Velarion Records

Skilled nursing facility · CMS certification number 445487

THE WATERS OF JOHNSON CITY, LLC

JOHNSON CITY, Tennessee · Medicare and Medicaid

Certified beds, as filed in Care Compare: 84

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 0 · Fines: 0 · Fines, total amount: $0.00 · Payment denials: 0. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for January 1, 2024 to December 31, 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on August 29, 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$8,988,284CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,126,925CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,861,359CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$9,207,877CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,346,518CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$326,676CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,019,842CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,019,842 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components30,744CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days1,537CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days13,551CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days4,743CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components19,831CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges38CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges20CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges213CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components271CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days40.45CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days677.55CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days73.18CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1438022, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended December 31, 2023

Cost report for January 1, 2023 to December 31, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on March 3, 2026.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$7,780,952CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$903,469CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,877,483CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,168,311CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,290,828CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$475,250CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$815,578CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$815,578 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,135CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components344CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days39.35CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days285.27CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days61.44CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1448238, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended December 31, 2022

Cost report for January 1, 2022 to December 31, 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on April 26, 2024.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$7,766,299CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$999,062CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,767,237CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,416,140CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,648,903CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$170,539CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,478,364CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,478,364 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components22,268CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components327CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days42.92CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days68.1CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1376901, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended December 31, 2021

Cost report for January 1, 2021 to December 31, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on April 18, 2023.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$7,957,969CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,196,972CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,760,997CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,574,511CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$813,514CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$354,432CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$459,082CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$459,082 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,293CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components295CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days57.21CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days72.18CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1345746, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended December 31, 2020

Cost report for January 1, 2020 to December 31, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on August 1, 2022.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$8,988,736CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,641,455CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,347,281CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,061,419CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$714,138CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$790,996CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$76,858CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $76,858 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components22,658CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components352CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days48.75CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days195.38CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days64.37CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1328497, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended December 31, 2019

Cost report for January 1, 2019 to December 31, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on June 15, 2021.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$8,298,965CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$878,610CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,420,355CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,799,598CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$379,243CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,375CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$376,868CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$376,868 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,655CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components354CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days36.26CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,554CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days72.47CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1286198, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended December 31, 2018

Cost report for January 1, 2018 to December 31, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on August 15, 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$8,526,858CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,447,119CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,079,739CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,511,991CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$432,252CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$233,794CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$198,458CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$198,458 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,749CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components181CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.8CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days142.26CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1241037, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended December 31, 2017

Cost report for January 1, 2017 to December 31, 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on February 7, 2020.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$7,658,094CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,090,202CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,567,892CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,695,983CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$128,091CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$133,304CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$5,213CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $5,213 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,295CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components168CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.99CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days156.52CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1250686, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended July 31, 2016

Cost report for January 1, 2016 to July 31, 2016 — a reporting period of 212 days, not a full year, on form CMS-2540-10, settled, processed by CMS on September 17, 2018.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$5,167,832CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,091,586CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,076,246CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,854,820CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$221,426CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$87,635CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$309,061CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $309,061 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components16,884CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components281CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days26.27CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days60.09CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1211874, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended December 31, 2015

Cost report for January 1, 2015 to December 31, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on December 29, 2017.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$7,715,829CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,435,707CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,280,122CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,876,124CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$403,998CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$84,779CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$488,777CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $488,777 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,476CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components313CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days23.66CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days84.59CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1181605, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended December 31, 2014

Cost report for January 1, 2014 to December 31, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on December 1, 2016.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$8,146,771CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,902,762CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,244,009CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,103,774CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$140,235CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$139,105CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$279,340CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $279,340 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,949CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components363CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days25.61CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days74.24CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1147268, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended December 31, 2013

Cost report for January 1, 2013 to December 31, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on December 3, 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$8,147,423CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,927,663CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,219,760CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,814,288CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$405,472CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$86,366CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$491,838CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $491,838 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,759CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components389CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.8CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days68.79CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1113883, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended December 31, 2012

Cost report for January 1, 2012 to December 31, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on September 9, 2014.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$8,109,840CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,762,606CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,347,234CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,201,186CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$146,048CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$50,616CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$196,664CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $196,664 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components28,513CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components305CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days25.82CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days93.49CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1077872, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended December 31, 2011

Cost report for January 1, 2011 to December 31, 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on June 10, 2013.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$7,679,563CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,356,411CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,323,152CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,919,924CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$403,228CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$50,695CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$453,923CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $453,923 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components27,835CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components372CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days22.64CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days164.61CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days74.83CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1033124, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2010, ended December 31, 2010

Cost report for January 1, 2010 to December 31, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on June 18, 2012.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$5,978,195CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,843,315CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$134,880CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$19,780CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $154,660 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,965CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components348CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days28.75CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days65.03CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days80.36CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 430617, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended December 31, 2009

Cost report for January 1, 2009 to December 31, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on June 10, 2011.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$5,966,148CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,232,788CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$266,640CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$20,564CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$246,076 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,667CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components422CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.73CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days150CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days65.56CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 403243, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended December 31, 2008

Cost report for January 1, 2008 to December 31, 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on June 28, 2010.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$5,466,504CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,425,436CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$958,932CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$24,063CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$934,869 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components25,889CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components352CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days29.47CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days149CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days73.55CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 379021, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended December 31, 2007

Cost report for November 20, 2007 to December 31, 2007 — a reporting period of 41 days, not a full year, on form CMS-2540-96, settled, processed by CMS on September 9, 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$253,289CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$579,374CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$326,085CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,368CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$324,717 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components84CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components1,173CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components17CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days42.25CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days69CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 325337, read from the public cost report file SNFFY2008.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
WOODS, BRIANW-2 MANAGING EMPLOYEEIndividualNOT APPLICABLEsince 07/25/2022

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of THE WATERS OF JOHNSON CITY, LLC (enrollment ID O20161229001196).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
GUBIN ENTERPRISES LIMITED PARTNERSHIPOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST508/1/2016
Private equity company: No
Real estate investment trust: No
Holding company: No
MICHAEL BLISKOIndividual5% OR GREATER DIRECT OWNERSHIP INTEREST508/1/2016
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
BRIAN WOODSIndividualW-2 MANAGING EMPLOYEE07/25/2022
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS

Changes in ownership

Recent changes on this record

  • September 1, 2026: GUBIN ENTERPRISES LIMITED PARTNERSHIP no longer appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Care Compare ownership file. NH_Ownership_Sep2026_2.csv
  • March 3, 2026: A cost report was filed for fiscal year 2023, on form CMS-2540-10. SNF10FY2023.zip
  • August 29, 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. SNF10FY2024.zip
  • April 26, 2024: A cost report was filed for fiscal year 2022, on form CMS-2540-10. SNF10FY2022.zip
  • June 15, 2023: ROY C ARNOLD no longer appears as W-2 MANAGING EMPLOYEE in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-06-15.csv
  • June 15, 2023: A&F REALTY LLC no longer appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-06-15.csv
  • June 15, 2023: BRIAN WOODS (W-2 MANAGING EMPLOYEE) first listed in CMS’s Medicare enrollment ownership file on June 15, 2023; associated with this enrollment since July 25, 2022. Skilled_Nursing_Facility_All_Owners_:_2023-06-15.csv
  • April 18, 2023: A cost report was filed for fiscal year 2021, on form CMS-2540-10. SNF10FY2021.zip
  • August 1, 2022: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
  • June 15, 2021: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
  • February 7, 2020: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
  • August 15, 2019: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
  • September 17, 2018: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
  • December 29, 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
  • December 29, 2017: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
  • December 1, 2016: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
  • December 3, 2015: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
  • September 9, 2014: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
  • June 10, 2013: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
  • June 18, 2012: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
  • June 10, 2011: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
  • June 28, 2010: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
  • September 9, 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2008.zip

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1February 25, 2025February 25, 202573
2January 20, 2022January 20, 202224
3June 19, 2019June 19, 201932

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

12 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
February 25, 2025HealthF 0644Resident Assessment and Care Planning DeficienciesCoordinate assessments with the pre-admission screening and resident review program; and referring for services as needed.DNoDeficient, Provider has date of correctionApril 7, 2025
February 25, 2025HealthF 0656Resident Assessment and Care Planning DeficienciesDevelop and implement a complete care plan that meets all the resident's needs, with timetables and actions that can be measured.DNoDeficient, Provider has date of correctionApril 7, 2025
February 25, 2025HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.DNoDeficient, Provider has date of correctionApril 7, 2025
February 25, 2025HealthF 0695Quality of Life and Care DeficienciesProvide safe and appropriate respiratory care for a resident when needed.DNoDeficient, Provider has date of correctionApril 7, 2025
February 25, 2025HealthF 0698Quality of Life and Care DeficienciesProvide safe, appropriate dialysis care/services for a resident who requires such services.DNoDeficient, Provider has date of correctionApril 7, 2025
February 25, 2025HealthF 0814Nutrition and Dietary DeficienciesDispose of garbage and refuse properly.DNoDeficient, Provider has date of correctionApril 7, 2025
February 25, 2025HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.DNoDeficient, Provider has date of correctionApril 7, 2025
February 5, 2024HealthF 0600Freedom from Abuse, Neglect, and Exploitation DeficienciesProtect each resident from all types of abuse such as physical, mental, sexual abuse, physical punishment, and neglect by anybody.DYesDeficient, Provider has date of correctionFebruary 27, 2024
February 5, 2024HealthF 0609Freedom from Abuse, Neglect, and Exploitation DeficienciesTimely report suspected abuse, neglect, or theft and report the results of the investigation to proper authorities.DYesDeficient, Provider has date of correctionFebruary 27, 2024
February 5, 2024HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.DYesDeficient, Provider has date of correctionFebruary 27, 2024
January 20, 2022HealthF 0677Quality of Life and Care DeficienciesProvide care and assistance to perform activities of daily living for any resident who is unable.DNoDeficient, Provider has date of correctionMarch 4, 2022
January 20, 2022HealthF 0695Quality of Life and Care DeficienciesProvide safe and appropriate respiratory care for a resident when needed.DNoDeficient, Provider has date of correctionMarch 4, 2022

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

No penalty on file for this facility in CMS’s Care Compare penalties data.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Limited Liability company
Legal Business NameTHE WATERS OF JOHNSON CITY, LLC
Date First Approved to Provide Medicare and Medicaid Services2007-11-20
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanY
County/ParishWashington
Telephone Number4234342016
Chain NameINFINITY HEALTHCARE CONSULTING
Chain ID763
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasData Not Available
Number of Certified Beds84
Average Number of Residents per Day77.8
Overall Rating2
Health Inspection Rating3
QM Rating3
Long-Stay QM Rating4
Short-Stay QM Rating3
Processing Date2026-09-01

From the Care Compare Provider Information file NH_ProviderInfo_Sep2026_3.csv, processed on September 1, 2026.

Get an email when this record changes

One email a day naming what moved on THE WATERS OF JOHNSON CITY, LLC: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On March 3, 2026: A cost report was filed for fiscal year 2023, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for THE WATERS OF JOHNSON CITY, LLC

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Tennessee at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Tennessee

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 445487.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.