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$5,845,798CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,208,427CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$362,629CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$6,771CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$355,858 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,493CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components213CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days43.81CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days129.08CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 434893, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended December 31, 2006

Cost report for January 1, 2006 to December 31, 2006 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on July 23, 2013.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$6,017,307CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,927,301CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$90,006CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$6,822CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $96,828 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,011CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components222CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days44.15CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days130.68CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 435099, read from the public cost report file SNFFY2006.zip.

Fiscal year 2005, ended December 31, 2005

Cost report for January 1, 2005 to December 31, 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on June 1, 2007.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$5,429,107CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,295,875CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$133,232CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,416CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $141,648 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components28,211CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components295CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days29.38CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days95.63CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 280338, read from the public cost report file SNFFY2005.zip.

Fiscal year 2004, ended December 31, 2004

Cost report for January 1, 2004 to December 31, 2004 — a reporting period of 365 days, on form CMS-2540-96, reopened, processed by CMS on February 29, 2008.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$5,279,711CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,931,474CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$348,237CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$11,937CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses−$1CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $360,175 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components28,800CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components268CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days37.14CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days107.46CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 303283, read from the public cost report file SNFFY2004.zip.

Fiscal year 2003, ended December 31, 2003

Cost report for January 1, 2003 to December 31, 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 18, 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$4,972,344CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,730,251CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$242,093CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$3,921CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $246,014 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components28,796CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components190CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days43.55CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days151.56CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 217245, read from the public cost report file SNFFY2003.zip.

Fiscal year 2002, ended December 31, 2002

Cost report for January 1, 2002 to December 31, 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on September 21, 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$4,616,715CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,362,971CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$253,744CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$15,157CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$14CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $268,887 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,517CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components215CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days51.49CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days137.29CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 195118, read from the public cost report file SNFFY2002.zip.

Fiscal year 2001, ended December 31, 2001

Cost report for January 1, 2001 to December 31, 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on September 15, 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$4,107,090CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,931,835CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$175,255CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$15,248CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $190,503 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,548CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components153CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days49.42CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days193.12CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 159616, read from the public cost report file SNFFY2001.zip.

Fiscal year 2000, ended December 31, 2000

Cost report for January 1, 2000 to December 31, 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on February 12, 2003.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$3,622,210CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,719,171CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$96,961CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,313CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$2CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$88,650 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,694CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components250CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days42.55CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days118.78CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 116190, read from the public cost report file SNFFY2000.zip.

Fiscal year 1999, ended December 31, 1999

Cost report for January 1, 1999 to December 31, 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on September 13, 2001.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$3,531,995CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,449,114CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$82,881CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$12,913CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$3CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $95,791 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,034CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components251CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days43.77CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days115.67CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 69679, read from the public cost report file SNFFY1999.zip.

Fiscal year 1998, ended December 31, 1998

Cost report for January 1, 1998 to December 31, 1998 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on November 1, 2006.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$3,720,910CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,547,785CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$173,125CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$59,337CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$118CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $232,344 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,804CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components216CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days51.67CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days137.98CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 265490, read from the public cost report file SNFFY1998.zip.

Fiscal year 1997, ended December 31, 1997

Cost report for January 1, 1997 to December 31, 1997 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on December 8, 2006.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$3,593,134CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,412,448CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$180,686CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$79,852CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$96CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $260,442 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components30,156CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components175CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days46.4CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days172.32CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 268121, read from the public cost report file SNFFY1997.zip.

Fiscal year 1996, ended December 31, 1996

Cost report for January 1, 1996 to December 31, 1996 — a reporting period of 365 days, on form CMS-2540-96, reopened, processed by CMS on August 11, 2003.

Revenue and expenses, fiscal year 1996
FigureAs filedWhere it comes from
Net patient revenue$3,586,289CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,370,837CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$215,452CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$184,562CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$114CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $399,900 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,553CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components229CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days68.6CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days129.05CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 156589, read from the public cost report file SNFFY1996.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
NIJ LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization16%since 01/01/2023
SPARTAN HEALTHCARE LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization32%since 01/01/2023
WBS HOLDINGS LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization26%since 01/01/2023
YAZOMA HOLDINGS, LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization26%since 01/01/2023
HALPERT, MARC5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividual32%since 01/01/2023
JAFFA, NOAM5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividual16%since 01/01/2023
LEGUM, JOSHUA5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividual26%since 01/01/2023
STERN, WILLIAM5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividual26%since 01/01/2023
LEGUM, JOSHUACONTRACTED MANAGING EMPLOYEEIndividualNOT APPLICABLEsince 01/01/2023
JAFFA, NOAMCORPORATE DIRECTORIndividualNOT APPLICABLEsince 01/01/2023
HALPERT, MARCCORPORATE OFFICERIndividualNOT APPLICABLEsince 01/01/2023
STERN, WILLIAMCORPORATE OFFICERIndividualNOT APPLICABLEsince 01/01/2023
HALPERT, MARCOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 01/01/2023
MONARCH HEALTHCARE OPERATING XII LLCOPERATIONAL/MANAGERIAL CONTROLOrganizationNOT APPLICABLEsince 01/01/2023

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of VILLAS AT ROSEVILLE LLC (enrollment ID O20221229000682).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
NIJ LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST161/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
SPARTAN HEALTHCARE LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST321/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
WBS HOLDINGS LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST261/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
YAZOMA HOLDINGS, LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST261/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
JOSHUA LEGUMIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST261/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MARC HALPERTIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST321/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
NOAM JAFFAIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST161/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
WILLIAM STERNIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST261/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JOSHUA LEGUMIndividualCONTRACTED MANAGING EMPLOYEENot stated in the filing1/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
NOAM JAFFAIndividualCORPORATE DIRECTORNot stated in the filing1/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MARC HALPERTIndividualCORPORATE OFFICERNot stated in the filing1/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
WILLIAM STERNIndividualCORPORATE OFFICERNot stated in the filing1/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MARC HALPERTIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing1/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MONARCH HEALTHCARE OPERATING XII LLCOrganizationOPERATIONAL/MANAGERIAL CONTROL1001/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: No

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1April 30, 2026April 30, 202671
2March 12, 2025March 12, 202580
3December 14, 2023December 14, 202343

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

19 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
April 30, 2026HealthF 0604Freedom from Abuse, Neglect, and Exploitation DeficienciesEnsure that each resident is free from the use of physical restraints, unless needed for medical treatment.DNoDeficient, Provider has date of correctionJune 4, 2026
April 30, 2026HealthF 0657Resident Assessment and Care Planning DeficienciesDevelop the complete care plan within 7 days of the comprehensive assessment; and prepared, reviewed, and revised by a team of health professionals.DNoDeficient, Provider has date of correctionJune 4, 2026
April 30, 2026HealthF 0685Quality of Life and Care DeficienciesAssist a resident in gaining access to vision and hearing services.DNoDeficient, Provider has date of correctionJune 4, 2026
April 30, 2026HealthF 0742Quality of Life and Care DeficienciesProvide the appropriate treatment and services to a resident who displays or is diagnosed with mental disorder or psychosocial adjustment difficulty, or who has a history of trauma and/or post-traumatic stress disorder.DYesDeficient, Provider has date of correctionJune 4, 2026
April 30, 2026HealthF 0791Quality of Life and Care DeficienciesProvide or obtain dental services for each resident.DNoDeficient, Provider has date of correctionJune 4, 2026
April 30, 2026HealthF 0801Nutrition and Dietary DeficienciesEmploy sufficient staff with the appropriate competencies and skills sets to carry out the functions of the food and nutrition service, including a qualified dietician.FNoDeficient, Provider has date of correctionJune 4, 2026
November 20, 2025HealthF 0656Resident Assessment and Care Planning DeficienciesDevelop and implement a complete care plan that meets all the resident's needs, with timetables and actions that can be measured.DYesDeficient, Provider has date of correctionDecember 16, 2025
March 12, 2025HealthF 0641Resident Assessment and Care Planning DeficienciesEnsure each resident receives an accurate assessment.DNoDeficient, Provider has date of correctionApril 16, 2025
March 12, 2025HealthF 0645Resident Assessment and Care Planning DeficienciesPASARR screening for Mental disorders or Intellectual DisabilitiesDNoDeficient, Provider has date of correctionApril 16, 2025
March 12, 2025HealthF 0657Resident Assessment and Care Planning DeficienciesDevelop the complete care plan within 7 days of the comprehensive assessment; and prepared, reviewed, and revised by a team of health professionals.DNoDeficient, Provider has date of correctionApril 16, 2025
March 12, 2025HealthF 0686Quality of Life and Care DeficienciesProvide appropriate pressure ulcer care and prevent new ulcers from developing.DNoDeficient, Provider has date of correctionApril 16, 2025
March 12, 2025HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.DNoDeficient, Provider has date of correctionApril 16, 2025
March 12, 2025HealthF 0883Infection Control DeficienciesDevelop and implement policies and procedures for flu and pneumonia vaccinations.DNoDeficient, Provider has date of correctionApril 16, 2025
March 5, 2025HealthF 0732Nursing and Physician Services DeficienciesPost nurse staffing information every day.CYesDeficient, Provider has date of correctionApril 9, 2025
March 5, 2025HealthF 0760Pharmacy Service DeficienciesEnsure that residents are free from significant medication errors.JYesPast Non-ComplianceFebruary 24, 2025
March 22, 2024HealthF 0700Quality of Life and Care DeficienciesTry different approaches before using a bed rail. If a bed rail is needed, the facility must (1) assess a resident for safety risk; (2) review these risks and benefits with the resident/representative; (3) get informed consent; and (4) Correctly install and maintain the bed rail.DYesDeficient, Provider has date of correctionMay 7, 2024
December 28, 2023HealthF 0641Resident Assessment and Care Planning DeficienciesEnsure each resident receives an accurate assessment.DYesDeficient, Provider has date of correctionJanuary 2, 2024
December 14, 2023HealthF 0550Resident Rights DeficienciesHonor the resident's right to a dignified existence, self-determination, communication, and to exercise his or her rights.DNoDeficient, Provider has date of correctionJanuary 3, 2024
December 14, 2023HealthF 0578Resident Rights DeficienciesHonor the resident's right to request, refuse, and/or discontinue treatment, to participate in or refuse to participate in experimental research, and to formulate an advance directive.JNoDeficient, Provider has date of correctionJanuary 3, 2024

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

Penalty dateTypeFine amountPayment denial beganPayment denial, daysFine ID
March 5, 2025Fine$17,34553912
December 14, 2023Fine$7,44653732

From the Care Compare penalties file NH_Penalties_Sep2026_2.csv, processed on September 1, 2026.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Limited Liability company
Legal Business NameVILLAS AT ROSEVILLE LLC
Date First Approved to Provide Medicare and Medicaid Services1986-08-01
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanY
County/ParishRamsey
Telephone Number6514843378
Chain NameMONARCH HEALTHCARE MANAGEMENT
Chain ID361
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilBoth
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds63
Average Number of Residents per Day57.5
Overall Rating3
Health Inspection Rating3
QM Rating3
Long-Stay QM Rating4
Short-Stay QM Rating2
Processing Date2026-09-01

From the Care Compare Provider Information file NH_ProviderInfo_Sep2026_3.csv, processed on September 1, 2026.

Get an email when this record changes

One email a day naming what moved on THE VILLAS AT ROSEVILLE: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On November 10, 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for THE VILLAS AT ROSEVILLE

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Minnesota at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Minnesota

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 245326.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.