Velarion Records

Skilled nursing facility · CMS certification number 265393

SHEPHERD OF THE HILLS LIVING CENTER

BRANSON, Missouri · Medicare and Medicaid

Certified beds, as filed in Care Compare: 100

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 0 · Fines: 0 · Fines, total amount: $0.00 · Payment denials: 0. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for January 1, 2024 to December 31, 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on August 28, 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$7,550,768CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,227,495CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,323,273CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,628,721CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$305,448CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$13,117CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$292,331CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$292,331 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components36,600CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days1,970CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days13,811CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days10,376CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components26,157CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges60CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges99CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges291CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components450CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.83CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days139.51CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days58.13CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1434529, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended December 31, 2023

Cost report for January 1, 2023 to December 31, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 13, 2024.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$6,795,842CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$782,800CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,013,042CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,440,847CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$427,805CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$211,092CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$216,713CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$216,713 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components28,535CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components336CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days29.57CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days186.63CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days84.93CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1391976, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended December 31, 2022

Cost report for January 1, 2022 to December 31, 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 27, 2023.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$6,188,217CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$887,551CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,300,666CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,851,638CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$550,972CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$236,941CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$314,031CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$314,031 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,576CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components321CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.18CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days168.87CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days82.79CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1360056, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended December 31, 2021

Cost report for January 1, 2021 to December 31, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on September 16, 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$5,873,148CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$926,861CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,946,287CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,132,036CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$185,749CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$323,378CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$137,629CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $137,629 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components23,727CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components362CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days19.99CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days175.01CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days65.54CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1331177, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended December 31, 2020

Cost report for January 1, 2020 to December 31, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on March 31, 2022.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$5,428,725CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$420,685CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,008,040CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,569,954CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$561,914CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,094,864CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$532,950CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $532,950 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,385CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components314CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.83CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days157.1CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days80.84CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1313395, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended December 31, 2019

Cost report for January 1, 2019 to December 31, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on October 20, 2021.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$7,180,599CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,274,984CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,905,615CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,797,441CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$108,174CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$10,334CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$118,508CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $118,508 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components28,333CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components420CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days27.94CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days170.93CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days67.46CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1302407, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended December 31, 2018

Cost report for January 1, 2018 to December 31, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on June 16, 2020.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$6,133,530CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$945,382CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,188,148CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,375,825CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$187,677CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$7,376CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$180,301CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$180,301 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,708CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components240CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days25.17CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days974.61CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days111.28CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1258001, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended December 31, 2017

Cost report for January 1, 2017 to December 31, 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 2, 2019.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$7,377,703CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,438,519CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,939,184CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,132,386CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$193,202CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$5,879CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$187,323CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$187,323 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components30,030CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components324CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.35CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days185.82CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days92.69CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1223618, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended August 31, 2016

Cost report for January 1, 2016 to August 31, 2016 — a reporting period of 243 days, not a full year, on form CMS-2540-10, settled, processed by CMS on July 19, 2018.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$5,124,005CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,363,599CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,760,406CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,985,291CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$224,885CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$97,470CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$127,415CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$127,415 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,169CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components216CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.73CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days88.75CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1198075, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended December 31, 2015

Cost report for January 1, 2015 to December 31, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on October 17, 2017.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$6,633,799CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,485,493CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,148,306CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,456,721CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$308,415CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$211,915CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$96,500CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$96,500 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,013CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components307CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.11CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days84.73CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1177134, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended December 31, 2014

Cost report for January 1, 2014 to December 31, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on November 11, 2016.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$5,570,351CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,193,071CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,377,280CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,550,343CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,173,063CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$205,842CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$967,221CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$967,221 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components23,921CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components244CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.22CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days98.04CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1146323, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended December 31, 2013

Cost report for January 1, 2013 to December 31, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 19, 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$5,162,528CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$987,612CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,174,916CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,073,895CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$898,979CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$244,389CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$654,590CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$654,590 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components22,612CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components214CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.26CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days105.66CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1108267, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended December 31, 2012

Cost report for January 1, 2012 to December 31, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on September 9, 2014.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$5,717,883CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,066,303CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,651,580CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,462,071CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$810,491CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$139,584CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$670,907CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$670,907 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components23,713CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components227CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days43.94CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days104.46CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1077820, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended December 31, 2011

Cost report for January 1, 2011 to December 31, 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on June 3, 2013.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$7,234,989CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,667,240CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,567,749CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,555,759CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$11,990CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$143,056CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$155,046CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $155,046 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components23,673CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components351CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days38.64CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days67.44CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1031549, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2010, ended December 31, 2010

Cost report for January 1, 2010 to December 31, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on January 18, 2012.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$5,271,646CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,386,120CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$114,474CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$104,379CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$10,095 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components23,825CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components305CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.49CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days78.11CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 422896, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended December 31, 2009

Cost report for January 1, 2009 to December 31, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 27, 2011.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$4,777,289CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,669,115CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$108,174CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$106,688CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $214,862 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components22,461CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components182CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days43.35CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days123.41CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 401118, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended December 31, 2008

Cost report for January 1, 2008 to December 31, 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on March 1, 2010.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$3,670,055CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,650,161CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$19,894CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$16,643CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $36,537 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components19,074CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components152CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.6CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days125.49CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 364722, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended December 31, 2007

Cost report for January 1, 2007 to December 31, 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on March 27, 2009.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$2,577,555CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,886,568CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$309,013CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$4,473CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$304,540 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components15,224CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components85CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days62.17CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days179.11CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 336305, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended December 31, 2006

Cost report for April 1, 2006 to December 31, 2006 — a reporting period of 274 days, not a full year, on form CMS-2540-96, settled, processed by CMS on December 14, 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$1,947,644CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,151,074CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$203,430CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,715CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$201,715 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components13,184CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components77CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days41.94CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days171.22CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 298659, read from the public cost report file SNFFY2006.zip.

Fiscal year 2005, ended December 31, 2005

Cost report for January 1, 2005 to December 31, 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on October 25, 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$2,464,196CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,573,603CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$109,407CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$4,014CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$105,393 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components17,979CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components145CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days46.69CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days123.99CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 265131, read from the public cost report file SNFFY2005.zip.

Fiscal year 2004, ended December 31, 2004

Cost report for January 1, 2004 to December 31, 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on December 21, 2005.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$2,451,824CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,635,646CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$183,822CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$579,223CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $395,401 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components17,945CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components142CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days55.24CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days126.37CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 239836, read from the public cost report file SNFFY2004.zip.

Fiscal year 2003, ended December 31, 2003

Cost report for January 1, 2003 to December 31, 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on March 23, 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$2,206,096CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,517,846CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$311,750CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$558CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$311,192 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components19,306CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components137CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days45.29CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days140.92CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 212154, read from the public cost report file SNFFY2003.zip.

Fiscal year 2002, ended December 31, 2002

Cost report for January 1, 2002 to December 31, 2002 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on September 15, 2006.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$2,313,477CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,344,179CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$30,702CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$3,221CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$27,481 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components20,378CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components110CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days58.67CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days185.25CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 263027, read from the public cost report file SNFFY2002.zip.

Fiscal year 2001, ended December 31, 2001

Cost report for January 1, 2001 to December 31, 2001 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on January 20, 2005.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$2,137,340CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,279,936CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$142,596CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$21,316CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$121,280 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components19,733CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components70CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days57.86CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days281.9CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 204731, read from the public cost report file SNFFY2001.zip.

Fiscal year 2000, ended December 31, 2000

Cost report for January 1, 2000 to December 31, 2000 — a reporting period of 365 days, on form CMS-2540-96, as submitted, processed by CMS on June 18, 2001.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$2,760,791CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,360,548CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$400,243CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,081CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $401,324 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components26,454CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components95CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days52.95CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days278.46CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 74508, read from the public cost report file SNFFY2000.zip.

Fiscal year 1999, ended December 31, 1999

Cost report for January 1, 1999 to December 31, 1999 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on August 2, 2000.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$2,935,026CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,362,264CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$572,762CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,140CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $580,902 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,363CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components107CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days84.42CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days255.73CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 6559, read from the public cost report file SNFFY1999.zip.

Fiscal year 1998, ended December 31, 1998

Cost report for January 1, 1998 to December 31, 1998 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on February 18, 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$2,972,746CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,394,609CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$578,137CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$6,959CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $585,096 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components25,330CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components108CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days74.79CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days234.54CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 6558, read from the public cost report file SNFFY1998.zip.

Fiscal year 1997, ended December 31, 1997

Cost report for January 1, 1997 to December 31, 1997 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on July 31, 1998.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$2,522,594CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,346,896CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$175,698CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$249,800CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $425,498 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components25,866CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components236CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days23.39CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days109.6CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 6557, read from the public cost report file SNFFY1997.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
LINCOLN, JAMES5% OR GREATER DIRECT OWNERSHIP INTERESTIndividual50%since 09/01/2016
LINCOLN, JUDY5% OR GREATER DIRECT OWNERSHIP INTERESTIndividual50%since 09/01/2016
LTC MANAGEMENT SERVICES LLCOPERATIONAL/MANAGERIAL CONTROLOrganizationNOT APPLICABLEsince 09/01/2016

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of N & R OF BRANSON LLC (enrollment ID O20161130000542).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
JAMES C LINCOLNIndividual5% OR GREATER DIRECT OWNERSHIP INTEREST509/1/2016
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
JUDY L LINCOLNIndividual5% OR GREATER DIRECT OWNERSHIP INTEREST509/1/2016
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
LTC MANAGEMENT SERVICES LLCOrganizationOPERATIONAL/MANAGERIAL CONTROL1009/1/2016
Private equity company: No
Real estate investment trust: No
Holding company: No

Changes in ownership

Recent changes on this record

  • July 30, 2026: A deficiency was cited under tag F 0580, scope and severity D. NH_HealthCitations_Sep2026_2.csv
  • July 30, 2026: A deficiency was cited under tag F 0761, scope and severity F. NH_HealthCitations_Sep2026_2.csv
  • August 28, 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. SNF10FY2024.zip
  • September 1, 2024: MATHIAS P DASAL no longer appears as OPERATIONAL/MANAGERIAL CONTROL in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2024-09-01.csv
  • August 13, 2024: A cost report was filed for fiscal year 2023, on form CMS-2540-10. SNF10FY2023.zip
  • July 27, 2023: A cost report was filed for fiscal year 2022, on form CMS-2540-10. SNF10FY2022.zip
  • September 16, 2022: A cost report was filed for fiscal year 2021, on form CMS-2540-10. SNF10FY2021.zip
  • March 31, 2022: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
  • October 20, 2021: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
  • June 16, 2020: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
  • May 2, 2019: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
  • July 19, 2018: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
  • October 17, 2017: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
  • August 22, 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
  • November 11, 2016: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
  • August 19, 2015: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
  • September 9, 2014: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
  • June 3, 2013: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
  • January 18, 2012: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
  • May 27, 2011: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
  • March 1, 2010: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
  • March 27, 2009: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
  • December 14, 2007: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
  • May 1, 2007: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
  • October 25, 2006: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
  • September 15, 2006: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2002.zip
  • December 21, 2005: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
  • March 23, 2005: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip
  • January 20, 2005: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2001.zip
  • June 18, 2001: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY2000.zip
  • August 2, 2000: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1999.zip
  • February 18, 2000: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1998.zip
  • July 31, 1998: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1997.zip

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1February 13, 2026February 13, 2026105
2March 21, 2024March 21, 202499
3July 28, 2022July 28, 2022132

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

32 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
July 30, 2026HealthF 0580Resident Rights DeficienciesImmediately tell the resident, the resident's doctor, and a family member of situations (injury/decline/room, etc.) that affect the resident.DYesDeficient, Provider has plan of correctionSeptember 13, 2026
July 30, 2026HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.FYesDeficient, Provider has plan of correctionSeptember 13, 2026
February 13, 2026HealthF 0607Freedom from Abuse, Neglect, and Exploitation DeficienciesDevelop and implement policies and procedures to prevent abuse, neglect, and theft.ENoDeficient, Provider has date of correctionMarch 30, 2026
February 13, 2026HealthF 0656Resident Assessment and Care Planning DeficienciesDevelop and implement a complete care plan that meets all the resident's needs, with timetables and actions that can be measured.DNoDeficient, Provider has date of correctionMarch 30, 2026
February 13, 2026HealthF 0658Resident Assessment and Care Planning DeficienciesEnsure services provided by the nursing facility meet professional standards of quality.DNoDeficient, Provider has date of correctionMarch 30, 2026
February 13, 2026HealthF 0692Quality of Life and Care DeficienciesProvide enough food/fluids to maintain a resident's health.DNoDeficient, Provider has date of correctionMarch 30, 2026
February 13, 2026HealthF 0727Nursing and Physician Services DeficienciesHave a registered nurse on duty 8 hours a day; and select a registered nurse to be the director of nurses on a full time basis.FNoDeficient, Provider has date of correctionMarch 30, 2026
February 13, 2026HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.ENoDeficient, Provider has date of correctionMarch 30, 2026
February 13, 2026HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.ENoDeficient, Provider has date of correctionMarch 30, 2026
November 20, 2025HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.DYesDeficient, Provider has date of correctionJanuary 4, 2026
July 29, 2025HealthF 0755Pharmacy Service DeficienciesProvide pharmaceutical services to meet the needs of each resident and employ or obtain the services of a licensed pharmacist.EYesDeficient, Provider has date of correctionAugust 25, 2025
March 21, 2024HealthF 0554Resident Rights DeficienciesAllow residents to self-administer drugs if determined clinically appropriate.DNoDeficient, Provider has date of correctionMay 6, 2024
March 21, 2024HealthF 0585Resident Rights DeficienciesHonor the resident's right to voice grievances without discrimination or reprisal and the facility must establish a grievance policy and make prompt efforts to resolve grievances.DNoDeficient, Provider has date of correctionMay 6, 2024
March 21, 2024HealthF 0677Quality of Life and Care DeficienciesProvide care and assistance to perform activities of daily living for any resident who is unable.DNoDeficient, Provider has date of correctionMay 6, 2024
March 21, 2024HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.EYesDeficient, Provider has date of correctionMay 6, 2024
March 21, 2024HealthF 0698Quality of Life and Care DeficienciesProvide safe, appropriate dialysis care/services for a resident who requires such services.DNoDeficient, Provider has date of correctionMay 6, 2024
March 21, 2024HealthF 0756Pharmacy Service DeficienciesEnsure a licensed pharmacist perform a monthly drug regimen review, including the medical chart, following irregularity reporting guidelines in developed policies and procedures.DNoDeficient, Provider has date of correctionMay 6, 2024
March 21, 2024HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.DNoDeficient, Provider has date of correctionMay 6, 2024
March 21, 2024HealthF 0914Environmental DeficienciesProvide bedrooms that don't allow residents to see each other when privacy is needed.DNoDeficient, Provider has date of correctionMay 6, 2024
November 20, 2023HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.GYesDeficient, Provider has date of correctionDecember 21, 2023
September 29, 2023HealthF 0609Freedom from Abuse, Neglect, and Exploitation DeficienciesTimely report suspected abuse, neglect, or theft and report the results of the investigation to proper authorities.DYesDeficient, Provider has date of correctionOctober 31, 2023
July 28, 2022HealthF 0575Resident Rights DeficienciesPost a list of names, addresses, and telephone numbers of all pertinent State agencies and advocacy groups and a statement that the resident may file a complaint with the State Survey Agency.CNoDeficient, Provider has date of correctionSeptember 11, 2022
July 28, 2022HealthF 0582Resident Rights DeficienciesGive residents notice of Medicaid/Medicare coverage and potential liability for services not covered.DNoDeficient, Provider has date of correctionSeptember 11, 2022
July 28, 2022HealthF 0623Resident Rights DeficienciesProvide timely notification to the resident, and if applicable to the resident representative and ombudsman, before transfer or discharge, including appeal rights.ENoDeficient, Provider has date of correctionSeptember 11, 2022
July 28, 2022HealthF 0625Resident Rights DeficienciesNotify the resident or the resident’s representative in writing how long the nursing home will hold the resident’s bed in cases of transfer to a hospital or therapeutic leave.ENoDeficient, Provider has date of correctionSeptember 11, 2022
July 28, 2022HealthF 0655Resident Assessment and Care Planning DeficienciesCreate and put into place a plan for meeting the resident's most immediate needs within 48 hours of being admittedDNoDeficient, Provider has date of correctionSeptember 11, 2022
July 28, 2022HealthF 0700Quality of Life and Care DeficienciesTry different approaches before using a bed rail. If a bed rail is needed, the facility must (1) assess a resident for safety risk; (2) review these risks and benefits with the resident/representative; (3) get informed consent; and (4) Correctly install and maintain the bed rail.ENoDeficient, Provider has date of correctionSeptember 11, 2022
July 28, 2022HealthF 0759Pharmacy Service DeficienciesEnsure medication error rates are not 5 percent or greater.DNoDeficient, Provider has date of correctionSeptember 11, 2022
July 28, 2022HealthF 0760Pharmacy Service DeficienciesEnsure that residents are free from significant medication errors.DNoDeficient, Provider has date of correctionSeptember 11, 2022
July 28, 2022HealthF 0804Nutrition and Dietary DeficienciesEnsure food and drink is palatable, attractive, and at a safe and appetizing temperature.ENoDeficient, Provider has date of correctionSeptember 11, 2022
July 28, 2022HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.FNoDeficient, Provider has date of correctionSeptember 11, 2022
July 28, 2022HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.ENoDeficient, Provider has date of correctionAugust 27, 2022

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

No penalty on file for this facility in CMS’s Care Compare penalties data.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Limited Liability company
Legal Business NameN & R OF BRANSON LLC
Date First Approved to Provide Medicare and Medicaid Services1989-08-24
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanN
County/ParishTaney
Telephone Number4173346431
Chain NameJAMES & JUDY LINCOLN
Chain ID290
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds100
Average Number of Residents per Day75.6
Overall Rating2
Health Inspection Rating3
QM Rating4
Long-Stay QM Rating2
Short-Stay QM Rating5
Processing Date2026-09-01

From the Care Compare Provider Information file NH_ProviderInfo_Sep2026_3.csv, processed on September 1, 2026.

Get an email when this record changes

One email a day naming what moved on SHEPHERD OF THE HILLS LIVING CENTER: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On July 30, 2026: A deficiency was cited under tag F 0580, scope and severity D. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for SHEPHERD OF THE HILLS LIVING CENTER

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Missouri at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Missouri

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 265393.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.