Velarion Records

Skilled nursing facility · CMS certification number 245590

THE LUTHERAN HOME: BELLE PLAINE

BELLE PLAINE, Minnesota · Medicare and Medicaid

Certified beds, as filed in Care Compare: 60

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 0 · Fines: 0 · Fines, total amount: $0.00 · Payment denials: 0. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for October 1, 2023 to September 30, 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on March 28, 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$13,568,659CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$236,852CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,331,807CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,488,616CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$2,156,809CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,860,047CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$296,762CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$296,762 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components25,999CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days1,122CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days7,714CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days10,102CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components18,938CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges47CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges9CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges54CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components110CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days23.87CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days857.11CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days172.16CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1405977, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended September 30, 2023

Cost report for October 1, 2022 to September 30, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on March 28, 2024.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$11,246,696CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$303,099CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,943,597CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$14,229,619CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$3,286,022CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,164,001CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$2,122,021CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$2,122,021 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components75CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components18,407CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components130CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days24.58CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days275.73CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days141.59CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1375706, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended September 30, 2022

Cost report for October 1, 2021 to September 30, 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on March 28, 2023.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$11,821,897CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$302,495CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$11,519,402CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$14,259,520CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$2,740,118CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,691,000CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,049,118CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,049,118 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components22,233CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components98CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.32CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days758.44CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days226.87CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1345029, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended September 30, 2021

Cost report for October 1, 2020 to September 30, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on March 31, 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$14,195,879CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$222,803CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,973,076CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,441,680CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,468,604CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,607,725CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$139,121CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $139,121 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components29,678CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components222CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days23.06CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days184.99CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days133.68CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1313322, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended September 30, 2020

Cost report for October 1, 2019 to September 30, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on June 29, 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$13,815,880CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$177,709CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,638,171CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$14,841,894CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,203,723CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,210,061CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$6,338CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $6,338 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,837CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components182CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.63CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days374.3CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days141.96CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1287805, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended September 30, 2019

Cost report for October 1, 2018 to September 30, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on April 16, 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$13,595,440CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$447,781CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,147,659CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$13,777,104CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$629,445CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$897,730CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$268,285CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $264,685 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components47,806CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components278CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.74CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days171.96CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1254132, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended September 30, 2018

Cost report for October 1, 2017 to September 30, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on April 17, 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$13,199,976CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$58,580CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,141,396CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$13,395,031CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$253,635CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$903,733CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$650,098CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $639,080 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components48,519CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components319CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days21.43CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days152.1CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1222323, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended September 30, 2017

Cost report for October 1, 2016 to September 30, 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 4, 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$13,488,832CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$46,849CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,535,681CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$13,843,461CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$307,780CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$891,941CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$584,161CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $584,161 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components51,689CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components203CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days56.89CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days254.63CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1189389, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended September 30, 2016

Cost report for October 1, 2015 to September 30, 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on May 15, 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$13,199,817CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$128,722CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,071,095CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$13,535,134CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$464,039CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$705,867CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$241,828CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $240,053 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components49,789CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components207CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days29.17CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days240.53CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1157201, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended September 30, 2015

Cost report for October 1, 2014 to September 30, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 2, 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$13,309,807CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$563,694CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,746,113CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$13,076,199CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$330,086CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$831,326CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$501,240CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $501,240 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components149CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components51,546CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components248CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days39.07CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days207.85CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1123075, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended September 30, 2014

Cost report for October 1, 2013 to September 30, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 6, 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$13,203,513CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,019,420CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,184,093CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$12,754,016CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$569,923CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$699,539CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$129,616CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $129,616 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components149CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components51,257CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components180CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days40.66CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days284.76CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1089899, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended September 30, 2013

Cost report for October 1, 2012 to September 30, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on April 21, 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$12,483,676CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$409,213CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,074,463CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$12,137,569CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$63,106CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$614,332CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$551,226CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $551,226 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components149CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components51,600CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components194CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days38.4CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days265.98CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1088939, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended September 30, 2012

Cost report for October 1, 2011 to September 30, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on October 14, 2014.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$12,750,429CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$359,408CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,391,021CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$12,363,212CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$27,809CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$552,112CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$579,921CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $579,921 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components149CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components52,929CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components173CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days46.17CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days305.95CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1078727, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended September 30, 2011

Cost report for October 1, 2010 to September 30, 2011 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 23, 2013.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Net patient revenue$12,463,779CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,991,852CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$471,927CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$597,605CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $1,069,532 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components149CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components53,137CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components202CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.52CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,625.14CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days263.05CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 435127, read from the public cost report file SNFFY2011.zip.

Fiscal year 2010, ended September 30, 2010

Cost report for October 1, 2009 to September 30, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on November 16, 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$11,653,667CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,615,978CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$37,689CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$488,972CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$14CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $526,647 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components149CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components52,387CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components336CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.75CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days415.21CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days155.91CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 420305, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended September 30, 2009

Cost report for October 1, 2008 to September 30, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on March 17, 2011.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$11,453,799CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,078,646CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$375,153CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$466,849CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$31,114CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $810,888 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components149CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components55,081CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components155CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days48.08CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,467.24CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days355.36CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 395828, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended September 30, 2008

Cost report for October 1, 2007 to September 30, 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on March 4, 2010.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$10,941,355CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,890,117CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$51,238CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$323,009CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $374,247 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components159CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components57,202CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components122CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days46.62CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,227.33CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days468.87CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 364901, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended September 30, 2007

Cost report for October 1, 2006 to September 30, 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on March 6, 2009.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$10,941,937CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,951,746CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$9,809CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$505,361CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$336CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $495,216 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components170CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components59,366CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components286CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days47.65CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days714.84CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days207.57CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 334669, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended September 30, 2006

Cost report for October 1, 2005 to September 30, 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on February 12, 2008.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$10,272,817CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,537,672CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$264,855CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$324,877CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $60,022 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components170CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components58,164CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components254CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days37.1CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days753.84CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days228.99CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 302110, read from the public cost report file SNFFY2006.zip.

Fiscal year 2005, ended September 30, 2005

Cost report for October 1, 2004 to September 30, 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on March 9, 2007.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$10,266,249CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,854,163CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$412,086CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$220,129CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $632,215 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components170CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components57,908CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components210CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days40.27CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days275.75CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 273443, read from the public cost report file SNFFY2005.zip.

Fiscal year 2004, ended September 30, 2004

Cost report for October 1, 2003 to September 30, 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on March 7, 2006.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$10,215,779CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,507,031CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$291,252CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$275,611CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$15,641 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components178CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components58,956CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components158CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days46.14CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,255.86CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days373.14CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 244405, read from the public cost report file SNFFY2004.zip.

Fiscal year 2003, ended September 30, 2003

Cost report for October 1, 2002 to September 30, 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on April 20, 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$9,964,768CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,651,466CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$1,686,698CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,215,267CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$471,431 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components178CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components61,525CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components152CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days34.39CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,543.1CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days404.77CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 214693, read from the public cost report file SNFFY2003.zip.

Fiscal year 2002, ended September 30, 2002

Cost report for October 1, 2001 to September 30, 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 12, 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$9,973,241CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,849,924CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$876,683CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,206,524CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$10CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $329,831 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components183CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components62,694CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components138CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days43.64CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days998.57CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days454.3CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 176070, read from the public cost report file SNFFY2002.zip.

Fiscal year 2001, ended September 30, 2001

Cost report for October 1, 2000 to September 30, 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 29, 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$9,170,541CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,578,032CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$1,407,491CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,828,314CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $420,823 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components183CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components64,899CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components76CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days62.36CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,553.72CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days853.93CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 146326, read from the public cost report file SNFFY2001.zip.

Fiscal year 2000, ended September 30, 2000

Cost report for October 1, 1999 to September 30, 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on March 18, 2003.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$8,552,778CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,506,716CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$953,938CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$3,480,211CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $2,526,273 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components63,484CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components81CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days46.91CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,035.89CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days783.75CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 133003, read from the public cost report file SNFFY2000.zip.

Fiscal year 1999, ended September 30, 1999

Cost report for October 1, 1998 to September 30, 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on November 19, 2001.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$7,702,369CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,460,706CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$758,337CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$829,691CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$22,808CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $48,546 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components62,781CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components88CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days35.97CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days713.42CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 42911, read from the public cost report file SNFFY1999.zip.

Fiscal year 1998, ended September 30, 1998

Cost report for October 1, 1997 to September 30, 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on November 8, 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$7,760,380CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,746,568CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$986,188CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,175,616CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$6CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $189,422 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components61,686CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components109CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days49.15CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days565.93CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 42910, read from the public cost report file SNFFY1998.zip.

Fiscal year 1997, ended September 30, 1997

Cost report for October 1, 1996 to September 30, 1997 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on November 3, 1999.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$7,720,575CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,292,987CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$572,412CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,170,000CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$124,341CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $1,473,247 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components61,649CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components115CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days60.19CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days536.08CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 42909, read from the public cost report file SNFFY1997.zip.

Fiscal year 1996, ended September 30, 1996

Cost report for October 1, 1995 to September 30, 1996 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on October 7, 1998.

Revenue and expenses, fiscal year 1996
FigureAs filedWhere it comes from
Net patient revenue$7,344,416CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,916,629CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$572,213CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$121,187CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$451,026 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components63,189CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components150CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days55.42CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days421.26CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 29227, read from the public cost report file SNFFY1996.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
LUTHERAN HOME5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization100%since 01/25/1996
KRANT, RICKADP OF THE SNFIndividualNOT APPLICABLEsince 02/07/2025
HAYES, MARKCORPORATE OFFICERIndividualNOT APPLICABLEsince 05/01/2022
BOEDER, JOHNMANAGING CONTROL - GOVERNING BODYIndividualNOT APPLICABLEsince 11/17/2020
MAERTZ, JONMANAGING CONTROL - GOVERNING BODYIndividualNOT APPLICABLEsince 01/29/2019
MUEHLENHARDT, MICHAELMANAGING CONTROL - GOVERNING BODYIndividualNOT APPLICABLEsince 01/16/2018
NIEMANN, RANDYMANAGING CONTROL - GOVERNING BODYIndividualNOT APPLICABLEsince 02/04/2020
RAUH, MATTHEWMANAGING CONTROL - GOVERNING BODYIndividualNOT APPLICABLEsince 01/20/1999
SCHUTH, TIMMANAGING CONTROL - GOVERNING BODYIndividualNOT APPLICABLEsince 01/20/2015
SCHWARTZ, LANCEMANAGING CONTROL - GOVERNING BODYIndividualNOT APPLICABLEsince 01/29/2019
KRANT, RICKOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 08/22/2022

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of LUTHERAN HOME BELLE PLAINE LLC (enrollment ID O20130919000446).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
LUTHERAN HOMEOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST1001/25/1996
Private equity company: No
Real estate investment trust: No
Holding company: No
RICK J KRANTIndividualADP OF THE SNFNot stated in the filing2/7/2025
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MARK HAYESIndividualCORPORATE OFFICERNot stated in the filing5/1/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JOHN C. BOEDERIndividualMANAGING CONTROL - GOVERNING BODYNot stated in the filing11/17/2020
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JON MAERTZIndividualMANAGING CONTROL - GOVERNING BODYNot stated in the filing1/29/2019
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
LANCE SCHWARTZIndividualMANAGING CONTROL - GOVERNING BODYNot stated in the filing1/29/2019
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MATTHEW C RAUHIndividualMANAGING CONTROL - GOVERNING BODYNot stated in the filing1/20/1999
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MICHAEL MUEHLENHARDTIndividualMANAGING CONTROL - GOVERNING BODYNot stated in the filing1/16/2018
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
RANDY NIEMANNIndividualMANAGING CONTROL - GOVERNING BODYNot stated in the filing2/4/2020
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
TIM SCHUTHIndividualMANAGING CONTROL - GOVERNING BODYNot stated in the filing1/20/2015
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
RICK J KRANTIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing8/22/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1July 7, 2026July 7, 202654
2April 30, 2025April 30, 202573
3August 6, 2024August 6, 202473

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

19 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
July 7, 2026HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.DNoDeficient, Provider has no plan of correction
July 7, 2026HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.DNoDeficient, Provider has no plan of correction
July 7, 2026HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.DNoDeficient, Provider has no plan of correction
December 30, 2025HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.GYesPast Non-ComplianceDecember 29, 2025
November 4, 2025HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.DYesDeficient, Provider has date of correctionDecember 3, 2025
July 9, 2025HealthF 0609Freedom from Abuse, Neglect, and Exploitation DeficienciesTimely report suspected abuse, neglect, or theft and report the results of the investigation to proper authorities.DYesDeficient, Provider has date of correctionAugust 15, 2025
April 30, 2025HealthF 0561Resident Rights DeficienciesHonor the resident's right to and the facility must promote and facilitate resident self-determination through support of resident choice.DNoDeficient, Provider has date of correctionJune 8, 2025
April 30, 2025HealthF 0641Resident Assessment and Care Planning DeficienciesEnsure each resident receives an accurate assessment.DNoDeficient, Provider has date of correctionJune 8, 2025
April 30, 2025HealthF 0677Quality of Life and Care DeficienciesProvide care and assistance to perform activities of daily living for any resident who is unable.DNoDeficient, Provider has date of correctionJune 8, 2025
April 30, 2025HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.DNoDeficient, Provider has date of correctionJune 8, 2025
April 30, 2025HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.ENoDeficient, Provider has date of correctionJune 8, 2025
April 30, 2025HealthF 0883Infection Control DeficienciesDevelop and implement policies and procedures for flu and pneumonia vaccinations.ENoDeficient, Provider has date of correctionJune 8, 2025
August 6, 2024HealthF 0623Resident Rights DeficienciesProvide timely notification to the resident, and if applicable to the resident representative and ombudsman, before transfer or discharge, including appeal rights.DNoDeficient, Provider has date of correctionSeptember 26, 2024
August 6, 2024HealthF 0688Quality of Life and Care DeficienciesProvide appropriate care for a resident to maintain and/or improve range of motion (ROM), limited ROM and/or mobility, unless a decline is for a medical reason.DNoDeficient, Provider has date of correctionSeptember 26, 2024
August 6, 2024HealthF 0732Nursing and Physician Services DeficienciesPost nurse staffing information every day.CNoDeficient, Provider has date of correctionSeptember 26, 2024
August 6, 2024HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.DNoDeficient, Provider has date of correctionSeptember 26, 2024
August 6, 2024HealthF 0847Administration DeficienciesInform resident or representatives choice to enter into binding arbitration agreement and right to refuse.DNoDeficient, Provider has date of correctionSeptember 26, 2024
August 6, 2024HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.DNoDeficient, Provider has date of correctionSeptember 26, 2024
May 29, 2024HealthF 0609Freedom from Abuse, Neglect, and Exploitation DeficienciesTimely report suspected abuse, neglect, or theft and report the results of the investigation to proper authorities.DYesDeficient, Provider has date of correctionJune 29, 2024

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

No penalty on file for this facility in CMS’s Care Compare penalties data.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeNon profit - Church related
Legal Business NameLUTHERAN HOME BELLE PLAINE LLC
Date First Approved to Provide Medicare and Medicaid Services1992-01-01
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanY
County/ParishScott
Telephone Number9528732131
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilBoth
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds60
Average Number of Residents per Day53.8
Overall Rating4
Health Inspection Rating3
QM Rating2
Long-Stay QM Rating2
Short-Stay QM Rating2
Processing Date2026-09-01

From the Care Compare Provider Information file NH_ProviderInfo_Sep2026_3.csv, processed on September 1, 2026.

Get an email when this record changes

One email a day naming what moved on THE LUTHERAN HOME: BELLE PLAINE: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On March 28, 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for THE LUTHERAN HOME: BELLE PLAINE

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Minnesota at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Minnesota

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 245590.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.