Velarion Records

Skilled nursing facility · CMS certification number 445171

THE WATERS OF SHELBYVILLE, LLC

SHELBYVILLE, Tennessee · Medicare and Medicaid

Certified beds, as filed in Care Compare: 96

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 0 · Fines: 0 · Fines, total amount: $0.00 · Payment denials: 0. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for January 1, 2024 to December 31, 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on May 15, 2026.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$9,031,702CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$714,183CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$8,317,519CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,647,477CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$329,958CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,589,646CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,259,688CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,259,688 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components96CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components35,136CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days1,778CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days22,952CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days2,618CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components27,348CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges39CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges8CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges93CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components140CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days45.59CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days2,869CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days195.34CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1449887, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended December 31, 2023

Cost report for January 1, 2023 to December 31, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on June 26, 2025.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$9,686,643CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$847,843CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$8,838,800CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,858,268CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$980,532CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$607,278CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,587,810CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,587,810 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components96CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components29,066CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components225CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days89.29CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days423.02CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days129.18CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1431956, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended December 31, 2022

Cost report for January 1, 2022 to December 31, 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 28, 2024.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$7,070,213CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$821,601CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,248,612CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,922,080CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$673,468CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$338,105CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$335,363CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$335,363 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components96CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components22,016CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components188CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days45.48CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days117.11CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1379549, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended December 31, 2021

Cost report for January 1, 2021 to December 31, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on March 13, 2023.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$7,146,390CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$887,155CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,259,235CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,915,406CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$656,171CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$633,378CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$22,793CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$22,793 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components96CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,911CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components156CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days98.79CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days10.89CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days134.04CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1344232, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended December 31, 2020

Cost report for January 1, 2020 to December 31, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on October 17, 2022.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$9,148,913CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,417,358CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,731,555CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,621,297CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$110,258CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,187,025CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,297,283CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,297,283 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components96CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,578CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components171CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days85.82CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days372.05CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days149.58CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1335306, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended December 31, 2019

Cost report for January 1, 2019 to December 31, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on June 15, 2021.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$7,966,158CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$707,278CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,258,880CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,164,431CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$94,449CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$220,950CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$315,399CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $315,399 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components96CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components27,666CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components223CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days45.71CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,799.8CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days124.06CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1286195, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended December 31, 2018

Cost report for January 1, 2018 to December 31, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on December 16, 2020.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$8,492,665CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,056,142CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,436,523CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,096,845CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$339,678CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$209,775CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$549,453CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $549,453 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components96CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components31,243CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components156CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.74CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days200.28CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1276470, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended December 31, 2017

Cost report for January 1, 2017 to December 31, 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on March 11, 2020.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$8,957,912CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,428,823CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,529,089CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,090,228CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$438,861CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$79,023CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$517,884CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $517,884 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components96CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components31,999CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components204CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days37.19CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days156.86CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1252270, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended July 31, 2016

Cost report for January 1, 2016 to July 31, 2016 — a reporting period of 212 days, not a full year, on form CMS-2540-10, settled, processed by CMS on January 18, 2018.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$5,246,367CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$773,338CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,473,029CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,306,555CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$166,474CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$37,793CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$204,267CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $204,267 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components96CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components18,023CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components188CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.17CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days170.67CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days95.87CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1181832, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended December 31, 2015

Cost report for January 1, 2015 to December 31, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on December 7, 2017.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$9,233,313CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,597,549CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,635,764CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,068,617CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$567,147CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$59,688CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$626,835CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $626,835 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components96CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components31,348CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components301CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days38.14CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days155.8CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days104.15CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1179457, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended December 31, 2014

Cost report for January 1, 2014 to December 31, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on March 9, 2017.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$7,827,804CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,429,265CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,398,539CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,534,016CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$135,477CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$40,794CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$94,683CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$94,683 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components107CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components30,154CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components273CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days37.52CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days94.27CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days110.45CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1154198, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended December 31, 2013

Cost report for January 1, 2013 to December 31, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on December 15, 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$8,241,451CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,514,770CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,726,681CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,622,491CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$104,190CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$34,845CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$139,035CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $139,035 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components107CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components32,126CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components364CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days36.93CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days66.64CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days88.26CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1114970, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended December 31, 2012

Cost report for January 1, 2012 to December 31, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on December 2, 2014.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$9,385,788CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,959,246CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,426,542CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,876,632CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$549,910CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$44,351CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$594,261CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $594,261 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components107CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components34,652CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components345CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days37.51CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days72.08CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days100.44CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1081320, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended December 31, 2011

Cost report for January 1, 2011 to December 31, 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on December 26, 2013.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$8,610,972CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,288,826CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,322,146CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,519,373CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$802,773CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$23,731CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$826,504CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $826,504 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components107CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components33,517CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components533CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days29.63CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days107.6CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days62.88CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1053262, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2010, ended December 31, 2010

Cost report for January 1, 2010 to December 31, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on October 26, 2012.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$7,217,886CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,579,822CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$638,064CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$13,696CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $651,760 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components107CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components35,016CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components507CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.07CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days141.82CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days69.07CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 433095, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended December 31, 2009

Cost report for August 1, 2009 to December 31, 2009 — a reporting period of 152 days, not a full year, on form CMS-2540-96, settled, processed by CMS on October 26, 2012.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$2,835,546CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,680,239CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$155,307CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$747CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $156,054 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components107CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components14,426CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components124CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days29.83CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days82.55CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days116.34CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 432874, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended June 30, 2008

Cost report for July 1, 2007 to June 30, 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on February 22, 2010.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$6,643,914CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,991,818CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$347,904CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$337,946CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$269CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$10,227 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components107CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components38,402CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components165CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days53.12CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,054.46CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days232.74CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 364279, read from the public cost report file SNFFY2007.zip.

Fiscal year 2007, ended June 30, 2007

Cost report for July 1, 2006 to June 30, 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on February 12, 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$6,364,961CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,537,047CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$172,086CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$186,118CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $14,032 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components107CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components37,412CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components174CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days50.3CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days774.52CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days215.01CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 302146, read from the public cost report file SNFFY2006.zip.

Fiscal year 2006, ended June 30, 2006

Cost report for July 1, 2005 to June 30, 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on January 24, 2008.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$5,899,030CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,084,066CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$185,036CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$316,295CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$1,561CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $129,698 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components107CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components37,766CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components229CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days29.75CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days833.29CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days164.92CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 299962, read from the public cost report file SNFFY2005.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
A&F REALTY LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization20%since 08/01/2016
TACKETT, THOMASW-2 MANAGING EMPLOYEEIndividualNOT APPLICABLEsince 05/16/2019

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of THE WATERS OF SHELBYVILLE, LLC (enrollment ID O20161024001462).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
A&F REALTY LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST208/1/2016
Private equity company: No
Real estate investment trust: No
Holding company: No
GUBIN ENTERPRISES LIMITED PARTNERSHIPOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST408/1/2016
Private equity company: No
Real estate investment trust: No
Holding company: No
MICHAEL BLISKOIndividual5% OR GREATER DIRECT OWNERSHIP INTEREST408/1/2016
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
THOMAS T TACKETTIndividualW-2 MANAGING EMPLOYEE05/16/2019
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS

Changes in ownership

  • September 1, 2026: GUBIN ENTERPRISES LIMITED PARTNERSHIP no longer appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Care Compare ownership file. NH_Ownership_Sep2026_2.csv

Recent changes on this record

  • September 1, 2026: GUBIN ENTERPRISES LIMITED PARTNERSHIP no longer appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Care Compare ownership file. NH_Ownership_Sep2026_2.csv
  • May 15, 2026: A cost report was filed for fiscal year 2024, on form CMS-2540-10. SNF10FY2024.zip
  • June 26, 2025: A cost report was filed for fiscal year 2023, on form CMS-2540-10. SNF10FY2023.zip
  • May 28, 2024: A cost report was filed for fiscal year 2022, on form CMS-2540-10. SNF10FY2022.zip
  • March 13, 2023: A cost report was filed for fiscal year 2021, on form CMS-2540-10. SNF10FY2021.zip
  • October 17, 2022: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
  • June 15, 2021: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
  • December 16, 2020: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
  • March 11, 2020: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
  • January 18, 2018: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
  • December 7, 2017: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
  • August 25, 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
  • March 9, 2017: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
  • December 15, 2015: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
  • December 2, 2014: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
  • December 26, 2013: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
  • October 26, 2012: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
  • October 26, 2012: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
  • September 9, 2011: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2008.zip
  • July 19, 2011: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
  • February 22, 2010: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2007.zip
  • February 12, 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2006.zip
  • January 24, 2008: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2005.zip

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1February 27, 2026February 27, 2026018
2November 6, 2019November 6, 201947
3December 5, 2018December 5, 201854

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

9 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
November 29, 2023HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.DYesDeficient, Provider has date of correctionJanuary 11, 2024
November 29, 2023HealthF 0695Quality of Life and Care DeficienciesProvide safe and appropriate respiratory care for a resident when needed.DYesDeficient, Provider has date of correctionJanuary 11, 2024
November 6, 2019HealthF 0550Resident Rights DeficienciesHonor the resident's right to a dignified existence, self-determination, communication, and to exercise his or her rights.DNoDeficient, Provider has date of correctionDecember 9, 2019
November 6, 2019HealthF 0658Resident Assessment and Care Planning DeficienciesEnsure services provided by the nursing facility meet professional standards of quality.DNoDeficient, Provider has date of correctionDecember 9, 2019
November 6, 2019HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.JNoPast Non-ComplianceAugust 20, 2019
November 6, 2019HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.ENoDeficient, Provider has date of correctionDecember 9, 2019
December 5, 2018HealthF 0657Resident Assessment and Care Planning DeficienciesDevelop the complete care plan within 7 days of the comprehensive assessment; and prepared, reviewed, and revised by a team of health professionals.DNoDeficient, Provider has date of correctionJanuary 15, 2019
December 5, 2018HealthF 0693Quality of Life and Care DeficienciesEnsure that feeding tubes are not used unless there is a medical reason and the resident agrees; and provide appropriate care for a resident with a feeding tube.DNoDeficient, Provider has date of correctionJanuary 15, 2019
December 5, 2018HealthF 0758Pharmacy Service DeficienciesImplement gradual dose reductions(GDR) and non-pharmacological interventions, unless contraindicated, prior to initiating or instead of continuing psychotropic medication; and PRN orders for psychotropic medications are only used when the medication is necessary and PRN use is limited.DNoDeficient, Provider has date of correctionJanuary 15, 2019

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

No penalty on file for this facility in CMS’s Care Compare penalties data.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Limited Liability company
Legal Business NameTHE WATERS OF SHELBYVILLE, LLC
Date First Approved to Provide Medicare and Medicaid Services1985-01-11
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanN
County/ParishBedford
Telephone Number9316802300
Chain NameINFINITY HEALTHCARE CONSULTING
Chain ID763
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds96
Average Number of Residents per Day75.3
Overall Rating4
Health Inspection Rating4
QM Rating5
Long-Stay QM Rating5
Short-Stay QM Rating4
Processing Date2026-09-01

From the Care Compare Provider Information file NH_ProviderInfo_Sep2026_3.csv, processed on September 1, 2026.

Get an email when this record changes

One email a day naming what moved on THE WATERS OF SHELBYVILLE, LLC: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On May 15, 2026: A cost report was filed for fiscal year 2024, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for THE WATERS OF SHELBYVILLE, LLC

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Tennessee at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Tennessee

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 445171.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.