Velarion Records

Skilled nursing facility · CMS certification number 245348

THE ESTATES AT RUSH CITY LLC

RUSH CITY, Minnesota · Medicare and Medicaid

Certified beds, as filed in Care Compare: 41

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 0 · Fines: 0 · Fines, total amount: $0.00 · Payment denials: 0. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for January 1, 2024 to December 31, 2024 — a reporting period of 365 days, on form CMS-2540-10, as submitted, processed by CMS on June 11, 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$4,713,928CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$141,249CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,572,679CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,298,339CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$274,340CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$53,529CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$327,869CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $327,869 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components41CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components15,006CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days1,246CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days6,046CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days3,654CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components10,946CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges37CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges17CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges70CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components124CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.68CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days355.65CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days88.27CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1427997, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended December 31, 2023

Cost report for January 1, 2023 to December 31, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on September 23, 2024.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$4,024,172CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$119,725CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,904,447CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,150,899CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$246,452CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$298,851CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$52,399CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $52,399 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components41CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components10,055CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components120CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.12CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days292.29CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days83.79CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1395531, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended December 31, 2022

Cost report for January 1, 2022 to December 31, 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 29, 2023.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$3,919,774CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$132,807CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,052,581CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,034,966CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$17,615CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$5,608CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$23,223CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $96,681 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components45CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components11,359CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components90CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days37.93CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days375.36CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days126.21CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1363437, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended December 31, 2021

Cost report for January 1, 2021 to December 31, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on November 22, 2023.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$3,933,611CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$45,751CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,979,362CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,171,342CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$191,980CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$897,762CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$705,782CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $705,782 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components45CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components12,437CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components132CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.45CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days126CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days94.22CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1368438, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended December 31, 2020

Cost report for January 1, 2020 to December 31, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on December 3, 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$4,013,762CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$84,818CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,098,580CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,175,911CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$77,331CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$320,847CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$243,516CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $243,516 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components45CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components12,542CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components94CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days40.34CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days235.11CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days133.43CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1306177, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended December 31, 2019

Cost report for January 1, 2019 to December 31, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on November 30, 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$4,058,480CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$80,684CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,977,796CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,775,500CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$202,296CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$6,150CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$208,446CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $208,446 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components49CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components13,188CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components112CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days36.84CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days220.77CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days117.75CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1274463, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended December 31, 2018

Cost report for January 1, 2018 to December 31, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on September 24, 2020.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$3,933,030CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$140,338CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,792,692CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,558,916CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$233,776CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$3,244CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$237,020CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $237,020 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components49CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components13,657CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components117CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days27.3CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days325.5CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days116.73CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1269471, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended December 31, 2017

Cost report for March 1, 2017 to December 31, 2017 — a reporting period of 305 days, on form CMS-2540-10, settled, processed by CMS on August 21, 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$2,804,308CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$44,975CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,759,333CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$2,802,112CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$42,779CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$111,440CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$68,661CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $68,661 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components49CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components10,508CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components87CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.72CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days335.68CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days120.78CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1208600, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended December 31, 2016

Cost report for January 1, 2016 to December 31, 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on August 4, 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$3,606,811CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$728,082CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,878,729CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,325,622CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$446,893CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$7,559CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$439,334CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$439,334 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components49CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components13,028CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components131CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days46.15CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days99.45CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1172032, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended December 31, 2015

Cost report for January 1, 2015 to December 31, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 15, 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$3,442,681CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$728,515CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,714,166CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,282,506CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$568,340CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$80,336CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$488,004CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$488,004 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components49CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components14,530CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components130CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.39CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days111.77CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1141193, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended December 31, 2014

Cost report for January 1, 2014 to December 31, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on September 30, 2016.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$3,613,489CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$789,261CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,824,228CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,340,774CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$516,546CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$8,199CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$508,347CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$508,347 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components49CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components14,258CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components129CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days43.62CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days110.53CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1144604, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended December 31, 2013

Cost report for January 1, 2013 to December 31, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on December 29, 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$3,379,311CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$652,370CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,726,941CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,097,237CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$370,296CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$61,990CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$308,306CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$308,306 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components49CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components15,565CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components68CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days88.64CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days228.9CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1116627, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended December 31, 2012

Cost report for January 1, 2012 to December 31, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on August 16, 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$3,194,326CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$622,758CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,571,568CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$2,955,322CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$383,754CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$53,222CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$330,532CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$330,532 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components49CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components13,873CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components85CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days42.05CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days163.21CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1046614, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended December 31, 2011

Cost report for January 1, 2011 to December 31, 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on March 28, 2013.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$3,448,378CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$646,789CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,801,589CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$2,996,137CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$194,548CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$90,872CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$103,676CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$103,676 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components49CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components14,823CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components96CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days154.41CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1026671, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2010, ended December 31, 2010

Cost report for January 1, 2010 to December 31, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 16, 2012.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$2,882,024CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,031,115CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$149,091CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$85,096CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$63,995 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components49CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components16,052CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components59CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days51.05CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days272.07CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 429141, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended December 31, 2009

Cost report for January 1, 2009 to December 31, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 27, 2011.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$3,068,691CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,988,573CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$80,118CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$58,413CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $138,531 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components49CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components16,097CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components64CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days60.05CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days251.52CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 401179, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended December 31, 2008

Cost report for January 1, 2008 to December 31, 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on May 27, 2010.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$3,009,812CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,747,004CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$262,808CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$6,639CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $269,447 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components49CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components15,960CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components87CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days19.43CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days183.45CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 370989, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended December 31, 2007

Cost report for January 1, 2007 to December 31, 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 15, 2009.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$2,743,080CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,677,774CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$65,306CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$16,066CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $81,372 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components49CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components14,727CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components96CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days51.97CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days153.41CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 339344, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended December 31, 2006

Cost report for April 1, 2006 to December 31, 2006 — a reporting period of 274 days, not a full year, on form CMS-2540-96, reopened, processed by CMS on January 19, 2010.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$1,945,264CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,824,958CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$120,306CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$15,380CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $135,686 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components49CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components11,199CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components56CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days35.28CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days199.98CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 362621, read from the public cost report file SNFFY2006.zip.

Fiscal year 2005, ended December 31, 2005

Cost report for January 1, 2005 to December 31, 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on October 26, 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$2,197,119CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,202,055CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$4,936CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$5,248CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $312 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components49CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components13,154CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components74CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.42CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days177.76CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 265226, read from the public cost report file SNFFY2005.zip.

Fiscal year 2004, ended December 31, 2004

Cost report for January 1, 2004 to December 31, 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on January 20, 2006.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$2,154,204CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,059,257CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$94,947CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$4,730CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $99,677 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components49CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components13,662CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components82CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.95CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days166.61CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 240680, read from the public cost report file SNFFY2004.zip.

Fiscal year 2003, ended December 31, 2003

Cost report for January 1, 2003 to December 31, 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on March 25, 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$2,207,571CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,097,607CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$109,964CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,657CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $118,621 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components49CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components15,996CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components46CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days28.81CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days347.74CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 212392, read from the public cost report file SNFFY2003.zip.

Fiscal year 2002, ended December 31, 2002

Cost report for November 1, 2002 to December 31, 2002 — a reporting period of 60 days, not a full year, on form CMS-2540-96, settled, processed by CMS on March 23, 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$391,772CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$338,433CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$53,339CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$651CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $53,990 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components49CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components2,852CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components10CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days24.88CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days285.2CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 171521, read from the public cost report file SNFFY2003.zip.

Fiscal year 2001, ended December 31, 2001

Cost report for January 1, 2001 to December 31, 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on April 7, 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$2,222,360CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,977,156CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$245,204CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$188,982CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $434,186 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components49CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components17,484CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components30CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days52.52CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days582.8CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 142429, read from the public cost report file SNFFY2001.zip.

Fiscal year 2000, ended December 31, 2000

Cost report for January 1, 2000 to December 31, 2000 — a reporting period of 365 days, on form CMS-2540-96, as submitted, processed by CMS on June 12, 2001.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$2,033,807CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,887,146CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$146,661CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$11,221CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $157,882 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components50CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components17,357CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components39CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days69.36CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days445.05CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 74466, read from the public cost report file SNFFY2000.zip.

Fiscal year 1998, ended December 31, 1998

Cost report for January 1, 1998 to December 31, 1998 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on January 18, 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$2,007,993CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,882,513CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$125,480CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$15,232CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $140,712 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components50CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components17,719CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components48CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days59.59CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days369.15CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 6425, read from the public cost report file SNFFY1998.zip.

Fiscal year 1997, ended December 31, 1997

Cost report for January 1, 1997 to December 31, 1997 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on December 16, 1998.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$1,997,842CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,820,136CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$177,706CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$42,863CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $220,569 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components50CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components17,476CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components60CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days44.69CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days291.27CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 6424, read from the public cost report file SNFFY1997.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
AREM, JEFFREY5% OR GREATER DIRECT OWNERSHIP INTERESTIndividual7%since 03/01/2017
NIJ LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization7%since 03/01/2017
SPARTAN HEALTHCARE LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization30%since 03/01/2017
STERN, WILLIAM5% OR GREATER DIRECT OWNERSHIP INTERESTIndividual20%since 03/01/2017
YAZOMA HOLDINGS, LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization30%since 03/01/2017
HALPERT, MARC5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividual30%since 03/01/2017
JAFFA, NOAM5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividual7%since 03/01/2017
LEGUM, JOSHUA5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividual30%since 03/01/2017
HALPERT, MARCCORPORATE DIRECTORIndividualNOT APPLICABLEsince 03/01/2017
STERN, WILLIAMCORPORATE OFFICERIndividualNOT APPLICABLEsince 03/01/2017
MONARCH HEALTHCARE OPERATING IV LLCOPERATIONAL/MANAGERIAL CONTROLOrganizationNOT APPLICABLEsince 03/01/2017
STERN, WILLIAMOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 03/01/2017
LEGUM, JOSHUAW-2 MANAGING EMPLOYEEIndividualNOT APPLICABLEsince 03/01/2017

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of ESTATES AT RUSH CITY LLC (enrollment ID O20170405002464).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
JEFFREY AREMIndividual5% OR GREATER DIRECT OWNERSHIP INTEREST6.663/1/2017
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
NIJ LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST6.683/1/2017
Private equity company: No
Real estate investment trust: No
Holding company: No
SPARTAN HEALTHCARE LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST303/1/2017
Private equity company: No
Real estate investment trust: No
Holding company: No
WILLIAM STERNIndividual5% OR GREATER DIRECT OWNERSHIP INTEREST203/1/2017
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
YAZOMA HOLDINGS, LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST303/1/2017
Private equity company: No
Real estate investment trust: No
Holding company: No
JOSHUA LEGUMIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST303/1/2017
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MARC HALPERTIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST303/1/2017
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
NOAM JAFFAIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST6.683/1/2017
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MARC HALPERTIndividualCORPORATE DIRECTOR303/1/2017
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
WILLIAM STERNIndividualCORPORATE OFFICER203/1/2017
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MONARCH HEALTHCARE OPERATING IV LLCOrganizationOPERATIONAL/MANAGERIAL CONTROL1003/1/2017
Private equity company: No
Real estate investment trust: No
Holding company: No
WILLIAM STERNIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing3/1/2017
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JOSHUA LEGUMIndividualW-2 MANAGING EMPLOYEENot stated in the filing3/1/2017
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS

Changes in ownership

No change in ownership appears in the CMS files on record since September 20, 2022.

Recent changes on this record

  • June 11, 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. SNF10FY2024.zip
  • September 23, 2024: A cost report was filed for fiscal year 2023, on form CMS-2540-10. SNF10FY2023.zip
  • November 22, 2023: A cost report was filed for fiscal year 2021, on form CMS-2540-10. SNF10FY2021.zip
  • August 29, 2023: A cost report was filed for fiscal year 2022, on form CMS-2540-10. SNF10FY2022.zip
  • December 3, 2021: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
  • November 30, 2020: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
  • September 24, 2020: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
  • August 21, 2018: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
  • October 31, 2017: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
  • August 4, 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
  • September 30, 2016: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
  • August 15, 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
  • December 29, 2015: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
  • August 16, 2013: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
  • March 28, 2013: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
  • May 16, 2012: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
  • May 27, 2011: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
  • May 27, 2010: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
  • January 19, 2010: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
  • May 15, 2009: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
  • March 26, 2007: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
  • October 26, 2006: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
  • January 20, 2006: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
  • March 25, 2005: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip
  • March 23, 2004: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2003.zip
  • March 22, 2004: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2002.zip
  • April 7, 2003: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2001.zip
  • June 12, 2001: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY2000.zip
  • January 18, 2000: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1998.zip
  • December 16, 1998: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1997.zip

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1January 29, 2026January 29, 202670
2December 5, 2024December 5, 202481
3October 26, 2023October 26, 202361

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

21 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
January 29, 2026HealthF 0605Freedom from Abuse, Neglect, and Exploitation DeficienciesPrevent the use of unnecessary psychotropic medications or use medications that may restrain a resident's ability to function.DNoDeficient, Provider has date of correctionMarch 4, 2026
January 29, 2026HealthF 0628Resident Rights DeficienciesProvide the required documentation or notification related to the resident's needs, appeal rights, or bed-hold policies.DNoDeficient, Provider has date of correctionMarch 4, 2026
January 29, 2026HealthF 0641Resident Assessment and Care Planning DeficienciesEnsure each resident receives an accurate assessment.ENoDeficient, Provider has date of correctionMarch 4, 2026
January 29, 2026HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.DNoDeficient, Provider has date of correctionMarch 4, 2026
January 29, 2026HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.DNoDeficient, Provider has date of correctionMarch 4, 2026
January 29, 2026HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.FYesDeficient, Provider has date of correctionMarch 4, 2026
January 29, 2026HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.ENoDeficient, Provider has date of correctionMarch 4, 2026
December 5, 2024HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.DNoDeficient, Provider has date of correctionDecember 27, 2024
December 5, 2024HealthF 0686Quality of Life and Care DeficienciesProvide appropriate pressure ulcer care and prevent new ulcers from developing.DNoDeficient, Provider has date of correctionDecember 27, 2024
December 5, 2024HealthF 0726Nursing and Physician Services DeficienciesEnsure that nurses and nurse aides have the appropriate competencies to care for every resident in a way that maximizes each resident's well being.EYesDeficient, Provider has date of correctionDecember 27, 2024
December 5, 2024HealthF 0759Pharmacy Service DeficienciesEnsure medication error rates are not 5 percent or greater.DNoDeficient, Provider has date of correctionDecember 27, 2024
December 5, 2024HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.ENoDeficient, Provider has date of correctionDecember 27, 2024
September 6, 2024HealthF 0686Quality of Life and Care DeficienciesProvide appropriate pressure ulcer care and prevent new ulcers from developing.DYesDeficient, Provider has date of correctionOctober 1, 2024
September 6, 2024HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.GYesDeficient, Provider has date of correctionOctober 1, 2024
September 6, 2024HealthF 0692Quality of Life and Care DeficienciesProvide enough food/fluids to maintain a resident's health.DYesDeficient, Provider has date of correctionOctober 1, 2024
July 25, 2024HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.DYesDeficient, Provider has date of correctionSeptember 10, 2024
October 26, 2023HealthF 0576Resident Rights DeficienciesEnsure residents have reasonable access to and privacy in their use of communication methods.ENoDeficient, Provider has date of correctionNovember 21, 2023
October 26, 2023HealthF 0641Resident Assessment and Care Planning DeficienciesEnsure each resident receives an accurate assessment.DNoDeficient, Provider has date of correctionNovember 21, 2023
October 26, 2023HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.DNoDeficient, Provider has date of correctionNovember 21, 2023
October 26, 2023HealthF 0695Quality of Life and Care DeficienciesProvide safe and appropriate respiratory care for a resident when needed.DNoDeficient, Provider has date of correctionNovember 21, 2023
October 26, 2023HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.ENoDeficient, Provider has date of correctionNovember 21, 2023

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

No penalty on file for this facility in CMS’s Care Compare penalties data.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Partnership
Legal Business NameESTATES AT RUSH CITY LLC
Date First Approved to Provide Medicare and Medicaid Services1986-07-01
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanY
County/ParishChisago
Telephone Number3203584765
Chain NameMONARCH HEALTHCARE MANAGEMENT
Chain ID361
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds41
Average Number of Residents per Day28.9
Overall Rating2
Health Inspection Rating3
QM Rating1
Long-Stay QM Rating1
Short-Stay QM Rating1
Processing Date2026-09-01

From the Care Compare Provider Information file NH_ProviderInfo_Sep2026_3.csv, processed on September 1, 2026.

Get an email when this record changes

One email a day naming what moved on THE ESTATES AT RUSH CITY LLC: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On June 11, 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for THE ESTATES AT RUSH CITY LLC

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Minnesota at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Minnesota

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 245348.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.