Velarion Records

Skilled nursing facility · CMS certification number 305079

VILLA CREST NURSING AND RETIREMENT CENTER

MANCHESTER, New Hampshire · Medicare and Medicaid

Certified beds, as filed in Care Compare: 126

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 0 · Fines: 0 · Fines, total amount: $0.00 · Payment denials: 0. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for January 1, 2024 to December 31, 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on May 25, 2026.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$21,175,163CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,118,114CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$20,057,049CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$18,261,849CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,795,200CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$712,725CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$2,507,925CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $2,507,925 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components165CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components60,390CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days7,433CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days26,756CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days21,089CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components55,278CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges128CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges69CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges77CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components274CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days58.07CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days387.77CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days201.74CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1450049, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended December 31, 2023

Cost report for January 1, 2023 to December 31, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 16, 2025.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$19,940,613CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,407,213CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$18,533,400CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$17,392,011CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,141,389CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$188,334CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,329,723CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,329,723 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components165CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components53,935CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components327CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days52.93CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days305.99CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days164.94CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1422172, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended December 31, 2022

Cost report for September 1, 2022 to December 31, 2022 — a reporting period of 121 days, not a full year, on form CMS-2540-10, settled, processed by CMS on August 6, 2024.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$6,062,401CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$290,167CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,772,234CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,408,423CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$363,811CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$8,458CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$372,269CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $372,269 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components165CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components16,901CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components133CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days50.4CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days159.55CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days127.08CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1391219, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended December 31, 2021

Cost report for January 1, 2021 to December 31, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 22, 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$19,947,361CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$5,688,441CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$14,258,920CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$16,320,560CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$2,061,640CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$812,580CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,249,060CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,249,060 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components155CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components47,761CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components313CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days26.03CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days504.17CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days152.59CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1326049, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended December 31, 2020

Cost report for January 1, 2020 to December 31, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on September 16, 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$19,622,051CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$4,916,680CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$14,705,371CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,958,883CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,253,512CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,175,719CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$922,207CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $922,207 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components155CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components48,760CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components303CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days36.97CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days298.36CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days160.92CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1300358, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended December 31, 2019

Cost report for January 1, 2019 to December 31, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 14, 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$21,677,917CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$6,073,617CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$15,604,300CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,332,308CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$271,992CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$88,868CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$360,860CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $360,860 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components155CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components53,920CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components397CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.88CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days505.45CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days135.82CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1255501, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended December 31, 2018

Cost report for January 1, 2018 to December 31, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 10, 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$20,603,758CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$5,594,518CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$15,009,240CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,171,299CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$162,059CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$145,087CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$16,972CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$16,972 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components155CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components53,221CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components351CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.91CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days151.63CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1235927, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended December 31, 2017

Cost report for January 1, 2017 to December 31, 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 31, 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$20,226,457CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$5,389,756CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$14,836,701CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$14,818,860CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$17,841CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$68,340CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$86,181CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $86,181 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components155CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components53,962CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components383CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days27.59CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days365.91CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days140.89CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1190779, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended December 31, 2016

Cost report for January 1, 2016 to December 31, 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on July 17, 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$19,533,148CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$5,538,067CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,995,081CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$12,918,055CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,077,026CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$64,144CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,141,170CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,141,170 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components155CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components54,262CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components245CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35.08CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days741.78CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days221.48CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1169216, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended December 31, 2015

Cost report for January 1, 2015 to December 31, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 15, 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$18,246,740CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$4,749,575CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,497,165CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$12,773,103CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$724,062CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$68,933CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$792,995CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $792,995 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components155CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components53,183CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components327CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.16CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days649.78CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days162.64CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1141325, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended December 31, 2014

Cost report for January 1, 2014 to December 31, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on July 25, 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$17,570,476CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$3,970,817CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,599,659CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$12,413,709CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,185,950CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$132,650CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,318,600CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,318,600 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components155CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components54,036CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components245CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days40.01CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days647.11CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days220.56CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1104773, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended December 31, 2013

Cost report for September 1, 2013 to December 31, 2013 — a reporting period of 121 days, not a full year, on form CMS-2540-10, settled, processed by CMS on December 4, 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$5,765,112CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,286,790CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,478,322CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,161,307CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$317,015CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$24,790CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$341,805CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $341,805 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components155CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components18,267CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components88CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.67CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days870.11CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days207.58CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1113889, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended December 31, 2012

Cost report for January 1, 2012 to December 31, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on September 20, 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$17,025,179CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$4,321,854CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,703,325CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,986,270CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$717,055CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$66,900CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$783,955CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $783,955 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components155CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components55,680CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components245CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days39.8CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days575.02CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days227.27CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1048403, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended December 31, 2011

Cost report for January 1, 2011 to December 31, 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on March 11, 2013.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$16,082,179CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$3,103,695CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,978,484CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$12,196,899CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$781,585CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$69,896CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$851,481CMS-2540-10 worksheet G300000 line 2600 column 100
Total other expenses$11,891CMS-2540-10 worksheet G300000 line 3000 column 100

Net income: $839,590 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components155CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components55,190CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components258CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days42.83CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days789.4CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days213.91CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1025617, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2010, ended December 31, 2010

Cost report for January 1, 2010 to December 31, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on June 16, 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$12,370,097CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,842,765CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$527,332CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$54,147CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $581,479 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components155CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components54,969CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components280CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.14CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days625.6CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days196.32CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 404856, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended December 31, 2009

Cost report for January 1, 2009 to December 31, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 2, 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$11,984,962CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,622,000CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$362,962CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$51,066CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $414,028 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components155CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components54,964CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components255CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days37.3CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days441.86CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days215.55CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 384618, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended December 31, 2008

Cost report for January 1, 2008 to December 31, 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on July 17, 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$11,567,888CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,708,594CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$140,706CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$52,329CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$88,377 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components155CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components55,253CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components331CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days31.84CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days141.38CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days166.93CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 351396, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended December 31, 2007

Cost report for January 1, 2007 to December 31, 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 23, 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$11,270,041CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,021,890CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$248,151CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$144,857CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $393,008 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components168CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components54,927CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components293CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days38.89CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days349.12CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days187.46CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 319984, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended December 31, 2006

Cost report for January 1, 2006 to December 31, 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 16, 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$10,622,894CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,802,495CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$179,601CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$108,658CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$70,943 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components168CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components54,691CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components275CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days37.79CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days377.77CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days198.88CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 292114, read from the public cost report file SNFFY2006.zip.

Fiscal year 2005, ended December 31, 2005

Cost report for January 1, 2005 to December 31, 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 1, 2007.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$10,228,891CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,577,056CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$348,165CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$96,505CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$251,660 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components168CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components54,918CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components251CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days29.45CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days218.8CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 277679, read from the public cost report file SNFFY2005.zip.

Fiscal year 2004, ended December 31, 2004

Cost report for January 1, 2004 to December 31, 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on October 26, 2005.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$10,394,174CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,043,848CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$350,326CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$30,334CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $380,660 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components165CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components53,862CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components260CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.1CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days747.71CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days207.16CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 235354, read from the public cost report file SNFFY2004.zip.

Fiscal year 2003, ended December 31, 2003

Cost report for January 1, 2003 to December 31, 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on April 14, 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$8,117,540CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,935,281CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$817,741CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$19,956CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$797,785 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components165CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components53,971CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components207CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.98CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days516.91CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days260.73CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 212960, read from the public cost report file SNFFY2003.zip.

Fiscal year 2002, ended December 31, 2002

Cost report for January 1, 2002 to December 31, 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 25, 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$8,201,875CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,866,707CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$664,832CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$26,291CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$638,541 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components165CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components53,386CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components186CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.58CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,112.55CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days287.02CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 178078, read from the public cost report file SNFFY2002.zip.

Fiscal year 2001, ended December 31, 2001

Cost report for January 1, 2001 to December 31, 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 8, 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$7,627,507CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,811,062CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$1,183,555CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$29,223CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$1,154,332 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components165CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components53,601CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components193CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.76CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days448.89CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days277.73CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 152474, read from the public cost report file SNFFY2001.zip.

Fiscal year 2000, ended December 31, 2000

Cost report for January 1, 2000 to December 31, 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on February 11, 2003.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$7,213,391CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,967,325CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$753,934CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$54,553CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$699,381 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components165CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components54,086CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components123CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days49.46CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,178.77CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days439.72CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 116113, read from the public cost report file SNFFY2000.zip.

Fiscal year 1999, ended August 10, 1999

Cost report for January 1, 1999 to August 10, 1999 — a reporting period of 221 days, not a full year, on form CMS-2540-96, settled, processed by CMS on September 17, 2001.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$4,158,381CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,044,460CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$113,921CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$33,690CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $147,611 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components165CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components32,541CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components93CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days44.34CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days822.53CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days349.9CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 32805, read from the public cost report file SNFFY1999.zip.

Fiscal year 1998, ended December 31, 1998

Cost report for January 1, 1998 to December 31, 1998 — a reporting period of 364 days, on form CMS-2540-96, settled with audit, processed by CMS on November 8, 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$6,674,681CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,759,661CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$84,980CMS-2540-96 worksheet G300000 line 500 column 100

Net income: −$84,980 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components165CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components54,125CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components207CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.15CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days567.98CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days261.47CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 32803, read from the public cost report file SNFFY1998.zip.

Fiscal year 1997, ended December 31, 1997

Cost report for January 1, 1997 to December 31, 1997 — a reporting period of 364 days, on form CMS-2540-96, settled with audit, processed by CMS on September 9, 1999.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$6,976,665CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,138,785CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$162,120CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$40,642CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$121,478 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components165CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components53,812CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components183CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days28.13CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days555.06CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days294.05CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 32801, read from the public cost report file SNFFY1997.zip.

Fiscal year 1996, ended December 31, 1996

Cost report for October 1, 1996 to December 31, 1996 — a reporting period of 91 days, not a full year, on form CMS-2540-96, settled, processed by CMS on November 6, 1998.

Revenue and expenses, fiscal year 1996
FigureAs filedWhere it comes from
Net patient revenue$1,517,636CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,246,761CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$729,125CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$14,903CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$714,222 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
FigureAs filedWhere it comes from
Total facility beds, all components165CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components10,588CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components74CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days67.75CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days142.83CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days143.08CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 32800, read from the public cost report file SNFFY1997.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
NH3 OPCO HOLDCO LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization100%since 09/01/2022
ESNH LLC5% OR GREATER INDIRECT OWNERSHIP INTERESTOrganizationNO PERCENTAGE PROVIDEDsince 09/01/2022
JPNH LLC5% OR GREATER INDIRECT OWNERSHIP INTERESTOrganizationNO PERCENTAGE PROVIDEDsince 09/01/2022
PEPPER, YEHUDA5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividualNO PERCENTAGE PROVIDEDsince 09/01/2022
SCHWARCZ, ELI5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividualNO PERCENTAGE PROVIDEDsince 09/01/2022
DWIGHT MORTGAGE TRUST LLC5% OR GREATER SECURITY INTERESTOrganizationNOT APPLICABLEsince 09/01/2022
MATERA HEALTH LLCOPERATIONAL/MANAGERIAL CONTROLOrganizationNOT APPLICABLEsince 09/01/2022
PEPPER, YEHUDAOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 09/01/2022
SCHWARCZ, ELIOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 09/01/2022

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of BH VILLA CREST LLC (enrollment ID O20221229002468).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
NH3 OPCO HOLDCO LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST1009/1/2022
Private equity company: No
Real estate investment trust: No
Holding company: Yes
ELLIOT SCHWARCZIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST509/1/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
ESNH LLCOrganization5% OR GREATER INDIRECT OWNERSHIP INTEREST509/1/2022
Private equity company: No
Real estate investment trust: No
Holding company: Yes
JPNH LLCOrganization5% OR GREATER INDIRECT OWNERSHIP INTEREST509/1/2022
Private equity company: No
Real estate investment trust: No
Holding company: Yes
YEHUDA L PEPPERIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST509/1/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
DWIGHT MORTGAGE TRUST LLCOrganization5% OR GREATER SECURITY INTEREST1009/1/2022
Private equity company: No
Real estate investment trust: No
Holding company: No
ELLIOT SCHWARCZIndividualOPERATIONAL/MANAGERIAL CONTROL509/1/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
MATERA HEALTH LLCOrganizationOPERATIONAL/MANAGERIAL CONTROL1009/1/2022
Private equity company: No
Real estate investment trust: No
Holding company: No
YEHUDA L PEPPERIndividualOPERATIONAL/MANAGERIAL CONTROL509/1/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1July 31, 2025July 31, 202525
2June 20, 2024June 20, 202431
3June 2, 2023June 2, 202340

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

9 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
July 31, 2025HealthF 0605Freedom from Abuse, Neglect, and Exploitation DeficienciesPrevent the use of unnecessary psychotropic medications or use medications that may restrain a resident's ability to function.DNoDeficient, Provider has date of correctionAugust 30, 2025
July 31, 2025HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.ENoDeficient, Provider has date of correctionSeptember 2, 2025
June 20, 2024HealthF 0658Resident Assessment and Care Planning DeficienciesEnsure services provided by the nursing facility meet professional standards of quality.DNoDeficient, Provider has date of correctionJuly 26, 2024
June 20, 2024HealthF 0758Pharmacy Service DeficienciesImplement gradual dose reductions(GDR) and non-pharmacological interventions, unless contraindicated, prior to initiating or instead of continuing psychotropic medication; and PRN orders for psychotropic medications are only used when the medication is necessary and PRN use is limited.DNoDeficient, Provider has date of correctionJuly 12, 2024
June 20, 2024HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.ENoDeficient, Provider has date of correctionJune 25, 2024
June 2, 2023HealthF 0635Resident Assessment and Care Planning DeficienciesProvide doctor's orders for the resident's immediate care at the time the resident was admitted.DNoDeficient, Provider has date of correctionJune 7, 2023
June 2, 2023HealthF 0760Pharmacy Service DeficienciesEnsure that residents are free from significant medication errors.DNoDeficient, Provider has date of correctionJune 7, 2023
June 2, 2023HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.DNoDeficient, Provider has date of correctionJune 16, 2023
June 2, 2023HealthF 0908Environmental DeficienciesKeep all essential equipment working safely.DNoDeficient, Provider has date of correctionJune 6, 2023

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

No penalty on file for this facility in CMS’s Care Compare penalties data.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Limited Liability company
Legal Business NameBH VILLA CREST LLC
Date First Approved to Provide Medicare and Medicaid Services1996-10-01
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanY
County/ParishHillsborough
Telephone Number6036223262
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds126
Average Number of Residents per Day120.7
Overall Rating4
Health Inspection Rating4
QM Rating4
Long-Stay QM Rating5
Short-Stay QM Rating4
Processing Date2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on August 1, 2026.

Get an email when this record changes

One email a day naming what moved on VILLA CREST NURSING AND RETIREMENT CENTER: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On May 25, 2026: A cost report was filed for fiscal year 2024, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for VILLA CREST NURSING AND RETIREMENT CENTER

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in New Hampshire at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in New Hampshire

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 305079.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.