Velarion Records

Skilled nursing facility · CMS certification number 245389

LANGTON SHORES

ROSEVILLE, Minnesota · Medicare and Medicaid

Certified beds, as filed in Care Compare: 50

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 0 · Fines: 0 · Fines, total amount: $0.00 · Payment denials: 0. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for October 1, 2023 to September 30, 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on February 5, 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$11,494,171CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,982,556CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$9,511,615CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,083,308CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$571,693CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$689,035CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$117,342CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $117,342 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components50CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components18,300CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days3,583CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days2,668CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days10,055CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components16,306CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges150CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges12CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges373CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components535CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days23.89CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days222.33CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days30.48CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1403208, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended September 30, 2023

Cost report for October 1, 2022 to September 30, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on February 13, 2024.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$7,280,978CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$767,195CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,513,783CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,897,129CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,383,346CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,145,408CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$237,938CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$237,938 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components50CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components12,257CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components410CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days25.59CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days61.95CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days29.9CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1373312, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended September 30, 2022

Cost report for October 1, 2021 to September 30, 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on April 26, 2023.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$1,031,708CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$46,352CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$985,356CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,315,485CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$2,330,129CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,166,767CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$163,362CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$163,362 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components50CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components2,586CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components44CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days16CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days521CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days58.77CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1346362, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended September 30, 2021

Cost report for October 1, 2020 to September 30, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on April 21, 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$8,080,252CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,129,722CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,950,530CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$9,346,978CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$2,396,448CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,010,365CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,386,083CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,386,083 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components50CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components12,342CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components560CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days21.92CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days42.85CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days22.04CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1313960, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended September 30, 2020

Cost report for October 1, 2019 to September 30, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on April 22, 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$8,265,703CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$668,129CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,597,574CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$9,059,370CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,461,796CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$12,594,143CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$11,132,347CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $11,132,347 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components99CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components13,417CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components743CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days24.78CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days21CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days18.06CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1282736, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended September 30, 2019

Cost report for October 1, 2018 to September 30, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on April 23, 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$9,873,569CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$573,774CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$9,299,795CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,262,478CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$962,683CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$219,837CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$742,846CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$742,846 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components99CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components17,156CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components904CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days20.54CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days18.98CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1254491, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended September 30, 2018

Cost report for October 1, 2017 to September 30, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on February 27, 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$10,661,375CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$465,630CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,195,745CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,284,244CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,088,499CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$2,928,425CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$4,016,924CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$4,016,924 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components99CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components22,156CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components810CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days19.92CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days27.35CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1220262, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended September 30, 2017

Cost report for October 1, 2016 to September 30, 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 2, 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$13,604,332CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$931,709CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,672,623CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$12,684,211CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$11,588CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$233,370CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$221,782CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $221,782 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components99CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components28,001CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components988CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days21.68CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days28.34CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1189075, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended September 30, 2016

Cost report for October 1, 2015 to September 30, 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on February 28, 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$14,861,570CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,475,604CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,385,966CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$13,573,660CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$187,694CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$244,943CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$57,249CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $57,249 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components104CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components30,456CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components1,136CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days21.74CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days26.81CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1153662, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended September 30, 2015

Cost report for October 1, 2014 to September 30, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 5, 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$15,531,416CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,405,595CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$14,125,821CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$13,573,366CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$552,455CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$103,923CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$656,378CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $656,378 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components115CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components31,849CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components1,123CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days21.94CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days28.36CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1123312, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended September 30, 2014

Cost report for October 1, 2013 to September 30, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on April 16, 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$15,668,959CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,507,839CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$14,161,120CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$13,435,255CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$725,865CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$94,609CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$820,474CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $820,474 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components119CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components32,771CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components1,096CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days22.28CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days29.9CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1088662, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended September 30, 2013

Cost report for October 1, 2012 to September 30, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on April 23, 2014.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$15,485,264CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,735,381CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,749,883CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$13,844,181CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$94,298CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$617,124CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$522,826CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $522,826 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components119CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components34,991CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components1,087CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days22.32CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days32.19CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1058813, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended September 30, 2012

Cost report for October 1, 2011 to September 30, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on April 19, 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$15,482,379CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,907,456CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,574,923CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$13,353,404CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$221,519CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$77,115CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$298,634CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $298,634 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components119CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components36,469CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components1,276CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days21.48CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days28.58CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1027519, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended September 30, 2011

Cost report for October 1, 2010 to September 30, 2011 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on June 27, 2013.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Net patient revenue$17,594,153CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$17,417,906CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$176,247CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$170,852CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $347,099 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components119CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components35,914CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,079CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days20.74CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days33.28CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 434980, read from the public cost report file SNFFY2011.zip.

Fiscal year 2010, ended September 30, 2010

Cost report for October 1, 2009 to September 30, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on January 19, 2012.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$21,639,580CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$21,683,349CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$43,769CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$211,919CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $168,150 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components119CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components39,839CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components860CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days18.96CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days46.32CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 423536, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended September 30, 2009

Cost report for October 1, 2008 to September 30, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on March 8, 2011.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$22,419,416CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$22,065,739CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$353,677CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$202,183CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $555,860 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components143CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components44,182CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,238CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days18.17CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days35.69CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 395185, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended September 30, 2008

Cost report for October 1, 2007 to September 30, 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on May 19, 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$20,020,168CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$19,214,127CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$806,041CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$177,877CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $983,918 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components143CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components48,955CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,154CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days19.57CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days42.42CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 339555, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended September 30, 2007

Cost report for October 1, 2006 to September 30, 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on February 25, 2009.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$14,957,991CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$14,352,963CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$605,028CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$200,657CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$1,240CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $804,445 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components143CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components49,226CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,116CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days18.31CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days44.11CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 334181, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended September 30, 2006

Cost report for October 1, 2005 to September 30, 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on March 7, 2008.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$13,878,819CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$13,467,989CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$410,830CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$339,618CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$3,287CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $747,161 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components143CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components48,907CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,366CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days17.63CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days35.8CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 303867, read from the public cost report file SNFFY2006.zip.

Fiscal year 2005, ended September 30, 2005

Cost report for October 1, 2004 to September 30, 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on March 13, 2007.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$13,371,056CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$12,922,560CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$448,496CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$144,775CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $593,271 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components143CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components48,760CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,322CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days17.3CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days36.88CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 274762, read from the public cost report file SNFFY2005.zip.

Fiscal year 2004, ended September 30, 2004

Cost report for October 1, 2003 to September 30, 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on March 21, 2006.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$12,983,556CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$12,915,308CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$68,248CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$811,659CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$513CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $879,394 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components143CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components49,295CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,502CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days17.8CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days32.82CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 245584, read from the public cost report file SNFFY2004.zip.

Fiscal year 2003, ended September 30, 2003

Cost report for October 1, 2002 to September 30, 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on January 26, 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$12,594,070CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$12,917,478CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$323,408CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$169,346CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$154,062 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components143CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components50,663CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,432CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days17.41CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days35.38CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 205362, read from the public cost report file SNFFY2003.zip.

Fiscal year 2002, ended September 30, 2002

Cost report for October 1, 2001 to September 30, 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on June 25, 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$13,107,247CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$13,182,904CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$75,657CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$288,729CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $213,072 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components143CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components50,687CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,197CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days18.12CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days42.35CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 184294, read from the public cost report file SNFFY2002.zip.

Fiscal year 2001, ended September 30, 2001

Cost report for October 1, 2000 to September 30, 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on June 19, 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$12,065,819CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$12,660,747CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$594,928CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$198,806CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$396,122 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components143CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components47,629CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,253CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days20.93CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days38.01CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 150055, read from the public cost report file SNFFY2001.zip.

Fiscal year 2000, ended September 30, 2000

Cost report for October 1, 1999 to September 30, 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on March 18, 2003.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$16,900,270CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$12,345,202CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$4,555,068CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$81,873CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$5,623,131CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$986,190 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components143CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components53,171CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,188CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days22.78CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days44.76CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 133002, read from the public cost report file SNFFY2000.zip.

Fiscal year 1999, ended September 30, 1999

Cost report for October 1, 1998 to September 30, 1999 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on June 15, 2000.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$15,497,448CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,521,762CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$3,975,686CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$190,877CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$5,263,996CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$1,097,433 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components165CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components53,526CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,220CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days18.37CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days43.87CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 42299, read from the public cost report file SNFFY1999.zip.

Fiscal year 1998, ended September 30, 1998

Cost report for October 1, 1997 to September 30, 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on November 8, 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$14,135,860CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,921,350CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$4,214,510CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$147,673CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$4,482,873CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$120,690 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components165CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components54,356CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components891CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days13.45CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days61.01CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 42298, read from the public cost report file SNFFY1998.zip.

Fiscal year 1997, ended September 30, 1997

Cost report for October 1, 1996 to September 30, 1997 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on January 6, 2000.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$9,763,772CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,924,280CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$160,508CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$406,118CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $245,610 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components165CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components57,982CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components466CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days24.03CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days124.42CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 42296, read from the public cost report file SNFFY1997.zip.

Fiscal year 1996, ended September 30, 1996

Cost report for October 1, 1995 to September 30, 1996 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on November 6, 1998.

Revenue and expenses, fiscal year 1996
FigureAs filedWhere it comes from
Net patient revenue$8,772,666CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,816,602CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$43,936CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$238,422CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $194,486 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
FigureAs filedWhere it comes from
Total facility beds, all components165CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components59,089CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components341CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days45.1CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days173.28CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 28877, read from the public cost report file SNFFY1996.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
PRESBYTERIAN HOMES AND SERVICES5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization100%since 01/01/2020
ASSOCIATED BANK, NATIONAL ASSOCIATION5% OR GREATER MORTGAGE INTERESTOrganizationNOT APPLICABLEsince 12/06/2018
ASSOCIATED BANK, NATIONAL ASSOCIATION5% OR GREATER SECURITY INTERESTOrganizationNOT APPLICABLEsince 12/06/2018
FLETCHER, JONATHANADP OF THE SNFIndividualNOT APPLICABLEsince 02/01/2025
GAGNON, ALLISONADP OF THE SNFIndividualNOT APPLICABLEsince 06/18/2024
MEYER, MARKADP OF THE SNFIndividualNOT APPLICABLEsince 03/11/2011
MIELKE, JOHNADP OF THE SNFIndividualNOT APPLICABLEsince 08/28/2023
PETERSON, HEIDIADP OF THE SNFIndividualNOT APPLICABLEsince 01/01/2023
PHS MANAGEMENT, LLCADP OF THE SNFOrganizationNOT APPLICABLEsince 11/20/2025
FLETCHER, JONATHANCORPORATE DIRECTORIndividualNOT APPLICABLEsince 02/01/2025
PEDERSON, MARKCORPORATE DIRECTORIndividualNOT APPLICABLEsince 01/01/2023
PETERSON, HEIDICORPORATE DIRECTORIndividualNOT APPLICABLEsince 02/01/2025
FLETCHER, JONATHANCORPORATE OFFICERIndividualNOT APPLICABLEsince 02/01/2025
MEYER, MARKCORPORATE OFFICERIndividualNOT APPLICABLEsince 03/11/2011
FLETCHER, JONATHANINDIVIDUAL IS AN OWNER, PARTNER OR TRUSTEE OF ANY ADP OF THE SNFIndividualNOT APPLICABLEsince 03/14/2026
FLETCHER, JONATHANOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 02/01/2025
GAGNON, ALLISONOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 06/18/2024
MEYER, MARKOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 03/11/2011
MIELKE, JOHNOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 08/29/2019
PEDERSON, MARKOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 01/01/2023
PETERSON, HEIDIOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 01/01/2023
PHS MANAGEMENT, LLCOPERATIONAL/MANAGERIAL CONTROLOrganizationNOT APPLICABLEsince 03/11/2011

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of PRESBYTERIAN HOME CARE CENTERS INC (enrollment ID O20100323000350).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
PRESBYTERIAN HOMES AND SERVICESOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST1001/1/2020
Private equity company: No
Real estate investment trust: No
Holding company: No
ASSOCIATED BANK, NATIONAL ASSOCIATIONOrganization5% OR GREATER MORTGAGE INTEREST7512/6/2018
Private equity company: No
Real estate investment trust: No
Holding company: No
ASSOCIATED BANK, NATIONAL ASSOCIATIONOrganization5% OR GREATER SECURITY INTEREST7512/6/2018
Private equity company: No
Real estate investment trust: No
Holding company: No
ALLISON GAGNONIndividualADP OF THE SNFNot stated in the filing6/18/2024
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
HEIDI A PETERSONIndividualADP OF THE SNFNot stated in the filing1/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JOHN W MIELKEIndividualADP OF THE SNFNot stated in the filing8/28/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JONATHAN DAVID FLETCHERIndividualADP OF THE SNFNot stated in the filing2/1/2025
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MARK T MEYERIndividualADP OF THE SNFNot stated in the filing3/11/2011
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
PHS MANAGEMENT, LLCOrganizationADP OF THE SNFNot stated in the filing11/20/2025
Private equity company: No
Real estate investment trust: No
Holding company: No
HEIDI A PETERSONIndividualCORPORATE DIRECTOR332/1/2025
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JONATHAN DAVID FLETCHERIndividualCORPORATE DIRECTOR332/1/2025
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MARK A PEDERSONIndividualCORPORATE DIRECTOR331/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JONATHAN DAVID FLETCHERIndividualCORPORATE OFFICER502/1/2025
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MARK T MEYERIndividualCORPORATE OFFICER503/11/2011
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
ALLISON GAGNONIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing6/18/2024
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
HEIDI A PETERSONIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing1/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JOHN W MIELKEIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing8/29/2019
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JONATHAN DAVID FLETCHERIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing2/1/2025
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MARK A PEDERSONIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing1/1/2023
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MARK T MEYERIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing3/11/2011
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
PHS MANAGEMENT, LLCOrganizationOPERATIONAL/MANAGERIAL CONTROL1003/11/2011
Private equity company: No
Real estate investment trust: No
Holding company: No

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1January 15, 2026January 15, 202601
2November 21, 2024November 21, 202411
3January 31, 2024January 31, 202411

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

2 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
November 21, 2024HealthF 0883Infection Control DeficienciesDevelop and implement policies and procedures for flu and pneumonia vaccinations.DNoDeficient, Provider has date of correctionDecember 19, 2024
May 23, 2024HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.DYesDeficient, Provider has date of correctionJune 14, 2024

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

No penalty on file for this facility in CMS’s Care Compare penalties data.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeNon profit - Corporation
Legal Business NamePRESBYTERIAN HOME CARE CENTERS INC
Date First Approved to Provide Medicare and Medicaid Services1986-12-01
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanY
County/ParishRamsey
Telephone Number6516316200
Chain NamePRESBYTERIAN HOMES & SERVICES
Chain ID412
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilBoth
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds50
Average Number of Residents per Day44.7
Overall Rating5
Health Inspection Rating5
QM Rating4
Long-Stay QM Rating5
Short-Stay QM Rating2
Processing Date2026-09-01

From the Care Compare Provider Information file NH_ProviderInfo_Sep2026_3.csv, processed on September 1, 2026.

Get an email when this record changes

One email a day naming what moved on LANGTON SHORES: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On February 5, 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for LANGTON SHORES

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Minnesota at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Minnesota

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 245389.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.