Velarion Records

Skilled nursing facility · CMS certification number 445318

THE WATERS OF CHEATHAM, LLC

ASHLAND CITY, Tennessee · Medicare and Medicaid

Certified beds, as filed in Care Compare: 80

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 2 · Fines: 2 · Fines, total amount: $6,350.00 · Payment denials: 0. The most recent penalty on file: October 23, 2023, Fine, $2,117. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for January 1, 2024 to December 31, 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on August 29, 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$6,477,794CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$405,427CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,072,367CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,528,704CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,456,337CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$537,917CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$918,420CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$918,420 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components29,280CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days518CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days14,994CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days4,166CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components19,678CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges14CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges10CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges96CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components120CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days37CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,499.4CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days163.98CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1438006, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended December 31, 2023

Cost report for January 1, 2023 to December 31, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 28, 2025.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$7,884,055CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$566,937CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,317,118CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,815,792CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$498,674CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$352,842CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$145,832CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$145,832 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components24,797CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components189CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days80.33CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days390.02CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days131.2CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1435581, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended December 31, 2022

Cost report for January 1, 2022 to December 31, 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on April 26, 2024.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$7,612,589CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$755,099CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,857,490CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,886,217CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$2,028,727CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$288,688CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,740,039CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,740,039 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components23,777CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components189CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days93.13CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days125.8CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1376897, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended December 31, 2021

Cost report for January 1, 2021 to December 31, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on April 21, 2023.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$8,138,083CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,104,715CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,033,368CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,247,858CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$214,490CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$708,363CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$493,873CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $493,873 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components23,957CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components192CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days87.96CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days124.78CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1346211, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended December 31, 2020

Cost report for January 1, 2020 to December 31, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on July 22, 2022.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$8,880,641CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,630,116CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,250,525CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,476,507CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$225,982CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$844,481CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$618,499CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $618,499 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components24,643CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components181CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days58.85CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days357.72CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days136.15CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1326655, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended December 31, 2019

Cost report for January 1, 2019 to December 31, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on June 15, 2021.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$8,005,207CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$669,737CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,335,470CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,882,686CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$452,784CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$6,613CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$459,397CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $459,397 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components27,498CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components234CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days41.79CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days4,711CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days117.51CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1286196, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended December 31, 2018

Cost report for January 1, 2018 to December 31, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 15, 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$6,942,706CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,136,846CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,805,860CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,130,713CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$324,853CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$542,650CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$217,797CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $217,797 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components23,365CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components90CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days45.85CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days259.61CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1241036, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended December 31, 2017

Cost report for January 1, 2017 to December 31, 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on January 27, 2020.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$6,382,391CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$987,985CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,394,406CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,598,640CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$204,234CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$168,173CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$36,061CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$36,061 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components22,769CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components113CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days45.83CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days201.5CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1249934, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended July 31, 2016

Cost report for January 1, 2016 to July 31, 2016 — a reporting period of 212 days, not a full year, on form CMS-2540-10, settled, processed by CMS on February 28, 2019.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$4,337,432CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$724,919CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,612,513CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,475,701CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$136,812CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$65,558CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$202,370CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $202,370 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components15,323CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components135CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.1CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days25.33CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days113.5CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1220397, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended December 31, 2015

Cost report for January 1, 2015 to December 31, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on March 26, 2019.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$7,776,272CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,540,083CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,236,189CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,138,695CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$97,494CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$74,984CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$172,478CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $172,478 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,323CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components278CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.7CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days40.67CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days94.69CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1221903, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended December 31, 2014

Cost report for January 1, 2014 to December 31, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 2, 2017.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$6,996,209CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,343,110CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,653,099CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,450,828CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$202,271CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$62,493CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$264,764CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $264,764 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,741CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components235CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days25.43CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days109.54CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1156600, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended December 31, 2013

Cost report for January 1, 2013 to December 31, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on December 14, 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$6,898,871CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,177,357CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,721,514CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,559,082CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$162,432CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$45,800CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$208,232CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $208,232 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,912CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components259CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days26.68CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days87CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days103.91CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1114926, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended December 31, 2012

Cost report for January 1, 2012 to December 31, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on December 17, 2014.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$7,286,107CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,175,358CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,110,749CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,955,755CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$154,994CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$47,195CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$202,189CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $202,189 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components27,619CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components239CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.76CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days53.05CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days115.56CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1083052, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended December 31, 2011

Cost report for January 1, 2011 to December 31, 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on June 10, 2013.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$6,667,859CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$877,935CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,789,924CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,533,451CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$256,473CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$27,688CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$284,161CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $284,161 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,444CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components350CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.94CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days117.78CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days75.55CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1033122, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2010, ended December 31, 2010

Cost report for January 1, 2010 to December 31, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on June 28, 2012.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$5,396,993CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,413,361CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$16,368CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$11,157CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$5,211 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components26,231CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components356CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days31.46CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days151.47CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days73.68CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 431041, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended December 31, 2009

Cost report for January 1, 2009 to December 31, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on June 30, 2011.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$5,210,350CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,382,165CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$171,815CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$7,425CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$164,390 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components26,930CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components312CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.61CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days235.36CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days86.31CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 409454, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended December 31, 2008

Cost report for January 1, 2008 to December 31, 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on June 28, 2010.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$5,353,614CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,342,285CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$11,329CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$7,261CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $18,590 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,023CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components332CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.68CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days243.46CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days81.39CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 379017, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended December 31, 2007

Cost report for January 1, 2007 to December 31, 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 4, 2009.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$5,228,043CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,358,013CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$129,970CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$11,262CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$118,708 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,071CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components229CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days60.76CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days292.73CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days118.21CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 338467, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended December 31, 2006

Cost report for January 1, 2006 to December 31, 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 26, 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$5,122,635CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,213,533CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$90,898CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$12,382CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$78,516 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,419CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components222CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days48.59CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days242.9CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days123.51CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 289996, read from the public cost report file SNFFY2006.zip.

Fiscal year 2005, ended December 31, 2005

Cost report for January 1, 2005 to December 31, 2005 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on June 2, 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$4,361,484CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,285,669CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$75,815CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,374CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $78,189 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components25,609CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components179CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days40.46CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days337.68CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days143.07CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 250981, read from the public cost report file SNFFY2005.zip.

Fiscal year 2004, ended December 31, 2004

Cost report for January 1, 2004 to December 31, 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on June 2, 2006.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$3,648,237CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,654,903CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$6,666CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$3,795CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$2,871 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components22,709CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components190CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days40.24CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days216.63CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days119.52CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 251152, read from the public cost report file SNFFY2004.zip.

Fiscal year 2003, ended July 31, 2003

Cost report for July 1, 2003 to July 31, 2003 — a reporting period of 30 days, not a full year, on form CMS-2540-96, settled with audit, processed by CMS on September 1, 2004.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$245,048CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$380,763CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$135,715CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$120CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$830CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: −$136,425 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components1,872CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components16CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days22.83CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days174.67CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days117CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 192328, read from the public cost report file SNFFY2003.zip.

Fiscal year 2002, ended June 30, 2002

Cost report for July 1, 2001 to June 30, 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 27, 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$3,780,076CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,319,408CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$539,332CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$44,326CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$495,006 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components30,475CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components163CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days31.85CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days252.61CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days186.96CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 178403, read from the public cost report file SNFFY2001.zip.

Fiscal year 2001, ended June 30, 2001

Cost report for July 1, 2000 to June 30, 2001 — a reporting period of 364 days, on form CMS-2540-96, settled with audit, processed by CMS on April 7, 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$4,086,331CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,095,712CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$9,381CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$20,535CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$3,720CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $7,434 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components32,428CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components186CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days34.81CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days278.18CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days174.34CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 142263, read from the public cost report file SNFFY2000.zip.

Fiscal year 2000, ended June 30, 2000

Cost report for July 1, 1999 to June 30, 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on February 13, 2003.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$4,114,436CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,029,434CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$85,002CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$269,666CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $354,668 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components34,646CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components184CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days42.81CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days265.05CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days188.29CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 125548, read from the public cost report file SNFFY1999.zip.

Fiscal year 1999, ended June 30, 1999

Cost report for July 1, 1998 to June 30, 1999 — a reporting period of 364 days, on form CMS-2540-96, settled with audit, processed by CMS on February 13, 2003.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$3,733,990CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,172,131CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$438,141CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$118,423CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$319,718 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components34,284CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components150CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days66CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days306.32CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days228.56CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 127570, read from the public cost report file SNFFY1998.zip.

Fiscal year 1998, ended June 30, 1998

Cost report for July 1, 1997 to June 30, 1998 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on November 9, 2001.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$4,763,479CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,872,599CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$109,120CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$31,907CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$77,213 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components34,665CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components234CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days40.89CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days268.65CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days148.14CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 62420, read from the public cost report file SNFFY1997.zip.

Fiscal year 1997, ended June 30, 1997

Cost report for July 1, 1996 to June 30, 1997 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on February 1, 1999.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$4,140,654CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,304,997CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$164,343CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$358,949CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $194,606 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components34,690CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components230CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days45.11CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days258.38CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days150.83CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 62419, read from the public cost report file SNFFY1996.zip.

Fiscal year 1996, ended June 30, 1996

Cost report for July 1, 1995 to June 30, 1996 — a reporting period of 365 days, on form CMS-2540-96, reopened, processed by CMS on January 6, 2000.

Revenue and expenses, fiscal year 1996
FigureAs filedWhere it comes from
Net patient revenue$3,493,722CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,601,936CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$108,214CMS-2540-96 worksheet G300000 line 500 column 100
Total other income−$101,329CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$209,543 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components35,163CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components201CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days45.65CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days283.4CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days174.94CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 62417, read from the public cost report file SNFFY1995.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
A&F REALTY LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization20%since 08/01/2016
ANDERSON, BENJAMINW-2 MANAGING EMPLOYEEIndividualNOT APPLICABLEsince 11/03/2021

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of THE WATERS OF CHEATHAM, LLC (enrollment ID O20170103000608).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
A&F REALTY LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST208/1/2016
Private equity company: No
Real estate investment trust: No
Holding company: No
GUBIN ENTERPRISES LIMITED PARTNERSHIPOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST408/1/2016
Private equity company: No
Real estate investment trust: No
Holding company: No
MICHAEL BLISKOIndividual5% OR GREATER DIRECT OWNERSHIP INTEREST408/1/2016
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
BENJAMIN ANDERSONIndividualW-2 MANAGING EMPLOYEE011/3/2021
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS

Changes in ownership

Recent changes on this record

  • September 1, 2026: GUBIN ENTERPRISES LIMITED PARTNERSHIP no longer appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Care Compare ownership file. NH_Ownership_Sep2026_2.csv
  • August 29, 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. SNF10FY2024.zip
  • August 28, 2025: A cost report was filed for fiscal year 2023, on form CMS-2540-10. SNF10FY2023.zip
  • April 26, 2024: A cost report was filed for fiscal year 2022, on form CMS-2540-10. SNF10FY2022.zip
  • November 1, 2023: LAURA HARRIS no longer appears as W-2 MANAGING EMPLOYEE in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-11-01.csv
  • November 1, 2023: BENJAMIN ANDERSON (W-2 MANAGING EMPLOYEE) first listed in CMS’s Medicare enrollment ownership file on November 1, 2023; associated with this enrollment since November 3, 2021. Skilled_Nursing_Facility_All_Owners_:_2023-11-01.csv
  • April 21, 2023: A cost report was filed for fiscal year 2021, on form CMS-2540-10. SNF10FY2021.zip
  • July 22, 2022: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
  • June 15, 2021: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
  • January 27, 2020: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
  • August 15, 2019: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
  • March 26, 2019: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
  • February 28, 2019: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
  • August 25, 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
  • May 2, 2017: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
  • December 14, 2015: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
  • December 17, 2014: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
  • June 10, 2013: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
  • June 28, 2012: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
  • June 30, 2011: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
  • June 28, 2010: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
  • May 4, 2009: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
  • July 26, 2007: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
  • June 2, 2006: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
  • June 2, 2006: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
  • May 19, 2005: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip
  • October 15, 2004: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2002.zip
  • September 1, 2004: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip
  • May 27, 2004: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2001.zip
  • April 7, 2003: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2000.zip
  • February 13, 2003: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY1999.zip
  • February 13, 2003: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1998.zip
  • November 9, 2001: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1997.zip
  • January 6, 2000: A cost report was filed for fiscal year 1996, on form CMS-2540-96. SNFFY1995.zip
  • February 1, 1999: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1996.zip

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1March 26, 2026March 26, 202668
2April 27, 2022April 27, 202291
3October 23, 2019October 23, 201996

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

24 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
March 26, 2026HealthF 0584Resident Rights DeficienciesHonor the resident's right to a safe, clean, comfortable and homelike environment, including but not limited to receiving treatment and supports for daily living safely.DNoDeficient, Provider has date of correctionApril 23, 2026
March 26, 2026HealthF 0679Quality of Life and Care DeficienciesProvide activities to meet all resident's needs.DNoDeficient, Provider has date of correctionApril 23, 2026
March 26, 2026HealthF 0686Quality of Life and Care DeficienciesProvide appropriate pressure ulcer care and prevent new ulcers from developing.ENoDeficient, Provider has date of correctionApril 23, 2026
March 26, 2026HealthF 0732Nursing and Physician Services DeficienciesPost nurse staffing information every day.DNoDeficient, Provider has date of correctionApril 23, 2026
March 26, 2026HealthF 0851Administration DeficienciesElectronically submit to CMS complete and accurate direct care staffing information, based on payroll and other verifiable and auditable data.ENoDeficient, Provider has date of correctionApril 23, 2026
March 26, 2026HealthF 0882Infection Control DeficienciesDesignate a qualified infection preventionist to be responsible for the infection prevent and control program in the nursing home.FNoDeficient, Provider has date of correctionApril 20, 2026
April 27, 2022HealthF 0550Resident Rights DeficienciesHonor the resident's right to a dignified existence, self-determination, communication, and to exercise his or her rights.ENoDeficient, Provider has date of correctionJune 14, 2022
April 27, 2022HealthF 0553Resident Rights DeficienciesAllow resident to participate in the development and implementation of his or her person-centered plan of care.ENoDeficient, Provider has date of correctionJune 14, 2022
April 27, 2022HealthF 0607Freedom from Abuse, Neglect, and Exploitation DeficienciesDevelop and implement policies and procedures to prevent abuse, neglect, and theft.DNoDeficient, Provider has date of correctionJune 14, 2022
April 27, 2022HealthF 0626Resident Rights DeficienciesPermit a resident to return to the nursing home after hospitalization or therapeutic leave that exceeds bed-hold policy.DNoDeficient, Provider has date of correctionJune 14, 2022
April 27, 2022HealthF 0655Resident Assessment and Care Planning DeficienciesCreate and put into place a plan for meeting the resident's most immediate needs within 48 hours of being admittedDNoDeficient, Provider has date of correctionJune 14, 2022
April 27, 2022HealthF 0760Pharmacy Service DeficienciesEnsure that residents are free from significant medication errors.DNoDeficient, Provider has date of correctionJune 14, 2022
April 27, 2022HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.ENoDeficient, Provider has date of correctionJune 14, 2022
April 27, 2022HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.ENoDeficient, Provider has date of correctionJune 14, 2022
April 27, 2022HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.ENoDeficient, Provider has date of correctionJune 14, 2022
October 23, 2019HealthF 0550Resident Rights DeficienciesHonor the resident's right to a dignified existence, self-determination, communication, and to exercise his or her rights.ENoDeficient, Provider has date of correctionNovember 12, 2019
October 23, 2019HealthF 0637Resident Assessment and Care Planning DeficienciesAssess the resident when there is a significant change in conditionDNoDeficient, Provider has date of correctionNovember 12, 2019
October 23, 2019HealthF 0641Resident Assessment and Care Planning DeficienciesEnsure each resident receives an accurate assessment.DNoDeficient, Provider has date of correctionNovember 12, 2019
October 23, 2019HealthF 0677Quality of Life and Care DeficienciesProvide care and assistance to perform activities of daily living for any resident who is unable.DNoDeficient, Provider has date of correctionNovember 12, 2019
October 23, 2019HealthF 0679Quality of Life and Care DeficienciesProvide activities to meet all resident's needs.DNoDeficient, Provider has date of correctionNovember 12, 2019
October 23, 2019HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.DNoDeficient, Provider has date of correctionNovember 12, 2019
October 23, 2019HealthF 0758Pharmacy Service DeficienciesImplement gradual dose reductions(GDR) and non-pharmacological interventions, unless contraindicated, prior to initiating or instead of continuing psychotropic medication; and PRN orders for psychotropic medications are only used when the medication is necessary and PRN use is limited.ENoDeficient, Provider has date of correctionNovember 12, 2019
October 23, 2019HealthF 0842Resident Assessment and Care Planning DeficienciesSafeguard resident-identifiable information and/or maintain medical records on each resident that are in accordance with accepted professional standards.DNoDeficient, Provider has date of correctionNovember 12, 2019
October 23, 2019HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.DNoDeficient, Provider has date of correctionNovember 12, 2019

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

Penalty dateTypeFine amountPayment denial beganPayment denial, daysFine ID
October 23, 2023Fine$2,11733389
October 2, 2023Fine$4,23333347

From the Care Compare penalties file NH_Penalties_Sep2026_2.csv, processed on September 1, 2026.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Limited Liability company
Legal Business NameTHE WATERS OF CHEATHAM, LLC
Date First Approved to Provide Medicare and Medicaid Services1993-11-01
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanY
County/ParishCheatham
Telephone Number6157924948
Chain NameINFINITY HEALTHCARE CONSULTING
Chain ID763
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds80
Average Number of Residents per Day49.2
Overall Rating2
Health Inspection Rating2
QM Rating5
Long-Stay QM Rating5
Processing Date2026-09-01

From the Care Compare Provider Information file NH_ProviderInfo_Sep2026_3.csv, processed on September 1, 2026.

Get an email when this record changes

One email a day naming what moved on THE WATERS OF CHEATHAM, LLC: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On August 29, 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for THE WATERS OF CHEATHAM, LLC

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Tennessee at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Tennessee

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 445318.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.