Velarion Records

Skilled nursing facility · CMS certification number 495301

HERITAGE HALL FRONT ROYAL

FRONT ROYAL, Virginia · Medicare and Medicaid

Certified beds, as filed in Care Compare: 60

Download this facility’s record (CSV)

A CSV file of this facility’s record: its name and location, its Medicare cost-report finances year by year, its ownership, its inspections, deficiencies and penalties, and the Care Compare provider information — each figure with the worksheet, line and column or file it came from.

In Care Compare’s provider information: Penalties: 0 · Fines: 0 · Fines, total amount: $0.00 · Payment denials: 0. Every penalty on file ↓

For this facility: the citable document with full history — $295 · an email when this record changes — $99/month

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for January 1, 2024 to December 31, 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on August 29, 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$8,648,336CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$103,701CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$8,544,635CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,369,296CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,175,339CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,398CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,176,737CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,176,737 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components21,960CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days5,758CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days8,639CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days5,680CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components20,077CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges152CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges1CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges92CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components245CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days37.88CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days8,639CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days81.95CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1438092, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended December 31, 2023

Cost report for January 1, 2023 to December 31, 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on April 8, 2025.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$8,575,660CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$812,108CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,763,552CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,596,331CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,167,221CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$9,415CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,176,636CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,176,636 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,083CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components226CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days36.72CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days3,535.67CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days88.86CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1420998, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended December 31, 2022

Cost report for January 1, 2022 to December 31, 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 1, 2024.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$7,143,526CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$119,545CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,263,071CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,063,243CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,199,828CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$155,209CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,355,037CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,355,037 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,029CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components247CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35.04CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days81.09CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1377046, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended December 31, 2021

Cost report for January 1, 2021 to December 31, 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on March 21, 2023.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$7,459,313CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$4,913CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,464,226CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,088,492CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,375,734CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$277,487CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,653,221CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,653,221 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,030CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components253CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.15CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days453CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days79.17CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1344673, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended December 31, 2020

Cost report for January 1, 2020 to December 31, 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on October 21, 2022.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$6,732,238CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$617,032CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,115,206CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,338,926CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$776,280CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$459,746CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,236,026CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,236,026 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components18,550CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components143CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days43.21CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days129.72CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1335615, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended December 31, 2019

Cost report for January 1, 2019 to December 31, 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 14, 2021.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$7,345,629CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,523,770CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,821,859CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,148,976CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$672,883CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,109CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$673,992CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $673,992 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,642CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components236CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days24.55CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days174.67CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days87.47CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1283962, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended December 31, 2018

Cost report for January 1, 2018 to December 31, 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on January 29, 2020.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$7,215,933CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,653,647CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,562,286CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,380,978CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$181,308CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$4,276CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$185,584CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $185,581 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,361CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components226CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days27.19CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days523.5CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days90.09CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1250155, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended December 31, 2017

Cost report for January 1, 2017 to December 31, 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on September 19, 2019.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$6,697,756CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,151,368CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,546,388CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,505,303CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$41,085CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$3,263CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$44,348CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $44,348 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,975CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components204CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days29.8CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days595.12CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days102.82CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1243591, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended December 31, 2016

Cost report for January 1, 2016 to December 31, 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on December 4, 2018.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$6,657,893CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$958,339CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,699,554CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,168,291CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$531,263CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$3,956CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$535,219CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $535,219 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,705CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components202CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.5CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days361.73CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days102.5CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1214831, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended December 31, 2015

Cost report for January 1, 2015 to December 31, 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on October 17, 2017.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$6,562,665CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$825,008CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,737,657CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,895,235CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$842,422CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$6,181CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$848,603CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $848,602 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,834CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components198CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35.93CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days484.07CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days105.22CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1176878, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended December 31, 2014

Cost report for January 1, 2014 to December 31, 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on June 27, 2016.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$6,491,137CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,056,757CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,434,380CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,750,169CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$684,211CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,285CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$686,496CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $686,496 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,115CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components171CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days40.64CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days401.37CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days123.48CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1132527, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended December 31, 2013

Cost report for January 1, 2013 to December 31, 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on November 12, 2014.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$5,991,523CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,067,157CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,924,366CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,460,284CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$464,082CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$3,168CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$460,914CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $460,913 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,320CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components192CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.28CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days426.91CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days105.83CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1080098, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended December 31, 2012

Cost report for January 1, 2012 to December 31, 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on May 19, 2014.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$6,072,182CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,031,207CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,040,975CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,544,911CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$496,064CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$644CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$495,420CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $495,419 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,961CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components161CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days36.48CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days454.55CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days130.19CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1060203, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended December 31, 2011

Cost report for January 1, 2011 to December 31, 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on May 10, 2013.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$5,414,957CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$651,564CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,763,393CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,275,883CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$487,510CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$2,834CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$484,676CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $484,675 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,742CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components159CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.46CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days496.22CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days130.45CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1028940, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2010, ended December 31, 2010

Cost report for January 1, 2010 to December 31, 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 4, 2012.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$4,578,076CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,181,729CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$396,347CMS-2540-96 worksheet G300000 line 500 column 100
Total other income−$630CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$1CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $395,716 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components20,071CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components170CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days29.19CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days341.62CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days118.06CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 428632, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended December 31, 2009

Cost report for January 1, 2009 to December 31, 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on May 6, 2011.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$4,402,905CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,268,120CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$134,785CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$598CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses−$1CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $135,384 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components20,003CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components171CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.03CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days389.94CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days116.98CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 398909, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended December 31, 2008

Cost report for January 1, 2008 to December 31, 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on January 19, 2010.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$4,330,222CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,261,613CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$68,609CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,988CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $70,597 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components19,693CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components186CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days39.33CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days259.06CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days105.88CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 362592, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended December 31, 2007

Cost report for January 1, 2007 to December 31, 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on December 24, 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$4,232,760CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,954,562CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$278,198CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$5,351CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$408CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $283,141 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components20,585CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components183CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days42.28CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days221.18CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days112.49CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 330985, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended December 31, 2006

Cost report for January 1, 2006 to December 31, 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on December 21, 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$4,331,809CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,886,625CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$445,184CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$3,223CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$2CMS-2540-96 worksheet G300000 line 3100 column 100

Net income: $448,405 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components20,694CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components215CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days45.67CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days236.52CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days96.25CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 299317, read from the public cost report file SNFFY2006.zip.

Fiscal year 2005, ended December 31, 2005

Cost report for January 1, 2005 to December 31, 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on October 25, 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$3,733,072CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,569,843CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$163,229CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$4,195CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $167,424 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components18,669CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components141CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days42.71CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days249.73CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days132.4CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 265150, read from the public cost report file SNFFY2005.zip.

Fiscal year 2004, ended December 31, 2004

Cost report for January 1, 2004 to December 31, 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on May 18, 2006.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$3,681,995CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,504,835CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$177,160CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,019CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $179,179 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components20,195CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components186CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days38.09CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days223.29CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days108.58CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 249666, read from the public cost report file SNFFY2004.zip.

Fiscal year 2003, ended December 31, 2003

Cost report for January 1, 2003 to December 31, 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on April 18, 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$3,361,206CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,135,080CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$226,126CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$3,745CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $229,871 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components20,206CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components154CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days35.76CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days303.53CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days131.21CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 213901, read from the public cost report file SNFFY2003.zip.

Fiscal year 2002, ended December 31, 2002

Cost report for January 1, 2002 to December 31, 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on February 26, 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$3,809,128CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,532,153CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$276,975CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,743CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $279,718 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,171CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components135CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days46.72CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days212.99CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days156.82CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 169615, read from the public cost report file SNFFY2002.zip.

Fiscal year 2001, ended December 31, 2001

Cost report for January 1, 2001 to December 31, 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 25, 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$3,334,860CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,214,520CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$120,340CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,219CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $122,559 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,310CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components120CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days47.95CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days307.37CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days177.58CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 157559, read from the public cost report file SNFFY2001.zip.

Fiscal year 2000, ended December 31, 2000

Cost report for January 1, 2000 to December 31, 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on March 12, 2002.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$2,647,888CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,926,743CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$278,855CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$5,567CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$273,288 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,316CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components215CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days53.89CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days108.13CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days99.14CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 73454, read from the public cost report file SNFFY2000.zip.

Fiscal year 1999, ended December 31, 1999

Cost report for January 1, 1999 to December 31, 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on July 13, 2001.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$2,617,163CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,826,862CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$209,699CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$5,296CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$204,403 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,531CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components82CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days52.36CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days356.6CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days262.57CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 70579, read from the public cost report file SNFFY1999.zip.

Fiscal year 1998, ended December 31, 1998

Cost report for January 1, 1998 to December 31, 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on August 16, 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$2,586,138CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,520,053CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$66,085CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$4,976CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $71,061 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,037CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components120CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days25.54CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days295.11CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days175.31CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 70577, read from the public cost report file SNFFY1998.zip.

Fiscal year 1997, ended December 31, 1997

Cost report for January 1, 1997 to December 31, 1997 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on July 20, 1998.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$2,141,712CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,222,462CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$80,750CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$5,106CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: −$75,644 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,286CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components98CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days105.27CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days248.46CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days217.2CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 67079, read from the public cost report file SNFFY1997.zip.

Fiscal year 1996, ended December 31, 1996

Cost report for January 1, 1996 to December 31, 1996 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on June 17, 1998.

Revenue and expenses, fiscal year 1996
FigureAs filedWhere it comes from
Net patient revenue$2,168,452CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,117,931CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$50,521CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$4,978CMS-2540-96 worksheet G300000 line 2600 column 100

Net income: $55,499 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,618CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components74CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days44.28CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days491.89CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days292.14CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 67078, read from the public cost report file SNFFY1996.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated September 1, 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
AHC ACQUISITIONS, LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization16%since 07/10/2020
CRC BLIND TRUST5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization7%since 07/10/2020
WCC THIRD BLIND TRUST5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization55%since 07/10/2020
AMERICAN HEALTHCARE LLCADP OF THE SNFOrganizationNOT APPLICABLEsince 01/22/2018
DALTON, BRADADP OF THE SNFIndividualNOT APPLICABLEsince 07/11/2024
DALTON, ROBERTADP OF THE SNFIndividualNOT APPLICABLEsince 04/21/2014
EAST, THOMASADP OF THE SNFIndividualNOT APPLICABLEsince 04/21/2014
GALLANT, CASSANDRAADP OF THE SNFIndividualNOT APPLICABLEsince 10/04/2024
EAST, THOMASCORPORATE DIRECTORIndividualNOT APPLICABLEsince 11/20/2012
HOPKINS, WILLIAMCORPORATE DIRECTORIndividualNOT APPLICABLEsince 10/04/2024
DALTON, BRADCORPORATE OFFICERIndividualNOT APPLICABLEsince 07/11/2024
DALTON, ROBERTCORPORATE OFFICERIndividualNOT APPLICABLEsince 10/04/2024
EAST, THOMASCORPORATE OFFICERIndividualNOT APPLICABLEsince 11/20/2012
GALLANT, CASSANDRACORPORATE OFFICERIndividualNOT APPLICABLEsince 07/11/2024
EAST, THOMASINDIVIDUAL IS AN OWNER, PARTNER OR TRUSTEE OF ANY ADP OF THE SNFIndividualNOT APPLICABLEsince 01/29/2026
AMERICAN HEALTHCARE LLCOPERATIONAL/MANAGERIAL CONTROLOrganizationNOT APPLICABLEsince 01/22/2018
CRANWELL, ROBERTOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 10/04/2024
DALTON, BRADOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 07/11/2024
DALTON, ROBERTOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 04/21/2014
EAST, THOMASOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 04/21/2014
GALLANT, CASSANDRAOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 07/11/2024
HOPKINS, WILLIAMOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 10/04/2024

Medicare enrollment

As filed in the CMS file dated August 1, 2026 (Medicare enrollment ownership), under the enrollment of FRONT ROYAL LIFE CARE CORP (enrollment ID O20060203000456).

CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; where the private equity, real estate investment trust or holding company field below has not been filed under the current cycle, it reads “Paused by CMS”.

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
AHC ACQUISITIONS, LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST16.477/10/2020
Private equity company: No
Real estate investment trust: No
Holding company: No
C. RICHARD CRANWELLIndividual5% OR GREATER DIRECT OWNERSHIP INTEREST7.57/10/2020
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
CRC BLIND TRUSTOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST77/10/2020
Private equity company: No
Real estate investment trust: No
Holding company: No
ROBERT CRANWELLIndividual5% OR GREATER DIRECT OWNERSHIP INTEREST218/8/1990
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
WCC THIRD BLIND TRUSTOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST54.617/10/2020
Private equity company: No
Real estate investment trust: No
Holding company: No
AMERICAN HEALTHCARE LLCOrganizationADP OF THE SNFNot stated in the filing1/22/2018
Private equity company: No
Real estate investment trust: No
Holding company: No
BRAD DALTONIndividualADP OF THE SNFNot stated in the filing7/11/2024
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
CASSANDRA GALLANTIndividualADP OF THE SNFNot stated in the filing10/4/2024
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
ROBERT DALTONIndividualADP OF THE SNFNot stated in the filing4/21/2014
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
THOMAS EASTIndividualADP OF THE SNFNot stated in the filing4/21/2014
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
THOMAS EASTIndividualCORPORATE DIRECTOR5011/20/2012
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
WILLIAM B HOPKINSIndividualCORPORATE DIRECTORNot stated in the filing10/4/2024
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
BRAD DALTONIndividualCORPORATE OFFICERNot stated in the filing7/11/2024
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
CASSANDRA GALLANTIndividualCORPORATE OFFICERNot stated in the filing7/11/2024
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
ROBERT DALTONIndividualCORPORATE OFFICERNot stated in the filing10/4/2024
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
THOMAS EASTIndividualCORPORATE OFFICER10011/20/2012
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
AMERICAN HEALTHCARE LLCOrganizationOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing1/22/2018
Private equity company: No
Real estate investment trust: No
Holding company: No
BRAD DALTONIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing7/11/2024
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
CASSANDRA GALLANTIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing7/11/2024
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
ROBERT CRANWELLIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing10/4/2024
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
ROBERT DALTONIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing4/21/2014
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
THOMAS EASTIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing4/21/2014
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS
WILLIAM B HOPKINSIndividualOPERATIONAL/MANAGERIAL CONTROLNot stated in the filing10/4/2024
Private equity company: Paused by CMS
Real estate investment trust: Paused by CMS
Holding company: Paused by CMS

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
1May 15, 2024May 15, 202430
2September 8, 2022September 8, 202220
3May 26, 2021May 26, 202110

From the Care Compare inspection summary file NH_SurveySummary_Sep2026_2.csv, processed on September 1, 2026.

Deficiencies cited

6 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
May 15, 2024HealthF 0622Resident Rights DeficienciesNot transfer or discharge a resident without an adequate reason; and must provide documentation and convey specific information when a resident is transferred or discharged.DNoDeficient, Provider has date of correctionJuly 26, 2024
May 15, 2024HealthF 0656Resident Assessment and Care Planning DeficienciesDevelop and implement a complete care plan that meets all the resident's needs, with timetables and actions that can be measured.DNoDeficient, Provider has date of correctionJuly 26, 2024
May 15, 2024HealthF 0757Pharmacy Service DeficienciesEnsure each resident’s drug regimen must be free from unnecessary drugs.DNoDeficient, Provider has date of correctionJuly 26, 2024
September 8, 2022HealthF 0641Resident Assessment and Care Planning DeficienciesEnsure each resident receives an accurate assessment.DNoDeficient, Provider has date of correctionOctober 20, 2022
September 8, 2022HealthF 0698Quality of Life and Care DeficienciesProvide safe, appropriate dialysis care/services for a resident who requires such services.DNoDeficient, Provider has date of correctionOctober 20, 2022
May 26, 2021HealthF 0550Resident Rights DeficienciesHonor the resident's right to a dignified existence, self-determination, communication, and to exercise his or her rights.DNoDeficient, Provider has date of correctionJuly 9, 2021

From the Care Compare health citations file NH_HealthCitations_Sep2026_2.csv, processed on September 1, 2026.

Penalties

No penalty on file for this facility in CMS’s Care Compare penalties data.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Limited Liability company
Legal Business NameFRONT ROYAL LIFE CARE CORP
Date First Approved to Provide Medicare and Medicaid Services1995-06-01
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanY
County/ParishWarren
Telephone Number5406363700
Chain NameHERITAGE HALL
Chain ID265
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds60
Average Number of Residents per Day54.7
Overall Rating5
Health Inspection Rating5
QM Rating5
Long-Stay QM Rating5
Short-Stay QM Rating5
Processing Date2026-09-01

From the Care Compare Provider Information file NH_ProviderInfo_Sep2026_3.csv, processed on September 1, 2026.

Get an email when this record changes

One email a day naming what moved on HERITAGE HALL FRONT ROYAL: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On August 29, 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. That is one line of the alert.

Follow this record for $99/month

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for HERITAGE HALL FRONT ROYAL

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Virginia at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

The citable document with full history — $295

Other public records in Virginia

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 495301.

The Pay Desk is the free weekly executive pay briefing — one company at a time, every number traceable to a public filing.
You’ll confirm on The Pay Desk’s sign-up page.